Nifty
Sensex
:
:
10755.55
36531.60
49.80 (0.47%)
202.59 (0.56%)

Airlines

Rating :
50/99  (View)

BSE: 539956 | NSE: Not Listed

153.00
6.70 (4.58%)
09-Jul-2020 | 9:23AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  153.00
  •  153.00
  •  153.00
  •  146.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25
  •  0.04
  •  298.00
  •  84.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 45.59
  • 10.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 31.68
  • 6.84%
  • 3.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.10%
  • 3.89%
  • 38.57%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 19.57
  • 4.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -26.11
  • -26.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.04

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
0
0
32
39
-19%
32
40
-21%
35
36
-1%
Expenses
0
0
0
24
30
-22%
24
30
-20%
24
26
-6%
EBITDA
0
0
0
8
9
-6%
8
10
-23%
11
10
12%
EBIDTM
0%
0%
25%
22%
24%
25%
31%
27%
Other Income
0
0
0
2
3
-30%
2
3
-30%
2
1
12%
Interest
0
0
0
0
0
327%
0
0
246%
0
0
158%
Depreciation
0
0
0
2
0
298%
2
0
274%
2
0
331%
PBT
0
0
0
6
11
-40%
8
12
-38%
10
11
-1%
Tax
0
0
0
1
0
930%
2
-2
-
2
2
2%
PAT
0
0
0
5
11
-49%
6
15
-58%
8
8
-2%
PATM
0%
0%
17%
27%
19%
36%
23%
23%
EPS
0.00
0.00
0
17.40
33.98
-49%
19.66
46.98
-58%
25.75
26.35
-2%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
150
104
92
66
Net Sales Growth
-
44%
13%
40%
 
Cost Of Goods Sold
-
0
0
2
0
Gross Profit
-
150
104
90
66
GP Margin
-
100%
100%
98%
100%
Total Expenditure
-
119
88
83
62
Power & Fuel Cost
-
2
2
1
1
% Of Sales
-
1%
2%
2%
2%
Employee Cost
-
77
61
53
38
% Of Sales
-
52%
58%
57%
58%
Manufacturing Exp.
-
12
10
11
8
% Of Sales
-
8%
10%
12%
11%
General & Admin Exp.
-
20
14
14
12
% Of Sales
-
13%
13%
15%
19%
Selling & Distn. Exp.
-
4
0
0
0
% Of Sales
-
2%
0%
0%
0%
Miscellaneous Exp.
-
3
1
2
2
% Of Sales
-
2%
1%
3%
3%
EBITDA
-
31
16
9
4
EBITDA Margin
-
21%
15%
9%
6%
Other Income
-
7
8
1
1
Interest
-
2
1
1
2
Depreciation
-
1
2
1
2
PBT
-
35
21
7
1
Tax
-
14
2
1
1
Tax Rate
-
38%
12%
19%
89%
PAT
-
18
16
4
0
PAT before Minority Interest
-
22
18
5
0
Minority Interest
-
-4
-3
-1
0
PAT Margin
-
12%
15%
4%
0%
PAT Growth
-
16%
310%
3,564%
 
EPS
-
58.52
50.35
12.29
-0.35

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
48
33
17
14
Share Capital
3
3
3
3
Total Reserves
45
30
14
10
Non-Current Liabilities
-3
-2
0
1
Secured Loans
0
0
0
0
Unsecured Loans
0
0
0
0
Long Term Provisions
0
1
1
1
Current Liabilities
45
24
30
22
Trade Payables
10
4
6
3
Other Current Liabilities
14
11
7
8
Short Term Borrowings
0
1
10
9
Short Term Provisions
20
8
8
2
Total Liabilities
96
60
49
37
Net Block
5
6
6
6
Gross Block
10
10
7
11
Accumulated Depreciation
5
4
1
5
Non Current Assets
8
7
7
8
Capital Work in Progress
0
0
0
0
Non Current Investment
0
0
0
0
Long Term Loans & Adv.
2
1
1
1
Other Non Current Assets
1
0
0
1
Current Assets
88
53
42
29
Current Investments
10
0
0
0
Inventories
0
0
0
0
Sundry Debtors
26
24
18
14
Cash & Bank
14
6
3
4
Other Current Assets
38
7
2
1
Short Term Loans & Adv.
30
16
18
10
Net Current Assets
43
29
12
7
Total Assets
96
60
49
37

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
23
15
2
0
PBT
35
21
6
1
Adjustment
2
3
2
5
Changes in Working Capital
-1
-6
-3
-6
Cash after chg. in Working capital
37
18
5
0
Interest Paid
0
0
0
0
Tax Paid
-14
-4
-3
0
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-9
-2
1
-2
Net Fixed Assets
0
0
0
Net Investments
-9
0
0
Others
0
-2
1
Cash from Financing Activity
-6
-10
-4
2
Net Cash Inflow / Outflow
8
3
-1
0
Opening Cash & Equivalents
6
3
4
3
Closing Cash & Equivalent
14
6
3
4

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
155
106
55
44
ROA
28%
33%
12%
0%
ROE
54%
73%
34%
1%
ROCE
90%
72%
31%
12%
Fixed Asset Turnover
15.41
12.34
9.87
5.83
Receivable days
60
73
63
75
Inventory Days
0
0
0
0
Payable days
26
24
24
23
Cash Conversion Cycle
34
49
39
52
Total Debt/Equity
0.01
0.03
0.57
0.67
Interest Cover
20
18
6
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.