Nifty
Sensex
:
:
9580.30
32424.10
90.20 (0.95%)
223.51 (0.69%)

Cable

Rating :
55/99  (View)

BSE: 517530 | NSE: SURANAT&P

2.95
-0.05 (-1.67%)
29-May-2020 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2.90
  •  3.00
  •  2.90
  •  3.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6624
  •  0.20
  •  5.80
  •  1.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 40.05
  • 5.24
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 87.37
  • N/A
  • 0.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.66%
  • 21.46%
  • FII
  • DII
  • Others
  • 0%
  • 0.04%
  • 2.84%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.90
  • 14.60
  • 1.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.17
  • 14.54
  • 5.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.52
  • 24.20
  • 39.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.50
  • 26.70
  • 13.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.85
  • 0.79
  • 0.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.53
  • 8.80
  • 6.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
6
9
-36%
7
8
-20%
8
9
-8%
7
0
0
Expenses
2
2
25%
3
4
-33%
2
3
-35%
2
0
0
EBITDA
4
8
-49%
4
4
-7%
6
6
8%
5
0
0
EBIDTM
66%
83%
59%
51%
74%
64%
74%
0%
Other Income
1
0
360%
6
0
1458%
0
0
246%
1
0
0
Interest
1
1
13%
1
1
-1%
2
1
23%
2
0
0
Depreciation
3
3
4%
4
3
37%
3
3
-10%
4
0
0
PBT
1
4
-74%
5
0
1028%
2
1
59%
1
0
0
Tax
0
1
-
1
0
920%
0
0
18%
0
0
-
PAT
1
3
-64%
3
0
1060%
2
1
78%
1
0
0
PATM
20%
36%
52%
4%
20%
10%
14%
0%
EPS
0.09
0.24
-62%
0.26
0.02
1200%
0.12
0.07
71%
0.07
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
36
34
34
26
18
30
22
11
62
48
Net Sales Growth
-
5%
1%
31%
43%
-40%
34%
101%
-82%
31%
 
Cost Of Goods Sold
-
3
6
9
8
3
15
9
7
59
34
Gross Profit
-
33
28
25
18
15
14
14
4
4
14
GP Margin
-
92%
83%
74%
70%
81%
48%
62%
40%
6%
30%
Total Expenditure
-
12
13
15
12
6
19
12
10
72
46
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
1
1
% Of Sales
-
1%
1%
1%
1%
2%
1%
2%
3%
1%
2%
Employee Cost
-
1
1
1
1
0
0
0
0
2
2
% Of Sales
-
2%
2%
2%
2%
2%
1%
2%
3%
3%
4%
Manufacturing Exp.
-
1
1
1
1
1
1
0
1
1
2
% Of Sales
-
2%
3%
3%
2%
3%
2%
2%
6%
2%
3%
General & Admin Exp.
-
2
2
2
1
0
0
0
0
1
3
% Of Sales
-
7%
7%
6%
5%
3%
1%
2%
4%
1%
7%
Selling & Distn. Exp.
-
1
1
1
0
0
1
0
0
3
3
% Of Sales
-
3%
3%
2%
1%
0%
3%
2%
4%
4%
6%
Miscellaneous Exp.
-
3
2
2
2
1
1
1
1
6
3
% Of Sales
-
9%
6%
5%
7%
4%
4%
6%
6%
9%
3%
EBITDA
-
24
21
18
13
12
11
10
2
-10
2
EBITDA Margin
-
67%
62%
54%
51%
68%
36%
46%
14%
-15%
4%
Other Income
-
2
2
1
1
2
2
5
2
15
4
Interest
-
6
7
6
5
4
4
4
0
1
2
Depreciation
-
13
14
11
8
8
8
10
3
2
2
PBT
-
7
2
3
2
2
1
2
0
1
1
Tax
-
1
1
0
0
0
0
0
0
0
0
Tax Rate
-
15%
24%
18%
18%
19%
-9%
8%
-38%
12%
11%
PAT
-
5
2
2
1
2
1
2
1
1
1
PAT before Minority Interest
-
6
2
2
1
2
1
2
1
1
1
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
15%
7%
6%
5%
10%
2%
7%
6%
2%
2%
PAT Growth
-
132%
18%
48%
-27%
151%
-53%
122%
-42%
4%
 
