Nifty
Sensex
:
:
12086.70
41009.71
114.90 (0.96%)
428.00 (1.05%)

Consumer Durables - Domestic Appliances

Rating :
70/99  (View)

BSE: 517506 | NSE: TTKPRESTIG

5785.60
99.35 (1.75%)
13-Dec-2019 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  5685.30
  •  5815.00
  •  5662.35
  •  5686.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4502
  •  260.47
  •  7733.33
  •  5031.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,019.06
  • 36.89
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,028.49
  • 0.43%
  • 6.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.41%
  • 1.79%
  • 7.89%
  • FII
  • DII
  • Others
  • 0.02%
  • 8.81%
  • 11.08%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.50
  • 7.23
  • 7.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.16
  • 13.67
  • 7.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.76
  • 15.57
  • 10.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.57
  • 47.58
  • 45.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.21
  • 7.58
  • 7.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.86
  • 30.35
  • 31.84

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
606.30
0.00
0.00
461.20
0.00
0.00
0.00
443.66
-100.00%
0.00
498.90
-100.00%
Expenses
518.87
0.00
0.00
405.06
0.00
0.00
0.00
383.24
-100.00%
0.00
427.32
-100.00%
EBITDA
87.43
0.00
0.00
56.14
0.00
0.00
0.00
60.42
-100.00%
0.00
71.58
-100.00%
EBIDTM
14.42%
0.00%
12.17%
0.00%
0.00%
13.62%
0.00%
14.35%
Other Income
6.22
0.00
0.00
6.41
0.00
0.00
0.00
4.56
-100.00%
0.00
3.65
-100.00%
Interest
1.27
0.00
0.00
0.80
0.00
0.00
0.00
1.02
-100.00%
0.00
1.01
-100.00%
Depreciation
8.73
0.00
0.00
7.36
0.00
0.00
0.00
6.46
-100.00%
0.00
6.40
-100.00%
PBT
83.65
0.00
0.00
54.39
0.00
0.00
0.00
57.50
-100.00%
0.00
67.82
-100.00%
Tax
3.31
0.00
0.00
18.58
0.00
0.00
0.00
20.06
-100.00%
0.00
20.67
-100.00%
PAT
80.34
0.00
0.00
35.81
0.00
0.00
0.00
37.44
-100.00%
0.00
47.16
-100.00%
PATM
13.25%
0.00%
7.76%
0.00%
0.00%
8.44%
0.00%
9.45%
EPS
57.88
0.00
0.00
25.84
0.00
0.00
0.00
26.99
-100.00%
0.00
34.00
-100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 07
Mar 06
Mar 05
Mar 04
Net Sales
-
2,106.91
1,871.35
1,745.14
1,487.93
283.12
224.84
186.68
148.48
Net Sales Growth
-
12.59%
7.23%
17.29%
425.55%
25.92%
20.44%
25.73%
 
