Nifty
Sensex
:
:
10829.35
36701.16
88.00 (0.82%)
228.23 (0.63%)

Finance - NBFC

Rating :
82/99  (View)

BSE: 590071 | NSE: SUNDARMFIN

1524.00
-7.75 (-0.51%)
23-Aug-2019 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1523.05
  •  1545.00
  •  1520.00
  •  1531.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5592
  •  85.22
  •  1732.90
  •  1329.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,007.78
  • 14.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 41,161.64
  • 1.14%
  • 3.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.69%
  • 9.55%
  • 29.74%
  • FII
  • DII
  • Others
  • 0.01%
  • 10.98%
  • 13.03%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.70
  • 8.56
  • 13.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.85
  • 8.43
  • 7.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.38
  • 19.92
  • 31.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.47
  • 33.10
  • 32.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.85
  • 4.66
  • 4.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.43
  • 14.39
  • 14.57

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
992.73
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
273.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
719.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
72.48%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
23.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
500.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
17.58
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
225.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
80.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
144.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
14.53%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
15.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
3,769.19
6,036.69
5,554.67
4,959.18
4,238.21
4,086.80
3,684.02
3,003.16
2,415.29
2,038.11
Net Sales Growth
-
-37.56%
8.68%
12.01%
17.01%
3.70%
10.93%
22.67%
24.34%
18.51%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
3,769.19
6,036.69
5,554.67
4,959.18
4,238.21
4,086.80
3,684.02
3,003.16
2,415.29
2,038.11
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
1,011.88
3,022.13
2,735.90
2,225.34
1,542.36
1,412.48
1,287.51
1,141.07
945.58
811.07
Power & Fuel Cost
-
0.00
13.36
14.37
14.12
12.68
12.53
0.00
9.20
7.82
7.22
% Of Sales
-
0%
0.22%
0.26%
0.28%
0.30%
0.31%
0%
0.31%
0.32%
0.35%
Employee Cost
-
429.13
544.16
496.72
447.36
404.98
364.41
333.04
292.47
231.62
204.53
% Of Sales
-
11.39%
9.01%
8.94%
9.02%
9.56%
8.92%
9.04%
9.74%
9.59%
10.04%
Manufacturing Exp.
-
136.41
118.09
122.02
138.34
101.06
105.35
90.03
83.92
396.63
310.70
% Of Sales
-
3.62%
1.96%
2.20%
2.79%
2.38%
2.58%
2.44%
2.79%
16.42%
15.24%
General & Admin Exp.
-
218.57
2,127.56
1,947.78
494.36
299.95
255.93
248.10
162.83
136.35
157.77
% Of Sales
-
5.80%
35.24%
35.07%
9.97%
7.08%
6.26%
6.73%
5.42%
5.65%
7.74%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
227.77
232.31
169.38
1,145.28
736.36
686.78
616.34
601.85
180.98
0.00
% Of Sales
-
6.04%
3.85%
3.05%
23.09%
17.37%
16.80%
16.73%
20.04%
7.49%
6.77%
EBITDA
-
2,757.31
3,014.56
2,818.77
2,733.84
2,695.85
2,674.32
2,396.51
1,862.09
1,469.71
1,227.04
EBITDA Margin
-
73.15%
49.94%
50.75%
55.13%
63.61%
65.44%
65.05%
62.00%
60.85%
60.20%
Other Income
-
19.05
67.82
41.94
79.81
57.67
38.15
26.20
35.52
56.82
19.52
Interest
-
1,766.35
1,832.13
1,734.58
1,814.60
1,781.53
1,724.21
1,515.51
1,182.62
900.31
797.12
Depreciation
-
58.07
86.85
103.97
106.33
112.05
111.96
100.57
84.13
71.03
55.35
PBT
-
951.93
1,163.40
1,022.16
892.72
859.94
876.30
806.63
630.87
555.19
394.08
Tax
-
387.97
396.78
345.12
307.83
286.92
295.81
247.17
202.31
185.94
124.33
Tax Rate
-
27.36%
34.11%
33.76%
34.48%
33.37%
33.76%
30.64%
32.07%
33.49%
31.55%
PAT
-
932.17
678.60
592.26
505.96
504.58
511.10
503.19
388.89
349.00
248.70
PAT before Minority Interest
-
1,029.82
766.62
677.04
584.89
573.01
580.49
559.45
428.56
369.25
269.75
Minority Interest
-
-97.65
-88.02
-84.78
-78.93
-68.43
-69.39
-56.26
-39.67
-20.25
-21.05
PAT Margin
-
24.73%
11.24%
10.66%
10.20%
11.91%
12.51%
13.66%
12.95%
14.45%
12.20%
PAT Growth
-
37.37%
14.58%
17.06%
0.27%
-1.28%
1.57%
29.39%
11.43%
40.33%
 
