Nifty
Sensex
:
:
10607.35
36033.06
-195.35 (-1.81%)
-660.63 (-1.80%)

Hotel, Resort & Restaurants

Rating :
52/99  (View)

BSE: 532390 | NSE: TAJGVK

141.65
-3.60 (-2.48%)
14-Jul-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  145.90
  •  146.50
  •  141.00
  •  145.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  50668
  •  71.77
  •  222.50
  •  81.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 911.05
  • 32.43
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,106.05
  • 0.41%
  • 2.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 0.00%
  • 8.02%
  • FII
  • DII
  • Others
  • 0.9%
  • 8.49%
  • 7.60%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.33
  • 5.02
  • 6.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.12
  • 7.26
  • 3.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.92
  • -
  • 32.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 64.85
  • 64.22
  • 50.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.05
  • 2.05
  • 2.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.08
  • 16.98
  • 18.11

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
76
0
0
91
86
6%
73
71
3%
72
73
-1%
Expenses
61
0
0
65
63
4%
59
60
-2%
54
60
-10%
EBITDA
15
0
0
26
23
12%
14
11
27%
18
13
44%
EBIDTM
20%
0%
28%
27%
20%
16%
25%
18%
Other Income
1
0
0
0
0
-64%
0
0
20%
0
0
6%
Interest
5
0
0
6
5
4%
6
5
9%
6
6
6%
Depreciation
4
0
0
4
4
0%
4
4
-1%
4
4
-2%
PBT
7
0
0
16
14
18%
5
2
140%
8
3
178%
Tax
3
0
0
5
5
-7%
2
1
149%
3
-2
-
PAT
4
0
0
11
8
33%
3
1
134%
6
5
24%
PATM
5%
0%
12%
10%
4%
2%
8%
6%
EPS
0.66
0.00
0
1.78
1.33
34%
0.48
0.20
140%
0.89
0.72
24%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 06
Mar 05
Net Sales
-
317
288
264
270
189
115
Net Sales Growth
-
10%
9%
-2%
43%
63%
 
Cost Of Goods Sold
-
35
32
31
32
15
10
Gross Profit
-
282
257
233
238
173
105
GP Margin
-
89%
89%
88%
88%
92%
91%
Total Expenditure
-
248
217
207
207
105
72
Power & Fuel Cost
-
28
28
29
29
11
9
% Of Sales
-
9%
10%
11%
11%
6%
8%
Employee Cost
-
65
62
61
57
22
15
% Of Sales
-
21%
22%
23%
21%
12%
13%
Manufacturing Exp.
-
69
46
44
40
11
10
% Of Sales
-
22%
16%
17%
15%
6%
9%
General & Admin Exp.
-
49
48
41
47
41
25
% Of Sales
-
15%
17%
15%
18%
22%
21%
Selling & Distn. Exp.
-
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2
1
1
2
3
2
% Of Sales
-
1%
0%
0%
1%
2%
2%
EBITDA
-
69
72
58
63
84
43
EBITDA Margin
-
22%
25%
22%
23%
45%
37%
Other Income
-
7
3
5
2
1
1
Interest
-
22
25
29
31
4
1
Depreciation
-
17
17
18
18
11
7
PBT
-
38
32
16
15
70
36
Tax
-
14
11
8
7
24
14
Tax Rate
-
36%
34%
44%
46%
34%
38%
PAT
-
24
21
10
8
46
22
PAT before Minority Interest
-
24
21
10
8
46
22
Minority Interest
-
0
0
0
0
0
0
PAT Margin
-
8%
7%
4%
3%
24%
19%
PAT Growth
-
16%
102%
26%
-82%
109%
 
EPS
-
3.88
3.35
1.66
1.31
7.38
3.52

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 06
Mar 05
Shareholder's Funds
392
369
352
350
152
120
Share Capital
13
13
13
13
13
13
Total Reserves
379
357
339
338
139
107
Non-Current Liabilities
226
261
288
308
92
82
Secured Loans
160
197
227
255
71
29
Unsecured Loans
0
0
0
0
15
48
Long Term Provisions
3
3
3
3
0
0
Current Liabilities
93
106
88
68
51
35
Trade Payables
43
62
48
38
23
14
Other Current Liabilities
50
44
40
27
12
11
Short Term Borrowings
0
0
0
3
0
0
Short Term Provisions
0
0
0
0
16
9
Total Liabilities
711
736
727
726
294
237
Net Block
416
427
440
454
205
122
Gross Block
486
480
477
473
266
173
Accumulated Depreciation
70
54
36
19
61
50
Non Current Assets
668
677
682
690
254
214
Capital Work in Progress
92
81
77
70
49
92
Non Current Investment
102
99
99
105
0
0
Long Term Loans & Adv.
57
69
66
60
0
0
Other Non Current Assets
1
2
0
0
0
0
Current Assets
43
59
44
36
36
17
Current Investments
0
0
0
0
0
0
Inventories
8
9
9
8
3
2
Sundry Debtors
19
19
11
13
7
4
Cash & Bank
2
15
4
1
14
1
Other Current Assets
15
11
17
6
12
11
Short Term Loans & Adv.
4
5
3
9
12
10
Net Current Assets
-51
-47
-44
-32
-14
-18
Total Assets
711
736
727
726
294
237

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 06
Mar 05
Cash From Operating Activity
59
75
61
62
61
37
PBT
38
32
19
15
70
36
Adjustment
40
41
44
50
16
9
Changes in Working Capital
-14
-2
-5
1
-21
-7
Cash after chg. in Working capital
64
72
57
66
65
38
Interest Paid
0
0
0
0
0
0
Tax Paid
-5
3
4
-4
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-16
-8
-11
-17
-51
-85
Net Fixed Assets
-16
-8
-11
-268
-47
Net Investments
0
0
0
-96
0
Others
0
0
-1
348
-4
Cash from Financing Activity
-56
-55
-47
-45
3
47
Net Cash Inflow / Outflow
-13
11
2
0
13
-1
Opening Cash & Equivalents
15
4
2
2
1
2
Closing Cash & Equivalent
2
15
4
2
14
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 06
Mar 05
Mar 03
Book Value (Rs.)
62
59
56
56
24
18
15
ROA
3%
3%
1%
2%
17%
12%
7%
ROE
6%
6%
3%
3%
35%
21%
10%
ROCE
10%
9%
8%
11%
35%
25%
12%
Fixed Asset Turnover
0.66
0.60
0.56
0.73
0.86
0.77
0.55
Receivable days
22
19
17
14
11
14
28
Inventory Days
9
11
12
7
4
5
9
Payable days
90
109
86
63
88
77
70
Cash Conversion Cycle
-58
-78
-57
-42
-73
-57
-33
Total Debt/Equity
0.50
0.62
0.73
0.77
0.58
0.67
0.16
Interest Cover
3
2
2
1
19
28
71

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.