Cost Of Goods Sold
-
1,220.58
1,082.11
1,042.85
887.24
153.36
119.65
100.55
77.62
Gross Profit
-
886.33
789.24
702.29
600.69
129.75
105.19
86.13
70.85
GP Margin
-
42.07%
42.17%
40.24%
40.37%
45.83%
46.78%
46.14%
47.72%
Total Expenditure
-
1,810.90
1,620.62
1,527.12
1,300.98
257.46
206.15
174.37
138.06
Power & Fuel Cost
-
21.32
17.66
17.66
19.04
2.92
2.90
2.58
2.31
% Of Sales
-
1.01%
0.94%
1.01%
1.28%
1.03%
1.29%
1.38%
1.56%
Employee Cost
-
185.98
158.64
137.71
110.17
18.30
16.92
15.32
13.49
% Of Sales
-
8.83%
8.48%
7.89%
7.40%
6.46%
7.53%
8.21%
9.09%
Manufacturing Exp.
-
27.19
24.50
24.39
24.79
4.24
2.92
2.39
1.95
% Of Sales
-
1.29%
1.31%
1.40%
1.67%
1.50%
1.30%
1.28%
1.31%
General & Admin Exp.
-
48.34
41.86
41.70
33.79
8.02
6.71
6.42
5.62
% Of Sales
-
2.29%
2.24%
2.39%
2.27%
2.83%
2.98%
3.44%
3.79%
Selling & Distn. Exp.
-
278.38
268.80
240.44
205.90
67.02
53.31
42.59
33.96
% Of Sales
-
13.21%
14.36%
13.78%
13.84%
23.67%
23.71%
22.81%
22.87%
Miscellaneous Exp.
-
29.11
27.05
22.37
20.05
3.59
3.75
4.52
3.10
% Of Sales
-
1.38%
1.45%
1.28%
1.35%
1.27%
1.67%
2.42%
2.09%
EBITDA
-
296.01
250.73
218.02
186.95
25.66
18.69
12.31
10.42
EBITDA Margin
-
14.05%
13.40%
12.49%
12.56%
9.06%
8.31%
6.59%
7.02%
Other Income
-
25.24
12.43
6.74
10.37
0.83
2.24
1.19
2.55
Interest
-
8.49
7.38
11.10
5.89
8.05
6.73
7.54
10.03
Depreciation
-
26.46
25.61
25.73
20.89
2.21
1.90
1.88
1.84
PBT
-
286.30
230.17
187.93
170.54
16.22
12.30
4.09
1.09
Tax
-
93.95
95.64
33.21
51.17
4.83
4.89
0.04
0.34
Tax Rate
-
32.82%
26.63%
18.06%
30.68%
29.78%
39.76%
0.98%
31.19%
PAT
-
192.35
263.49
150.65
115.63
11.39
7.41
4.05
0.76
PAT before Minority Interest
-
192.35
263.49
150.65
115.63
11.39
7.41
4.05
0.76
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
9.13%
14.08%
8.63%
7.77%
4.02%
3.30%
2.17%
0.51%
PAT Growth
-
-27.00%
74.90%
30.29%
915.19%
53.71%
82.96%
432.89%
 
Unadjusted EPS
-
138.76
189.64
129.38
99.33
10.05
6.54
3.58
0.67

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 07
Mar 06
Mar 05
Shareholder's Funds
1,166.29
1,019.68
853.62
723.09
53.83
46.43
42.43
Share Capital
11.56
11.56
11.66
11.65
11.33
11.33
11.33
Total Reserves
1,154.73
1,008.12
841.96
711.44
42.50
35.09
31.10
Non-Current Liabilities
101.61
139.31
154.89
35.95
76.59
57.78
66.31
Secured Loans
54.29
92.29
113.23
0.00
46.92
46.15
53.14
Unsecured Loans
0.00
0.00
0.00
0.00
26.61
11.10
16.18
Long Term Provisions
2.98
5.37
1.29
1.80
0.00
0.00
0.00
Current Liabilities
384.00
410.28
280.73
237.82
61.78
41.53
36.18
Trade Payables
203.25
238.41
156.22
132.16
28.39
23.22
18.66
Other Current Liabilities
161.79
155.47
108.67
91.74
25.55
13.89
14.75
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
18.96
16.40
15.84
13.92
7.83
4.42
2.77
Total Liabilities
1,651.90
1,569.27
1,289.24
996.86
192.20
145.74
144.92
Net Block
501.97
489.96
485.88
329.98
29.70
24.47
25.09
Gross Block
611.82
574.58
543.66
350.70
64.42
56.98
55.85
Accumulated Depreciation
109.85
84.62
57.78
20.72
34.72
32.51
30.76
Non Current Assets
580.39
522.00
534.02
369.27
38.10
27.54
28.77
Capital Work in Progress
20.60
4.33
1.53
3.09
6.26
0.93
0.13
Non Current Investment
26.40
0.15
23.87
23.89
2.14
2.14
3.55
Long Term Loans & Adv.
17.43
12.40
11.40
9.99
0.00
0.00
0.00
Other Non Current Assets
13.99
15.16
11.34
2.32
0.00
0.00
0.00
Current Assets
1,071.51
1,047.27
755.22
627.59
142.06
106.05
103.90
Current Investments
165.53
166.94
74.77
44.26
0.00
0.00
0.00
Inventories
471.37
437.19
379.89
324.73
77.89
62.04
61.07
Sundry Debtors
305.08
258.29
215.30
175.26
41.75
28.13
29.66
Cash & Bank
81.05
135.52
65.29
31.23
7.06
9.59
8.88
Other Current Assets
48.48
32.45
6.42
11.21
15.36
6.30
4.28
Short Term Loans & Adv.
13.34
16.88
13.55
40.90
15.36
6.30
4.28
Net Current Assets
687.51
636.99
474.49
389.77
80.29
64.53
67.72
Total Assets
1,651.90
1,569.27
1,289.24
996.86
192.19
145.73
144.92

