Nifty
Sensex
:
:
11600.20
39090.03
326.00 (2.89%)
1075.41 (2.83%)

Trading

Rating :
51/99  (View)

BSE: 532513 | NSE: TVSELECT

154.15
-2.10 (-1.34%)
23-Sep-2019 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  158.50
  •  164.00
  •  152.00
  •  156.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  65631
  •  101.17
  •  271.70
  •  101.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 291.22
  • 60.67
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 282.93
  • 0.96%
  • 3.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.96%
  • 4.17%
  • 34.07%
  • FII
  • DII
  • Others
  • 0.16%
  • 0.02%
  • 1.62%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.64
  • 59.14
  • 3.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.42
  • 2.77
  • 4.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 26.57
  • 5.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.94
  • 45.17
  • 47.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.93
  • 5.74
  • 7.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.20
  • 16.92
  • 20.86

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
2,760.71
4,180.98
2,523.20
593.49
270.06
247.42
235.25
216.61
181.62
190.40
Net Sales Growth
-
-33.97%
65.70%
325.15%
119.76%
9.15%
5.17%
8.61%
19.27%
-4.61%
 
Cost Of Goods Sold
-
2,623.89
4,054.11
2,405.40
472.19
174.58
163.86
149.62
141.87
119.59
125.97
Gross Profit
-
136.82
126.87
117.80
121.30
95.47
83.56
85.62
74.74
62.02
64.42
GP Margin
-
4.96%
3.03%
4.67%
20.44%
35.35%
33.77%
36.40%
34.50%
34.15%
33.83%
Total Expenditure
-
2,744.66
4,157.65
2,510.64
577.56
254.22
235.29
229.04
207.28
172.30
187.06
Power & Fuel Cost
-
1.72
1.82
1.85
1.70
1.15
1.02
1.15
0.72
0.52
0.72
% Of Sales
-
0.06%
0.04%
0.07%
0.29%
0.43%
0.41%
0.49%
0.33%
0.29%
0.38%
Employee Cost
-
37.37
33.11
32.45
28.40
26.39
23.10
24.58
17.76
11.23
12.58
% Of Sales
-
1.35%
0.79%
1.29%
4.79%
9.77%
9.34%
10.45%
8.20%
6.18%
6.61%
Manufacturing Exp.
-
33.25
27.40
26.43
24.92
17.68
11.58
4.21
3.41
2.89
1.71
% Of Sales
-
1.20%
0.66%
1.05%
4.20%
6.55%
4.68%
1.79%
1.57%
1.59%
0.90%
General & Admin Exp.
-
30.91
23.76
25.34
32.89
16.49
16.60
26.31
17.92
12.73
45.99
% Of Sales
-
1.12%
0.57%
1.00%
5.54%
6.11%
6.71%
11.18%
8.27%
7.01%
24.15%
Selling & Distn. Exp.
-
9.78
8.07
7.59
0.00
0.00
11.98
16.56
19.22
21.99
0.00
% Of Sales
-
0.35%
0.19%
0.30%
0%
0%
4.84%
7.04%
8.87%
12.11%
0%
Miscellaneous Exp.
-
7.74
9.38
11.58
17.46
17.92
7.15
6.61
6.38
3.33
0.00
% Of Sales
-
0.28%
0.22%
0.46%
2.94%
6.64%
2.89%
2.81%
2.95%
1.83%
0.05%
EBITDA
-
16.05
23.33
12.56
15.93
15.84
12.13
6.21
9.33
9.32
3.34
EBITDA Margin
-
0.58%
0.56%
0.50%
2.68%
5.87%
4.90%
2.64%
4.31%
5.13%
1.75%
Other Income
-
3.74
2.21
3.08
2.94
0.97
2.20
9.66
3.82
2.08
9.76
Interest
-
0.41
1.42
2.81
5.73
6.92
7.43
10.18
6.59
6.23
7.21
Depreciation
-
3.82
4.61
6.06
8.60
6.97
5.66
6.19
5.04
3.96
4.49
PBT
-
15.56
19.51
6.77
4.55
2.92
1.25
-0.51
1.53
1.21
1.39
Tax
-
6.78
8.20
2.40
1.77
0.87
0.02
3.69
0.02
-0.90
0.75
Tax Rate
-
43.43%
35.34%
35.45%
26.50%
27.53%
3.23%
-723.53%
1.52%
-152.54%
117.19%
PAT
-
9.85
16.15
5.66
4.91
2.28
0.59
-4.20
1.31
1.49
-0.11
PAT before Minority Interest
-
8.83
15.00
4.37
4.91
2.28
0.59
-4.20
1.31
1.49
-0.11
Minority Interest
-
1.02
1.15
1.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0.36%
0.39%
0.22%
0.83%
0.84%
0.24%
-1.79%
0.60%
0.82%
-0.06%
PAT Growth
-
-39.01%
185.34%
15.27%
115.35%
286.44%
114.05%
-420.61%
-12.08%
1454.55%
 
