Nifty
Sensex
:
:
10799.65
36674.52
36.00 (0.33%)
187.24 (0.51%)

Plastic Products

Rating :
66/99  (View)

BSE: 526582 | NSE: TPLPLASTEH

113.55
0.95 (0.84%)
07-Jul-2020 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  109.05
  •  116.00
  •  109.05
  •  112.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13622
  •  15.47
  •  157.80
  •  56.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 87.36
  • 6.67
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 142.41
  • 3.13%
  • 1.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.47%
  • 20.27%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.08%
  • 4.16%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.59
  • 3.64
  • 6.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.33
  • 6.81
  • 2.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.53
  • 8.38
  • 0.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.48
  • 8.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.40
  • 0.80
  • 1.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.81
  • 3.63
  • 6.11

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
66
-100%
57
56
1%
55
54
2%
54
50
8%
Expenses
0
57
-100%
50
50
1%
50
49
0%
46
43
7%
EBITDA
0
8
-100%
6
6
6%
6
5
15%
7
7
10%
EBIDTM
0%
13%
11%
11%
10%
9%
13%
13%
Other Income
0
0
-
0
0
-92%
0
0
1300%
0
0
0
Interest
0
2
-100%
1
2
-16%
1
2
-13%
2
1
11%
Depreciation
0
1
-100%
1
1
-7%
1
1
-3%
1
1
-8%
PBT
0
6
-100%
4
3
17%
3
2
49%
5
4
13%
Tax
0
1
-100%
1
1
14%
1
1
52%
1
1
-4%
PAT
0
5
-100%
3
2
19%
2
2
48%
3
3
21%
PATM
0%
7%
5%
4%
4%
3%
6%
6%
EPS
0.00
5.85
-100%
3.69
3.12
18%
3.10
2.10
48%
4.33
3.58
21%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
231
226
193
180
Net Sales Growth
6%
17%
7%
 
Cost Of Goods Sold
180
177
147
139
Gross Profit
52
49
45
41
GP Margin
22%
22%
24%
23%
Total Expenditure
204
200
168
158
Power & Fuel Cost
-
9
8
8
% Of Sales
-
4%
4%
4%
Employee Cost
-
8
8
7
% Of Sales
-
4%
4%
4%
Manufacturing Exp.
-
1
2
2
% Of Sales
-
1%
1%
1%
General & Admin Exp.
-
2
2
1
% Of Sales
-
1%
1%
1%
Selling & Distn. Exp.
-
0
0
0
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
3
2
2
% Of Sales
-
1%
1%
1%
EBITDA
28
26
24
22
EBITDA Margin
12%
11%
13%
12%
Other Income
0
0
0
0
Interest
6
6
5
4
Depreciation
4
4
3
3
PBT
18
16
16
15
Tax
5
4
4
3
Tax Rate
27%
28%
26%
23%
PAT
13
11
12
11
PAT before Minority Interest
13
11
12
11
Minority Interest
0
0
0
0
PAT Margin
6%
5%
6%
6%
PAT Growth
22%
-6%
8%
 
EPS
16.99
14.65
15.59
14.46

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
79
71
61
Share Capital
8
8
8
Total Reserves
71
63
54
Non-Current Liabilities
19
24
15
Secured Loans
10
16
8
Unsecured Loans
0
0
0
Long Term Provisions
0
0
0
Current Liabilities
112
104
75
Trade Payables
56
57
38
Other Current Liabilities
10
8
4
Short Term Borrowings
42
35
28
Short Term Provisions
4
4
4
Total Liabilities
210
199
151
Net Block
67
71
51
Gross Block
76
78
56
Accumulated Depreciation
9
8
5
Non Current Assets
78
79
60
Capital Work in Progress
7
4
6
Non Current Investment
0
0
0
Long Term Loans & Adv.
4
4
3
Other Non Current Assets
0
0
0
Current Assets
132
120
91
Current Investments
0
0
0
Inventories
59
53
30
Sundry Debtors
54
48
44
Cash & Bank
3
2
1
Other Current Assets
16
1
0
Short Term Loans & Adv.
15
17
16
Net Current Assets
19
16
16
Total Assets
210
199
151

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
10
10
3
PBT
16
16
15
Adjustment
10
8
7
Changes in Working Capital
-12
-11
-15
Cash after chg. in Working capital
13
13
7
Interest Paid
0
0
0
Tax Paid
-3
-3
-3
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
-3
-21
-10
Net Fixed Assets
-1
-15
Net Investments
0
-1
Others
-3
-5
Cash from Financing Activity
-7
12
6
Net Cash Inflow / Outflow
0
1
0
Opening Cash & Equivalents
1
0
1
Closing Cash & Equivalent
1
1
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
101
91
79
ROA
6%
7%
7%
ROE
15%
18%
18%
ROCE
17%
19%
20%
Fixed Asset Turnover
3.47
3.34
3.59
Receivable days
69
74
79
Inventory Days
76
67
54
Payable days
103
99
89
Cash Conversion Cycle
42
43
44
Total Debt/Equity
0.74
0.78
0.60
Interest Cover
3
5
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.