Nifty
Sensex
:
:
10061.55
34109.54
82.45 (0.83%)
284.01 (0.84%)

Pharmaceuticals & Drugs - API

Rating :
48/99  (View)

BSE: 530239 | NSE: SUVEN

34.80
-0.50 (-1.42%)
03-Jun-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  35.30
  •  35.95
  •  34.50
  •  35.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  665856
  •  231.72
  •  334.70
  •  15.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 442.31
  • 4.23
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 466.75
  • 4.32%
  • 0.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.00%
  • 2.63%
  • 28.42%
  • FII
  • DII
  • Others
  • 3.95%
  • 0.37%
  • 4.63%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.77
  • 4.96
  • 6.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.67
  • 0.56
  • 4.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.87
  • -4.38
  • -0.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.34
  • 28.85
  • 26.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.20
  • 3.95
  • 3.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.10
  • 15.89
  • 14.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
3
2
31%
274
90
206%
199
192
4%
253
0
0
Expenses
30
22
39%
172
79
117%
140
146
-5%
178
0
0
EBITDA
-28
-20
-
102
10
893%
59
45
31%
75
0
0
EBIDTM
-998%
-939%
37%
11%
30%
24%
30%
0%
Other Income
6
7
-13%
6
7
-15%
3
8
-63%
4
0
0
Interest
0
0
0
2
1
288%
2
1
58%
2
0
0
Depreciation
1
1
-13%
6
6
1%
6
6
1%
5
0
0
PBT
-23
-14
-
100
11
831%
55
47
18%
72
0
0
Tax
0
0
-90%
36
7
431%
29
21
38%
34
0
0
PAT
-23
-14
-
63
4
1540%
26
26
1%
38
0
0
PATM
-823%
-684%
23%
4%
13%
14%
15%
0%
EPS
-1.79
-1.13
-
4.97
0.30
1557%
2.06
2.04
1%
2.98
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
664
625
544
500
521
117
112
88
64
Net Sales Growth
-
6%
15%
9%
-4%
344%
5%
27%
38%
 
Cost Of Goods Sold
-
170
152
147
163
178
44
42
31
20
Gross Profit
-
493
473
396
337
343
73
70
57
44
GP Margin
-
74%
76%
73%
67%
66%
62%
62%
65%
69%
Total Expenditure
-
500
424
414
398
361
105
96
77
55
Power & Fuel Cost
-
37
34
32
29
28
8
6
6
5
% Of Sales
-
6%
5%
6%
6%
5%
7%
6%
7%
8%
Employee Cost
-
66
61
52
36
32
12
10
7
6
% Of Sales
-
10%
10%
10%
7%
6%
10%
9%
8%
10%
Manufacturing Exp.
-
183
144
154
139
96
30
28
25
16
% Of Sales
-
28%
23%
28%
28%
18%
25%
25%
29%
26%
General & Admin Exp.
-
24
21
19
22
20
8
8
6
5
% Of Sales
-
4%
3%
4%
4%
4%
7%
7%
7%
8%
Selling & Distn. Exp.
-
12
9
7
7
5
2
2
2
2
% Of Sales
-
2%
1%
1%
1%
1%
2%
2%
2%
3%
Miscellaneous Exp.
-
7
3
3
2
3
0
0
1
0
% Of Sales
-
1%
1%
1%
0%
1%
0%
0%
1%
0%
EBITDA
-
164
202
129
101
159
13
16
11
9
EBITDA Margin
-
25%
32%
24%
20%
31%
11%
15%
12%
13%
Other Income
-
24
23
21
20
9
3
1
1
2
Interest
-
4
5
6
6
5
5
3
2
1
Depreciation
-
26
25
21
18
12
4
4
3
3
PBT
-
159
196
123
98
152
6
11
6
6
Tax
-
72
72
36
26
43
-2
-1
0
4
Tax Rate
-
45%
37%
29%
26%
28%
-31%
-5%
2%
60%
PAT
-
87
124
87
72
109
8
11
6
2
PAT before Minority Interest
-
87
124
87
72
109
8
11
6
2
Minority Interest
-
0
0
0
0
0
0
0
0
0
PAT Margin
-
13%
20%
16%
14%
21%
7%
10%
7%
4%
PAT Growth
-
-30%
42%
21%
-34%
1,202%
-26%
76%
165%
 
