Nifty
Sensex
:
:
11600.20
39090.03
326.00 (2.89%)
1075.41 (2.83%)

Footwear

Rating :
47/99  (View)

BSE: 523283 | NSE: SUPERHOUSE

85.30
3.35 (4.09%)
23-Sep-2019 | 3:46PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  83.00
  •  86.00
  •  82.00
  •  81.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15035
  •  12.82
  •  156.55
  •  56.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 90.85
  • 4.71
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 257.09
  • 1.21%
  • 0.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.88%
  • 1.34%
  • 33.28%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 10.49%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.30
  • -3.41
  • 0.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.80
  • -6.98
  • 3.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.44
  • -10.03
  • 13.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.57
  • 7.55
  • 8.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.61
  • 0.71
  • 0.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.25
  • 5.11
  • 5.44

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
156.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
145.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
10.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
6.75%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
4.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
4.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
6.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
1.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
5.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
3.59%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
5.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
694.40
649.08
662.83
710.11
800.10
752.98
587.62
535.13
453.28
363.72
Net Sales Growth
-
6.98%
-2.07%
-6.66%
-11.25%
6.26%
28.14%
9.81%
18.06%
24.62%
 
Cost Of Goods Sold
-
296.03
284.79
299.49
323.57
371.08
342.81
272.73
243.49
181.24
135.02
Gross Profit
-
398.38
364.28
363.34
386.54
429.02
410.17
314.89
291.64
272.04
228.70
GP Margin
-
57.37%
56.12%
54.82%
54.43%
53.62%
54.47%
53.59%
54.50%
60.02%
62.88%
Total Expenditure
-
636.09
604.25
621.63
639.55
718.83
665.62
529.77
477.60
411.04
328.35
Power & Fuel Cost
-
17.22
16.11
14.76
14.48
16.34
16.40
12.94
11.19
11.43
8.89
% Of Sales
-
2.48%
2.48%
2.23%
2.04%
2.04%
2.18%
2.20%
2.09%
2.52%
2.44%
Employee Cost
-
50.32
51.09
50.69
50.98
49.78
45.24
36.87
28.29
24.92
19.28
% Of Sales
-
7.25%
7.87%
7.65%
7.18%
6.22%
6.01%
6.27%
5.29%
5.50%
5.30%
Manufacturing Exp.
-
204.13
183.04
188.66
179.69
204.11
179.24
147.63
139.57
148.55
122.26
% Of Sales
-
29.40%
28.20%
28.46%
25.30%
25.51%
23.80%
25.12%
26.08%
32.77%
33.61%
General & Admin Exp.
-
26.66
23.40
24.76
26.45
25.90
24.33
21.32
16.72
9.03
10.09
% Of Sales
-
3.84%
3.61%
3.74%
3.72%
3.24%
3.23%
3.63%
3.12%
1.99%
2.77%
Selling & Distn. Exp.
-
37.27
38.41
37.43
39.27
46.84
53.49
35.52
34.53
32.93
28.54
% Of Sales
-
5.37%
5.92%
5.65%
5.53%
5.85%
7.10%
6.04%
6.45%
7.26%
7.85%
Miscellaneous Exp.
-
4.48
7.41
5.84
5.12
4.77
4.10
2.75
3.81
2.94
28.54
% Of Sales
-
0.65%
1.14%
0.88%
0.72%
0.60%
0.54%
0.47%
0.71%
0.65%
1.17%
EBITDA
-
58.31
44.83
41.20
70.56
81.27
87.36
57.85
57.53
42.24
35.37
EBITDA Margin
-
8.40%
6.91%
6.22%
9.94%
10.16%
11.60%
9.84%
10.75%
9.32%
9.72%
Other Income
-
8.13
15.71
10.69
11.68
8.53
5.25
5.76
4.97
4.32
4.32
Interest
-
19.36
20.12
20.66
22.19
20.54
25.12
18.75
17.16
10.28
8.51
Depreciation
-
15.38
15.56
15.53
14.99
14.12
13.85
11.89
9.95
9.27
8.19
PBT
-
31.70
24.86
15.70
45.05
55.13
53.65
32.97
35.39
27.01
22.99
Tax
-
10.80
7.23
7.32
17.13
19.44
16.57
10.66
11.00
9.11
8.07
Tax Rate
-
34.07%
29.08%
46.62%
38.02%
35.26%
30.89%
32.33%
31.08%
33.73%
35.10%
PAT
-
20.90
17.63
8.37
27.92
35.69
37.08
22.31
24.39
17.90
14.93
PAT before Minority Interest
-
20.90
17.63
8.37
27.92
35.69
37.08
22.31
24.39
17.90
14.93
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
3.01%
2.72%
1.26%
3.93%
4.46%
4.92%
3.80%
4.56%
3.95%
4.10%
PAT Growth
-
18.55%
110.63%
-70.02%
-21.77%
-3.75%
66.20%
-8.53%
36.26%
19.89%
 