Unadjusted EPS
-
105.40
64.04
61.52
52.49
51.83
52.30
50.76
41.21
70.01
49.26

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
6,259.29
4,902.34
4,809.21
4,194.65
3,749.75
3,080.23
2,614.29
2,164.59
1,806.63
1,508.16
Share Capital
110.14
111.10
111.10
111.10
111.10
111.10
111.10
55.55
55.55
55.55
Total Reserves
6,146.28
4,788.93
4,696.44
4,081.76
3,637.36
2,968.29
2,502.30
2,108.39
1,750.53
1,452.37
Non-Current Liabilities
114.33
14,822.74
11,928.15
9,875.04
11,924.12
9,564.95
8,546.15
8,398.45
7,743.71
10,396.63
Secured Loans
0.00
9,537.31
7,659.77
6,081.89
8,341.39
6,820.71
6,130.22
6,306.00
5,891.71
7,063.82
Unsecured Loans
0.00
3,637.35
2,932.15
2,652.30
2,872.62
2,225.40
1,949.47
1,708.31
1,549.97
3,390.17
Long Term Provisions
64.53
320.51
262.33
242.34
225.37
173.43
120.38
81.39
58.56
0.00
Current Liabilities
25,558.29
15,724.78
13,205.26
13,225.51
9,579.01
10,742.63
10,491.90
7,402.83
6,178.85
1,265.76
Trade Payables
112.42
1,370.73
981.21
919.22
437.63
354.32
359.15
312.03
255.96
816.02
Other Current Liabilities
432.93
8,586.66
7,582.67
9,404.32
6,620.27
7,265.92
7,119.60
4,673.79
3,649.01
316.98
Short Term Borrowings
25,012.95
5,558.45
4,446.64
2,682.90
2,276.21
2,866.16
2,846.55
2,277.12
2,160.44
0.00
Short Term Provisions
0.00
208.95
194.74
219.08
244.90
256.23
166.60
139.89
113.43
132.76
Total Liabilities
33,670.82
36,271.02
30,623.50
27,899.30
25,662.42
23,765.28
21,930.38
18,146.39
15,871.83
13,321.13
Net Block
394.39
730.53
812.66
817.13
515.04
559.49
542.40
495.54
449.90
291.66
Gross Block
500.45
1,251.36
1,334.42
1,327.86
962.48
1,013.63
950.80
849.78
748.79
566.82
Accumulated Depreciation
106.06
520.83
521.76
510.73
447.45
454.14
408.40
354.24
298.89
275.16
Non Current Assets
861.92
24,285.96
20,420.34
18,531.27
16,085.08
14,562.42
13,380.63
10,811.87
8,797.06
1,006.52
Capital Work in Progress
0.00
3.42
2.81
4.06
2.13
2.80
0.23
17.21
9.36
20.80
Non Current Investment
57.03
4,193.05
3,526.84
3,080.18
1,802.45
1,444.09
1,231.43
994.56
909.78
696.03
Long Term Loans & Adv.
212.65
8,625.70
8,668.99
8,066.01
1,332.10
966.50
323.70
264.23
2,803.54
0.00
Other Non Current Assets
197.84
149.57
120.00
121.95
86.97
49.03
27.74
23.58
9.16
0.00
Current Assets
32,808.91
11,985.06
10,203.16
9,368.03
9,577.33
9,202.87
8,549.75
7,334.52
7,074.78
12,314.61
Current Investments
4,539.32
1,313.09
1,288.02
945.96
928.49
1,005.53
731.25
352.70
536.65
303.45
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.13
Sundry Debtors
44.40
0.00
0.00
0.00
0.00
0.00
33.01
0.00
0.00
7.29
Cash & Bank
859.09
1,344.10
1,013.62
959.53
1,088.41
1,281.87
1,337.69
939.48
1,299.76
1,533.60
Other Current Assets
27,366.10
364.95
319.26
315.45
7,560.43
6,915.46
6,447.79
6,042.34
5,238.37
10,470.14
Short Term Loans & Adv.
27,290.53
8,962.93
7,582.27
7,147.10
7,271.11
6,624.79
6,199.50
5,852.82
5,060.15
10,455.76
Net Current Assets
7,250.62
-3,739.72
-3,002.10
-3,857.48
-1.68
-1,539.77
-1,942.15
-68.31
895.93
11,048.85
Total Assets
33,670.83
36,271.02
30,623.50
27,899.30
25,662.41
23,765.29
21,930.38
18,146.39
15,871.84
13,321.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-4,198.22
-2,989.42
-964.68
310.32
-1,429.70
-563.55
-2,210.32
-2,374.10
-1,578.13
-2,528.47
PBT
1,417.78
1,163.40
1,022.16
891.01
862.73
876.34
563.97
659.88
575.25
398.49
Adjustment
1,500.10
1,674.23
1,527.99
1,662.88
1,764.98
1,756.49
1,789.97
1,121.45
776.82
771.18
Changes in Working Capital
-5,315.07
-3,633.28
-1,374.19
764.47
-2,005.68
-1,218.10
-2,992.34
-2,658.72
-1,859.26
-2,794.91
Cash after chg. in Working capital
-2,397.19
-795.65
1,175.96
3,318.36
622.02
1,414.73
-638.40
-877.39
-507.19
-1,625.24
Interest Paid
-1,423.41
-1,759.13
-1,830.89
-1,669.82
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-377.62
-434.64
-309.75
-273.99
-292.41
-306.64
-269.25
-209.93
-167.60
-120.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-1,064.23
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1,000.33
-475.30
-553.50
-103.32
438.17
-227.74
-482.98
139.47
-461.76
90.04
Net Fixed Assets
209.42
67.28
8.32
16.31
64.66
-45.91
-75.95
-98.41
-4.64
41.61
Net Investments
312.25
-375.08
-46.93
-314.77
-74.19
-402.98
-280.30
228.83
-455.38
-25.56
Others
478.66
-167.50
-514.89
195.14
447.70
221.15
-126.73
9.05
-1.74
73.99
Cash from Financing Activity
3,210.16
3,478.52
1,394.32
-260.51
764.36
1,003.86
2,712.53
1,570.18
1,756.58
2,405.07
Net Cash Inflow / Outflow
12.27
13.80
-123.85
-53.51
-227.17
212.57
19.23
-664.45
-283.30
-33.36
Opening Cash & Equivalents
137.90
235.49
362.47
395.31
622.51
409.94
390.71
1,052.89
1,336.11
188.27
Closing Cash & Equivalent
150.17
249.26
238.41
362.47
395.31
622.51
409.94
390.71
1,052.89
154.77

