Nifty
Sensex
:
:
10768.05
36594.33
-45.40 (-0.42%)
-143.36 (-0.39%)

TV Broadcasting & Software Production

Rating :
N/A  (View)

BSE: 540083 | NSE: TVVISION

1.85
-0.05 (-2.63%)
10-Jul-2020 | 3:32PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.85
  •  1.90
  •  1.85
  •  1.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  33106
  •  0.61
  •  2.40
  •  0.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6.36
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 116.70
  • N/A
  • 0.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.72%
  • 16.48%
  • 32.23%
  • FII
  • DII
  • Others
  • 0%
  • 0.58%
  • 20.99%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.17
  • -12.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -11.56

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
0
0
25
31
-19%
26
28
-6%
34
31
10%
Expenses
0
0
0
24
29
-19%
30
29
2%
29
31
-4%
EBITDA
0
0
0
1
1
-19%
-3
-1
-
5
1
762%
EBIDTM
0%
0%
5%
5%
-13%
-4%
15%
2%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
-2
-
1
1
-33%
1
1
-34%
Depreciation
0
0
0
7
7
-2%
7
7
4%
7
7
0%
PBT
0
0
0
-6
-4
-
-11
-9
-
-3
-7
-
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
-6
-4
-
-11
-9
-
-3
-7
-
PATM
0%
0%
-25%
-13%
-44%
-33%
-7%
-23%
EPS
0.00
0.00
0
-1.75
-1.15
-
-3.25
-2.63
-
-0.72
-2.07
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 11
Net Sales
-
117
123
176
137
127
16
Net Sales Growth
-
-5%
-30%
29%
8%
671%
 
Cost Of Goods Sold
-
0
0
60
51
83
0
Gross Profit
-
117
123
117
86
43
16
GP Margin
-
100%
100%
66%
63%
34%
100%
Total Expenditure
-
124
98
126
101
92
26
Power & Fuel Cost
-
1
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
Employee Cost
-
10
8
7
4
4
1
% Of Sales
-
8%
6%
4%
3%
3%
7%
Manufacturing Exp.
-
99
80
48
38
0
3
% Of Sales
-
84%
65%
27%
28%
0%
19%
General & Admin Exp.
-
11
9
9
7
4
2
% Of Sales
-
9%
7%
5%
5%
3%
13%
Selling & Distn. Exp.
-
3
0
1
1
0
19
% Of Sales
-
2%
0%
1%
1%
0%
117%
Miscellaneous Exp.
-
1
0
0
0
0
0
% Of Sales
-
1%
0%
0%
0%
0%
1%
EBITDA
-
-7
25
51
36
35
-9
EBITDA Margin
-
-6%
20%
29%
26%
27%
-57%
Other Income
-
0
0
0
0
0
0
Interest
-
0
10
17
10
15
4
Depreciation
-
28
28
21
18
13
4
PBT
-
-35
-12
13
8
7
-17
Tax
-
0
6
4
3
2
-5
Tax Rate
-
0%
-46%
32%
33%
31%
31%
PAT
-
-35
-18
9
5
5
-12
PAT before Minority Interest
-
-35
-18
9
5
5
-12
Minority Interest
-
0
0
0
0
0
0
PAT Margin
-
-30%
-14%
5%
4%
4%
-73%
PAT Growth
-
-99%
-301%
60%
15%
140%
 
EPS
-
-10.05
-5.05
2.51
1.56
1.36
-3.43

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 11
Shareholder's Funds
38
89
121
112
13
34
Share Capital
35
35
35
35
26
26
Total Reserves
3
54
86
77
-13
7
Non-Current Liabilities
1
1
99
8
29
80
Secured Loans
0
0
104
18
43
75
Unsecured Loans
0
0
0
0
0
11
Long Term Provisions
1
1
1
0
0
0
Current Liabilities
164
151
48
75
123
10
Trade Payables
39
27
21
26
26
0
Other Current Liabilities
112
117
20
42
42
9
Short Term Borrowings
0
0
0
0
49
0
Short Term Provisions
13
7
7
7
6
1
Total Liabilities
203
240
269
196
165
124
Net Block
157
185
133
86
88
64
Gross Block
313
313
233
166
142
68
Accumulated Depreciation
156
128
101
79
53
4
Non Current Assets
161
205
197
136
128
64
Capital Work in Progress
0
0
29
0
0
1
Non Current Investment
0
15
30
30
0
0
Long Term Loans & Adv.
5
5
5
20
40
0
Other Non Current Assets
0
0
0
0
0
0
Current Assets
42
35
72
60
37
56
Current Investments
0
0
0
0
0
0
Inventories
0
0
0
0
0
0
Sundry Debtors
31
26
33
28
25
9
Cash & Bank
1
1
2
2
1
2
Other Current Assets
10
6
11
10
11
46
Short Term Loans & Adv.
1
1
25
21
3
46
Net Current Assets
-122
-115
24
-15
0
46
Total Assets
203
240
269
196
165
124

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1
66
50
44
PBT
-35
-12
13
8
Adjustment
28
37
37
28
Changes in Working Capital
8
44
1
9
Cash after chg. in Working capital
1
69
52
45
Interest Paid
0
0
0
0
Tax Paid
-1
-2
-1
-1
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
0
-50
-97
-1
Net Fixed Assets
0
-50
-97
Net Investments
0
0
-2
Others
0
0
2
Cash from Financing Activity
0
-17
47
-42
Net Cash Inflow / Outflow
0
-1
0
1
Opening Cash & Equivalents
1
2
2
1
Closing Cash & Equivalent
1
1
2
2

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 11
Book Value (Rs.)
11
25
35
32
0
12
ROA
-16%
-7%
4%
3%
6%
-10%
ROE
-55%
-17%
7%
9%
72%
-39%
ROCE
-20%
-1%
14%
12%
30%
-12%
Fixed Asset Turnover
0.37
0.45
0.88
0.89
0.89
0.24
Receivable days
88
88
63
70
72
203
Inventory Days
0
0
0
0
0
0
Payable days
86
74
62
86
47
0
Cash Conversion Cycle
2
14
1
-16
25
203
Total Debt/Equity
2.93
1.30
1.00
0.52
0.00
2.77
Interest Cover
-96
0
2
2
1
-3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.