Nifty
Sensex
:
:
10061.55
34109.54
82.45 (0.83%)
284.01 (0.84%)

Steel & Iron Products

Rating :
47/99  (View)

BSE: 500404 | NSE: SUNFLAG

30.30
0.05 (0.17%)
03-Jun-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  30.60
  •  31.75
  •  30.00
  •  30.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  336618
  •  102.00
  •  48.60
  •  20.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 546.97
  • 9.40
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 839.98
  • 1.65%
  • 0.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.57%
  • 1.37%
  • 33.20%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.02%
  • 14.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.16
  • 4.88
  • 13.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.30
  • 7.03
  • 10.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.54
  • 35.29
  • 19.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.96
  • 10.21
  • 8.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.91
  • 1.03
  • 1.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.52
  • 5.29
  • 6.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
437
534
-18%
467
611
-24%
486
556
-13%
528
0
0
Expenses
386
483
-20%
422
537
-21%
461
477
-3%
495
0
0
EBITDA
50
51
-1%
45
74
-40%
25
79
-69%
33
0
0
EBIDTM
11%
9%
10%
12%
5%
14%
6%
0%
Other Income
4
3
61%
3
3
-2%
3
3
1%
3
0
0
Interest
11
9
32%
10
10
-7%
11
9
19%
11
0
0
Depreciation
12
9
28%
10
9
7%
10
9
13%
10
0
0
PBT
31
35
-12%
28
57
-51%
7
64
-89%
15
0
0
Tax
8
13
-40%
7
21
-67%
3
24
-88%
5
0
0
PAT
23
23
3%
21
37
-43%
4
41
-90%
10
0
0
PATM
5%
4%
5%
6%
1%
7%
2%
0%
EPS
1.30
1.26
3%
1.17
2.05
-43%
0.23
2.26
-90%
0.58
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
2,229
2,074
1,516
1,590
1,757
1,585
1,569
1,618
1,544
1,348
Net Sales Growth
-
7%
37%
-5%
-9%
11%
1%
-3%
5%
15%
 
Cost Of Goods Sold
-
1,373
1,219
862
743
992
915
947
1,034
912
722
Gross Profit
-
857
855
654
847
764
670
623
584
632
626
GP Margin
-
38%
41%
43%
53%
44%
42%
40%
36%
41%
46%
Total Expenditure
-
1,992
1,838
1,371
1,412
1,587
1,438
1,451
1,498
1,382
1,159
Power & Fuel Cost
-
150
122
123
123
163
153
150
141
118
108
% Of Sales
-
7%
6%
8%
8%
9%
10%
10%
9%
8%
8%
Employee Cost
-
102
103
94
99
82
75
76
72
66
51
% Of Sales
-
5%
5%
6%
6%
5%
5%
5%
4%
4%
4%
Manufacturing Exp.
-
207
205
131
225
109
76
76
60
120
95
% Of Sales
-
9%
10%
9%
14%
6%
5%
5%
4%
8%
7%
General & Admin Exp.
-
29
32
22
21
21
18
17
18
16
21
% Of Sales
-
1%
2%
1%
1%
1%
1%
1%
1%
1%
2%
Selling & Distn. Exp.
-
124
148
136
188
220
200
186
173
149
162
% Of Sales
-
6%
7%
9%
12%
13%
13%
12%
11%
10%
12%
Miscellaneous Exp.
-
7
9
3
13
0
0
0
0
0
162
% Of Sales
-
0%
0%
0%
1%
0%
0%
0%
0%
0%
0%
EBITDA
-
238
237
146
178
169
147
118
120
162
189
EBITDA Margin
-
11%
11%
10%
11%
10%
9%
8%
7%
11%
14%
Other Income
-
11
17
8
10
6
5
8
5
6
7
Interest
-
39
35
35
65
71
73
82
53
38
30
Depreciation
-
38
34
33
36
51
61
56
42
40
38
PBT
-
172
184
85
86
53
18
-12
30
91
128
Tax
-
62
55
20
30
27
-3
0
11
20
33
Tax Rate
-
36%
30%
23%
35%
53%
-18%
0%
36%
22%
26%
PAT
-
111
129
66
56
24
22
-12
19
71
95
PAT before Minority Interest
-
111
129
66
56
24
22
-12
19
71
95
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
5%
6%
4%
4%
1%
1%
-1%
1%
5%
7%
PAT Growth
-
-14%
96%
16%
131%
13%
273%
-165%
-73%
-26%
 