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
94.00
126.78
94.12
78.11
3.97
21.58
10.15
PBT
286.30
359.13
183.86
166.80
16.22
12.30
4.06
Adjustment
9.05
-92.48
16.83
10.73
9.12
7.38
7.59
Changes in Working Capital
-110.13
-47.68
-69.53
-63.83
-18.88
3.09
-2.78
Cash after chg. in Working capital
185.22
218.97
131.16
113.70
6.46
22.77
8.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-91.22
-92.19
-37.04
-35.59
-2.48
-1.19
1.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.19
-3.09
-168.60
-5.87
-12.68
-0.74
5.89
Net Fixed Assets
-54.70
-15.27
-67.72
-283.29
-12.77
-1.93
Net Investments
-44.03
-81.32
-127.48
-50.03
0.00
-2.99
Others
98.54
93.50
26.60
327.45
0.09
4.18
Cash from Financing Activity
-84.28
-112.65
105.65
-70.50
6.17
-20.12
-13.48
Net Cash Inflow / Outflow
9.53
11.04
31.17
1.74
-2.53
0.71
2.57
Opening Cash & Equivalents
69.19
58.15
26.87
25.13
9.59
8.88
6.31
Closing Cash & Equivalent
78.72
69.19
58.15
26.87
7.06
9.59
8.88

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 07
Mar 06
Mar 05
Mar 04
Book Value (Rs.)
839.92
734.14
609.06
516.13
28.39
22.86
19.70
18.37
ROA
11.94%
18.44%
13.18%
19.45%
6.74%
5.10%
2.76%
0.51%
ROE
17.63%
28.20%
19.16%
30.45%
32.68%
25.60%
15.66%
3.02%
ROCE
24.55%
34.72%
23.13%
41.46%
24.21%
20.63%
11.77%
10.96%
Fixed Asset Turnover
3.55
3.36
4.19
7.51
4.87
4.16
3.33
2.55
Receivable days
48.80
46.03
38.05
25.41
43.18
44.94
54.69
67.31
Inventory Days
78.70
79.41
68.64
47.14
86.46
95.74
112.96
139.48
Payable days
45.05
44.62
35.54
21.17
23.38
25.11
22.65
25.39
Cash Conversion Cycle
82.45
80.82
71.15
51.37
106.27
115.57
145.01
181.40
Total Debt/Equity
0.08
0.13
0.13
0.00
1.90
1.84
2.59
3.06
Interest Cover
34.72
49.66
17.56
29.32
3.01
2.83
1.54
1.11

News Update


  • TTK Prestige aims to double turnover in 5 years
    9th Dec 2019, 10:16 AM

    The company has plans to expand its distribution network further and expects higher sales from fast-growing online channels

    Read More
  • TTK Prestige launches ‘Svachh’ pressure cookers
    4th Dec 2019, 14:49 PM

    The company has unveiled plans for 2020, aimed at increasing market share across geographies

    Read More
  • TTK Prestige commissions expanded capacity at two facilities
    11th Nov 2019, 08:56 AM

    The company has completed expansion of facilities at its Kinathukadavu, Coimbatore and Karjan, Gujarat facilities

    Read More
  • TTK Prestige concludes long term settlement with Hosur factory workers
    9th Oct 2019, 08:59 AM

    This settlement provides for significant increase in productivity

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.