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
568.03
441.03
432.71
377.38
337.38
277.16
235.22
194.77
162.56
135.72
ROA
3.04%
2.29%
2.31%
2.18%
2.32%
2.54%
2.79%
2.52%
2.53%
2.28%
ROE
17.30%
15.79%
15.04%
14.73%
16.78%
20.39%
23.42%
21.59%
22.28%
19.43%
ROCE
10.98%
10.97%
11.49%
11.90%
12.16%
12.90%
13.06%
12.00%
11.19%
11.23%
Fixed Asset Turnover
5.60
4.67
4.17
4.33
4.29
4.16
4.09
3.76
3.67
3.62
Receivable days
34.88
0.00
0.00
0.00
0.00
0.00
3.27
0.00
0.00
1.41
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Payable days
1224.74
562.10
469.71
348.83
227.83
217.85
232.53
219.38
188.24
322.46
Cash Conversion Cycle
-1189.86
-562.10
-469.71
-348.83
-227.83
-217.85
-229.26
-219.38
-188.24
-321.03
Total Debt/Equity
4.00
5.04
4.21
4.47
5.01
5.79
6.43
6.47
6.79
6.93
Interest Cover
1.80
1.63
1.59
1.49
1.48
1.51
1.53
1.53
1.62
1.49

News Update


  • Sundaram Finance - Quarterly Results
    6th Aug 2019, 20:13 PM

    Read More
  • CCI approves acquisition of Sundaram BNP Paribas by Sundaram Finance
    30th Jul 2019, 09:51 AM

    SBPHFL is a joint venture between SFL and BNP Paribas Personal Finance, wherein SFL holds 50.1 per cent stake

    Read More
  • Sundaram Finance planning to focus on core markets
    22nd Jul 2019, 12:01 PM

    The company is also planning to explore opportunities in newer geographies as part of deepening its presence in FY19-20

    Read More
  • Sundaram Finance to acquire BNP stake in two JVs for Rs 1000 crore
    21st Jun 2019, 09:52 AM

    Following the acquisitions, the two joint ventures would become wholly owned subsidiary of Sundaram Finance

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.