EPS
-
6.83
9.72
6.85
5.64
8.54
0.66
0.88
0.50
0.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
831
767
667
595
559
106
102
90
81
Share Capital
13
13
13
13
13
12
6
5
5
Total Reserves
818
755
654
583
547
95
96
85
76
Non-Current Liabilities
59
30
28
41
86
57
47
31
33
Secured Loans
0
0
23
37
55
55
41
24
20
Unsecured Loans
2
2
3
5
6
0
0
0
0
Long Term Provisions
7
4
3
2
2
0
0
0
0
Current Liabilities
299
226
208
211
127
35
25
22
22
Trade Payables
61
57
38
36
44
20
12
12
12
Other Current Liabilities
51
29
46
48
42
1
1
0
0
Short Term Borrowings
35
31
30
24
28
0
0
0
0
Short Term Provisions
153
109
93
103
13
14
12
10
9
Total Liabilities
1,189
1,023
903
846
773
199
173
143
136
Net Block
293
308
306
305
172
110
96
83
74
Gross Block
387
376
349
325
291
141
120
102
89
Accumulated Depreciation
94
68
43
20
119
31
25
19
14
Non Current Assets
416
350
322
319
291
116
106
90
85
Capital Work in Progress
111
25
10
7
107
4
5
3
3
Non Current Investment
0
0
0
0
0
2
5
4
7
Long Term Loans & Adv.
11
17
6
6
11
0
0
0
0
Other Non Current Assets
0
0
0
0
1
0
0
0
0
Current Assets
774
674
581
528
477
83
68
53
51
Current Investments
230
279
301
0
0
0
0
0
0
Inventories
157
139
93
83
82
24
23
23
19
Sundry Debtors
150
62
46
54
40
36
16
15
19
Cash & Bank
14
28
9
241
280
3
10
1
3
Other Current Assets
223
50
33
40
75
20
19
14
11
Short Term Loans & Adv.
159
116
100
109
34
15
14
10
9
Net Current Assets
474
448
373
317
350
48
43
31
30
Total Assets
1,189
1,023
903
846
773
199
173
143
136

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
36
70
109
68
4
16
6
2
PBT
159
196
123
98
6
11
6
6
Adjustment
8
10
13
11
11
7
7
4
Changes in Working Capital
-85
-92
8
-14
-13
0
-7
-7
Cash after chg. in Working capital
82
113
144
94
5
18
7
3
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
-47
-44
-35
-27
-1
-2
-1
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
-28
-1
-311
-39
-16
-20
-9
-4
Net Fixed Assets
-98
-42
-26
-187
-19
-21
-14
Net Investments
15
-15
-343
-15
3
-1
4
Others
55
56
59
164
0
2
0
Cash from Financing Activity
-23
-52
-30
-68
6
13
3
-8
Net Cash Inflow / Outflow
-15
17
-232
-39
-7
8
-1
-10
Opening Cash & Equivalents
26
9
241
280
10
1
3
12
Closing Cash & Equivalent
11
26
9
241
3
10
1
3

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Book Value (Rs.)
65
60
52
47
44
9
35
9
8
8
ROA
8%
13%
10%
9%
22%
4%
7%
5%
2%
4%
ROE
11%
17%
14%
12%
33%
8%
12%
7%
3%
6%
ROCE
19%
26%
18%
15%
38%
8%
11%
8%
7%
9%
Fixed Asset Turnover
1.74
1.73
1.62
1.63
2.42
0.92
1.02
0.95
0.80
0.68
Receivable days
58
31
33
34
27
79
50
68
82
77
Inventory Days
82
68
59
60
37
72
74
85
87
85
Payable days
43
39
33
36
33
57
46
53
66
70
Cash Conversion Cycle
97
60
59
59
31
93
78
100
103
92
Total Debt/Equity
0.05
0.04
0.11
0.14
0.20
0.51
0.41
0.26
0.24
0.25
Interest Cover
43
43
23
18
33
2
5
5
8
12

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.