Unadjusted EPS
-
18.96
15.99
7.59
25.32
32.37
33.63
20.24
22.12
16.23
14.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
323.11
300.75
283.46
273.70
245.82
211.83
178.72
158.21
135.64
120.16
Share Capital
11.42
11.42
11.42
11.42
11.42
11.42
11.42
11.42
11.42
11.42
Total Reserves
311.69
289.33
272.04
262.28
234.40
200.41
167.30
146.79
124.08
108.60
Non-Current Liabilities
53.03
58.03
56.26
118.37
55.26
44.02
46.10
41.41
37.19
108.28
Secured Loans
36.60
42.37
41.26
51.89
46.79
36.90
37.84
31.04
27.00
98.45
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
56.72
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
330.37
345.90
316.17
331.30
397.13
367.39
303.21
262.76
221.28
110.49
Trade Payables
126.01
134.96
99.48
109.57
105.59
121.96
107.67
90.66
83.56
69.71
Other Current Liabilities
49.75
52.98
53.04
59.55
68.38
62.69
52.64
51.35
34.59
20.32
Short Term Borrowings
153.05
154.71
161.01
158.14
156.64
134.41
110.11
85.79
77.24
0.00
Short Term Provisions
1.57
3.25
2.64
4.04
66.51
48.33
32.79
34.97
25.88
20.46
Total Liabilities
706.51
704.68
655.89
723.37
698.21
623.24
528.03
462.38
394.11
338.93
Net Block
220.05
221.89
227.35
222.91
193.31
172.25
167.88
143.52
125.53
111.23
Gross Block
269.50
252.57
242.80
374.39
339.38
303.60
286.49
235.90
205.04
181.50
Accumulated Depreciation
49.45
30.68
15.45
151.48
146.07
131.35
118.61
92.38
79.52
70.27
Non Current Assets
255.35
256.11
262.90
314.75
228.55
188.68
185.78
162.05
142.27
127.51
Capital Work in Progress
2.75
5.58
3.71
11.59
16.18
3.22
5.48
7.52
8.78
12.76
Non Current Investment
21.18
17.65
16.25
10.21
8.70
6.16
5.27
5.07
3.79
3.53
Long Term Loans & Adv.
11.36
11.00
15.29
70.04
10.36
7.06
6.26
5.09
4.17
0.00
Other Non Current Assets
0.00
0.00
0.30
0.00
0.00
0.00
0.89
0.84
0.00
0.00
Current Assets
451.17
448.56
392.99
408.62
469.66
434.57
342.25
300.34
251.84
211.41
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
202.12
205.44
204.66
215.21
211.36
186.39
162.95
138.45
109.69
90.41
Sundry Debtors
148.56
154.18
108.65
136.66
126.03
145.49
102.27
91.25
81.71
70.15
Cash & Bank
43.22
42.14
46.59
33.86
33.51
27.82
22.91
23.85
21.36
17.71
Other Current Assets
57.26
13.42
9.51
7.52
98.76
74.87
54.13
46.78
39.09
33.14
Short Term Loans & Adv.
36.82
33.38
23.59
15.38
76.91
55.70
41.53
39.38
29.02
26.12
Net Current Assets
120.80
102.66
76.82
77.32
72.53
67.17
39.05
37.57
30.57
100.93
Total Assets
706.52
704.67
655.89
723.37
698.21
623.25
528.03
462.39
394.11
338.92

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
41.53
20.89
59.74
58.47
37.98
24.64
24.58
31.15
15.69
22.69
PBT
31.70
24.86
15.70
45.05
55.13
53.65
32.97
35.39
27.01
22.99
Adjustment
31.89
28.22
34.98
34.09
34.14
37.60
29.09
26.41
16.36
13.26
Changes in Working Capital
-11.64
-26.08
19.79
-2.29
-29.26
-52.94
-28.24
-19.79
-20.38
-6.37
Cash after chg. in Working capital
51.95
27.00
70.47
76.85
60.01
38.31
33.82
42.01
22.98
29.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.42
-6.11
-10.73
-18.38
-22.04
-13.68
-9.24
-10.86
-7.30
-7.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.01
-5.88
-21.76
-38.04
-50.79
-16.84
-36.12
-26.98
-22.51
-22.67
Net Fixed Assets
-10.04
-11.54
127.18
-37.05
-31.16
-14.38
-23.10
-26.10
-19.75
-22.34
Net Investments
-4.38
-2.34
-1.36
-0.25
-2.66
-2.72
-10.27
-14.47
-0.05
-0.03
Others
5.41
8.00
-147.58
-0.74
-16.97
0.26
-2.75
13.59
-2.71
-0.30
Cash from Financing Activity
-30.83
-22.56
-32.51
-23.87
17.56
-3.48
10.60
-1.68
10.47
3.93
Net Cash Inflow / Outflow
1.68
-7.55
5.47
-3.44
4.75
4.31
-0.94
2.49
3.65
3.95
Opening Cash & Equivalents
11.18
18.73
13.27
16.71
11.96
7.65
23.85
21.36
17.71
13.76
Closing Cash & Equivalent
12.87
11.18
18.73
13.27
16.71
11.96
22.91
23.85
21.36
17.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
292.71
272.43
256.75
244.24
219.28
188.29
157.65
143.15
116.90
102.24
ROA
2.96%
2.59%
1.21%
3.93%
5.40%
6.44%
4.51%
5.70%
4.88%
4.78%
ROE
6.71%
6.04%
3.03%
10.93%
15.88%
19.44%
13.46%
17.01%
14.81%
14.25%
ROCE
9.70%
8.78%
7.23%
13.79%
17.31%
21.21%
16.09%
19.18%
16.24%
15.81%
Fixed Asset Turnover
2.64
2.62
2.16
2.00
2.50
2.56
2.27
2.44
2.35
2.08
Receivable days
79.57
73.83
67.17
67.20
61.67
59.77
59.67
58.74
60.96
67.82
Inventory Days
107.11
115.19
114.97
109.12
90.34
84.27
92.94
84.27
80.33
81.71
Payable days
75.41
72.20
62.21
61.08
57.84
62.37
68.36
65.06
67.69
68.85
Cash Conversion Cycle
111.27
116.82
119.92
115.25
94.17
81.67
84.25
77.96
73.60
80.67
Total Debt/Equity
0.65
0.73
0.78
0.86
0.96
0.93
0.96
0.90
0.91
0.87
Interest Cover
2.64
2.24
1.76
3.03
3.68
3.14
2.76
3.06
3.63
3.70

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.