EPS
-
6.14
7.14
3.64
3.13
1.35
1.20
-0.69
1.07
3.91
5.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
940
837
709
643
584
503
482
494
475
414
Share Capital
180
180
180
180
180
162
162
162
162
162
Total Reserves
760
657
529
463
403
341
319
332
312
251
Non-Current Liabilities
183
208
156
169
224
299
364
436
413
383
Secured Loans
19
45
0
10
73
153
201
266
179
184
Unsecured Loans
36
42
48
52
70
75
81
87
96
149
Long Term Provisions
23
30
19
16
14
14
14
11
61
0
Current Liabilities
644
520
515
453
528
505
516
503
287
199
Trade Payables
267
189
141
156
197
208
241
192
55
59
Other Current Liabilities
113
110
109
167
84
85
83
82
62
78
Short Term Borrowings
264
221
265
112
198
169
145
183
110
0
Short Term Provisions
0
0
0
18
49
44
48
46
61
63
Total Liabilities
1,769
1,566
1,381
1,267
1,338
1,310
1,364
1,434
1,177
998
Net Block
537
515
513
543
572
586
620
419
345
371
Gross Block
1,392
1,333
1,307
1,305
1,311
1,298
1,271
1,013
897
883
Accumulated Depreciation
855
819
794
762
738
712
650
594
552
512
Non Current Assets
793
711
616
591
621
635
691
719
629
422
Capital Work in Progress
202
130
69
26
29
37
58
261
213
51
Non Current Investment
12
9
9
7
0
0
0
0
0
0
Long Term Loans & Adv.
42
57
25
14
19
11
13
39
71
0
Other Non Current Assets
1
1
0
0
0
0
0
0
0
0
Current Assets
976
855
765
676
717
675
673
715
548
575
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
552
433
391
315
394
331
327
392
299
255
Sundry Debtors
286
302
249
220
188
208
156
150
141
122
Cash & Bank
59
55
77
65
55
53
56
56
39
34
Other Current Assets
79
8
4
6
79
83
134
118
69
164
Short Term Loans & Adv.
73
57
44
70
66
77
124
103
56
164
Net Current Assets
332
335
250
223
189
169
156
212
260
376
Total Assets
1,769
1,566
1,381
1,267
1,338
1,310
1,364
1,434
1,177
998

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
177
117
-18
236
78
107
239
73
127
80
PBT
172
185
85
86
52
18
-12
30
91
128
Adjustment
83
74
69
104
98
134
139
96
77
68
Changes in Working Capital
-20
-86
-152
65
-61
-42
113
-52
-13
-63
Cash after chg. in Working capital
235
173
2
255
89
111
239
73
155
133
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-58
-55
-20
-19
-11
-4
0
0
-28
-31
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-134
-97
-33
-13
-4
-7
-54
-164
-184
-50
Net Fixed Assets
-130
-88
-44
4
-4
-6
-54
-161
-174
-33
Net Investments
-3
0
-2
-2
0
0
0
0
0
-6
Others
-1
-9
14
-15
0
0
-1
-3
-9
-11
Cash from Financing Activity
-39
-41
60
-213
-71
-103
-185
108
61
-21
Net Cash Inflow / Outflow
4
-20
10
10
3
-3
0
17
4
9
Opening Cash & Equivalents
55
75
65
54
53
56
56
39
34
25
Closing Cash & Equivalent
59
55
75
65
55
53
56
56
39
34

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
52
46
39
36
32
31
30
30
29
25
ROA
7%
9%
5%
4%
2%
2%
-1%
1%
6%
10%
ROE
12%
17%
10%
9%
4%
4%
-3%
4%
16%
26%
ROCE
17%
20%
12%
16%
12%
9%
7%
8%
15%
23%
Fixed Asset Turnover
1.64
1.61
1.31
1.37
1.50
1.38
1.52
1.86
1.90
1.73
Receivable days
48
47
50
42
37
38
32
30
28
25
Inventory Days
81
71
75
72
68
68
75
71
60
53
Payable days
28
25
22
26
24
37
35
13
5
5
Cash Conversion Cycle
101
93
103
88
80
69
73
88
83
73
Total Debt/Equity
0.37
0.41
0.47
0.39
0.72
0.95
1.05
1.23
0.93
0.81
Interest Cover
5
6
3
2
2
1
1
2
3
5

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.