Unadjusted EPS
-
5.29
8.68
3.04
2.69
1.27
0.33
-2.38
0.74
0.85
-0.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
86.98
82.73
67.11
51.05
44.76
42.56
41.28
39.00
37.50
36.07
Share Capital
18.61
18.61
18.61
18.55
18.02
18.02
17.67
17.67
17.67
17.67
Total Reserves
68.04
62.11
47.30
31.99
25.99
24.53
23.39
21.13
19.82
18.33
Non-Current Liabilities
3.90
1.62
0.39
10.67
6.16
8.84
16.53
23.67
6.53
63.17
Secured Loans
0.00
0.00
1.88
4.38
0.00
3.30
9.98
16.66
0.00
17.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
44.29
Long Term Provisions
2.17
2.94
2.52
2.12
2.16
1.68
3.08
4.31
2.48
0.00
Current Liabilities
73.84
945.15
312.64
103.28
98.52
89.30
91.65
88.50
72.95
34.84
Trade Payables
57.87
930.29
280.27
49.50
28.01
21.95
20.83
22.71
13.78
32.02
Other Current Liabilities
9.69
6.12
8.28
12.39
15.61
9.18
9.34
11.80
12.56
0.33
Short Term Borrowings
0.00
3.29
20.57
30.28
50.00
54.66
55.20
49.42
44.98
0.00
Short Term Provisions
6.28
5.45
3.52
11.11
4.89
3.50
6.28
4.57
1.63
2.50
Total Liabilities
164.72
1,028.96
379.41
165.00
149.44
140.70
149.46
151.17
116.98
134.08
Net Block
30.31
30.68
34.98
38.41
40.90
45.02
46.68
49.64
17.97
22.44
Gross Block
87.95
86.50
90.66
96.47
102.66
105.46
104.50
103.71
78.25
81.75
Accumulated Depreciation
57.64
55.82
55.68
58.05
61.76
60.44
57.83
54.07
60.28
59.31
Non Current Assets
64.54
65.59
76.52
80.42
81.43
84.82
90.01
96.51
79.24
37.38
Capital Work in Progress
0.37
0.11
0.00
0.02
0.00
0.03
0.00
0.76
0.00
0.03
Non Current Investment
0.57
1.45
4.67
9.00
7.94
7.94
7.90
8.01
25.41
14.91
Long Term Loans & Adv.
32.02
33.22
34.69
32.59
32.21
30.97
34.53
37.35
35.81
0.00
Other Non Current Assets
1.27
0.13
2.18
0.40
0.39
0.86
0.91
0.75
0.06
0.00
Current Assets
100.18
963.37
302.89
84.58
68.00
55.88
59.44
54.67
37.73
96.70
Current Investments
15.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
31.61
485.40
153.27
40.83
27.89
16.82
16.58
17.63
13.39
15.23
Sundry Debtors
25.63
400.87
127.38
28.89
29.08
28.49
23.50
27.33
15.75
26.21
Cash & Bank
8.29
39.62
13.39
6.02
1.83
3.30
8.20
5.78
7.81
19.89
Other Current Assets
19.59
6.12
5.59
3.16
9.20
7.28
11.16
3.92
0.79
35.36
Short Term Loans & Adv.
9.96
31.36
3.26
5.68
4.41
4.66
7.84
1.81
0.44
35.36
Net Current Assets
26.34
18.22
-9.75
-18.70
-30.51
-33.42
-32.21
-33.84
-35.22
61.86
Total Assets
164.72
1,028.96
379.41
165.00
149.43
140.70
149.45
151.18
116.97
134.09