EPS
-
0.39
0.17
0.14
0.10
0.13
0.05
0.11
0.05
0.09
0.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
98
95
99
61
60
60
61
61
66
69
Share Capital
14
14
26
10
10
10
10
10
10
10
Total Reserves
85
81
73
51
49
50
51
51
56
58
Non-Current Liabilities
40
50
117
112
105
29
26
28
5
9
Secured Loans
31
39
76
16
22
17
20
12
0
0
Unsecured Loans
9
10
41
96
83
12
6
15
4
8
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
12
7
36
25
23
17
15
22
22
3
Trade Payables
0
0
25
14
7
7
7
13
13
1
Other Current Liabilities
11
6
11
9
12
9
6
7
3
1
Short Term Borrowings
1
0
0
1
2
0
0
1
5
0
Short Term Provisions
0
0
0
0
2
1
1
1
1
1
Total Liabilities
160
161
257
201
190
109
102
110
93
81
Net Block
94
105
198
69
75
62
68
74
29
33
Gross Block
207
204
286
142
140
118
116
113
71
74
Accumulated Depreciation
113
100
88
73
65
56
48
38
41
41
Non Current Assets
154
153
234
169
90
96
83
90
59
50
Capital Work in Progress
15
14
10
86
0
19
0
4
19
4
Non Current Investment
23
25
17
10
10
11
11
11
10
13
Long Term Loans & Adv.
23
9
9
4
4
4
4
0
0
0
Other Non Current Assets
0
0
0
0
1
0
0
0
0
0
Current Assets
6
9
23
32
100
14
19
21
34
32
Current Investments
0
0
0
0
0
0
0
0
3
0
Inventories
0
3
10
19
19
4
4
1
6
7
Sundry Debtors
5
3
6
4
3
3
8
3
9
7
Cash & Bank
1
2
4
3
2
2
2
2
3
1
Other Current Assets
0
0
1
0
76
5
5
14
13
16
Short Term Loans & Adv.
0
1
3
7
76
5
5
14
13
16
Net Current Assets
-6
2
-13
7
77
-4
4
-1
12
28
Total Assets
160
161
257
201
190
109
102
110
93
81

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
28
20
36
88
-72
19
-1
15
4
17
PBT
7
2
3
2
2
1
2
0
1
1
Adjustment
19
23
16
13
11
11
11
1
-7
3
Changes in Working Capital
4
-5
17
74
-85
7
-15
13
10
14
Cash after chg. in Working capital
30
21
36
88
-72
19
-3
15
4
18
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-2
-1
0
0
0
0
2
0
-1
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-17
-5
-48
-87
-2
-20
3
-34
-1
-12
Net Fixed Assets
-1
-1
-32
-1
0
-1
1
-27
-12
10
Net Investments
0
-12
-5
0
1
-3
0
2
0
0
Others
-16
8
-10
-86
-3
-16
3
-9
11
-22
Cash from Financing Activity
-12
-15
13
-1
75
0
-2
17
-1
-4
Net Cash Inflow / Outflow
-2
1
1
-1
1
-1
1
-1
1
1
Opening Cash & Equivalents
2
1
1
1
0
1
2
3
1
0
Closing Cash & Equivalent
0
2
2
1
1
0
2
2
3
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
7
7
6
6
6
6
6
6
6
6
ROA
4%
1%
1%
1%
1%
1%
1%
1%
1%
1%
ROE
6%
2%
3%
2%
3%
1%
3%
1%
2%
2%
ROCE
9%
5%
4%
4%
4%
5%
6%
1%
4%
4%
Fixed Asset Turnover
0.17
0.14
0.16
0.18
0.14
0.26
0.20
0.13
0.92
0.67
Receivable days
40
43
51
51
61
68
94
192
44
99
Inventory Days
0
66
151
269
229
44
39
114
37
98
Payable days
2
253
448
216
90
96
183
440
36
50
Cash Conversion Cycle
37
-144
-246
104
200
16
-50
-134
45
146
Total Debt/Equity
0.50
0.59
1.29
2.02
1.98
0.62
0.54
0.49
0.16
0.14
Interest Cover
2
1
1
1
2
1
1
2
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.