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-7.39
30.99
18.94
28.05
13.40
12.88
0.71
3.57
20.95
16.06
PBT
8.83
23.20
6.77
4.55
2.92
1.25
-0.51
1.53
1.46
1.39
Adjustment
8.96
0.81
11.19
13.43
14.11
12.21
7.71
11.65
9.75
11.50
Changes in Working Capital
-21.76
10.92
3.27
10.71
-3.07
-0.95
-5.77
-9.26
9.88
4.10
Cash after chg. in Working capital
-3.97
34.93
21.23
28.70
13.96
12.50
1.43
3.91
21.09
16.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.42
-3.94
-2.29
-0.65
-0.56
0.38
-0.72
-0.34
-0.14
-0.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-15.07
8.52
-0.59
-3.52
-3.67
-3.85
12.53
-20.62
-10.91
4.65
Net Fixed Assets
-4.84
4.17
8.83
6.00
2.83
-0.98
-0.98
-26.23
3.53
0.18
Net Investments
-10.40
2.19
-7.01
0.93
0.00
0.80
5.97
17.40
-10.50
0.00
Others
0.17
2.16
-2.41
-10.45
-6.50
-3.67
7.54
-11.79
-3.94
4.47
Cash from Financing Activity
-6.70
-20.52
-12.36
-20.33
-11.20
-13.93
-10.82
15.02
-22.13
-3.26
Net Cash Inflow / Outflow
-29.16
18.99
5.99
4.19
-1.47
-4.90
2.42
-2.03
-12.08
17.45
Opening Cash & Equivalents
32.38
13.39
7.40
1.83
3.30
8.20
5.78
7.81
19.89
2.44
Closing Cash & Equivalent
3.17
32.38
13.39
6.02
1.83
3.30
8.20
5.78
7.81
19.89

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
46.56
43.37
35.42
27.24
24.42
23.61
23.24
21.96
21.22
20.37
ROA
1.47%
2.13%
1.61%
3.12%
1.57%
0.41%
-2.79%
0.98%
1.19%
-0.08%
ROE
10.55%
20.46%
7.51%
10.38%
5.28%
1.41%
-10.51%
3.43%
4.05%
-0.31%
ROCE
18.52%
27.65%
10.74%
13.46%
10.15%
7.76%
9.14%
8.44%
7.58%
8.22%
Fixed Asset Turnover
31.65
47.22
27.01
5.99
2.61
2.37
2.27
2.40
2.28
2.25
Receivable days
28.22
23.05
11.28
17.74
38.62
38.15
39.22
36.08
41.91
56.70
Inventory Days
34.18
27.87
14.02
21.04
29.99
24.51
26.39
25.98
28.59
30.24
Payable days
80.41
49.53
23.23
25.68
38.42
35.60
39.57
34.26
52.45
95.38
Cash Conversion Cycle
-18.01
1.38
2.07
13.10
30.19
27.05
26.05
27.79
18.06
-8.44
Total Debt/Equity
0.00
0.04
0.38
0.70
1.21
1.36
1.59
1.70
1.20
1.70
Interest Cover
39.07
17.34
3.41
2.16
1.46
1.08
0.95
1.20
1.09
1.09

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.