Nifty
Sensex
:
:
10607.35
36033.06
-195.35 (-1.81%)
-660.63 (-1.80%)

Airlines

Rating :
55/99  (View)

BSE: 522229 | NSE: TANEJAERO

28.05
-1.35 (-4.59%)
14-Jul-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  30.50
  •  30.50
  •  28.00
  •  29.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14588
  •  4.09
  •  35.45
  •  11.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 73.30
  • 12.55
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 99.82
  • N/A
  • 0.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.07%
  • 2.92%
  • 43.59%
  • FII
  • DII
  • Others
  • 1.31%
  • 0.00%
  • 1.11%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.90
  • 2.66
  • -4.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.42
  • -
  • 12.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 93.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.73
  • 239.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.14
  • 1.30
  • 1.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.71
  • 15.36
  • 12.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
8
8
2%
9
9
-1%
8
8
-3%
8
8
-4%
Expenses
6
4
60%
5
5
-1%
4
5
-26%
4
5
-21%
EBITDA
2
4
-57%
4
4
-2%
4
3
41%
4
3
24%
EBIDTM
21%
50%
45%
45%
51%
35%
51%
40%
Other Income
0
0
33%
0
0
-66%
0
0
-36%
0
0
-64%
Interest
1
1
-35%
1
1
-33%
1
1
-14%
1
1
-6%
Depreciation
2
1
125%
1
1
-1%
1
1
-1%
1
1
0%
PBT
-1
2
-
2
2
8%
2
1
121%
2
1
58%
Tax
0
1
-
0
0
0
0
0
0
0
0
0
PAT
0
1
-
2
2
-1%
2
1
100%
2
1
43%
PATM
-5%
7%
25%
25%
27%
13%
24%
16%
EPS
-0.17
0.22
-
0.87
0.88
-1%
0.90
0.45
100%
0.75
0.52
44%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
32
33
32
37
60
29
82
54
50
41
25
Net Sales Growth
-2%
4%
-15%
-38%
110%
-65%
53%
6%
22%
68%
 
Cost Of Goods Sold
3
4
6
10
36
8
16
6
10
8
5
Gross Profit
29
29
25
27
24
21
66
48
40
33
20
GP Margin
90%
89%
81%
73%
40%
74%
81%
89%
80%
81%
80%
Total Expenditure
19
19
24
29
58
32
74
46
41
31
36
Power & Fuel Cost
-
1
1
1
1
2
3
3
1
1
1
% Of Sales
-
2%
3%
2%
2%
7%
3%
5%
2%
2%
2%
Employee Cost
-
9
10
10
12
10
37
23
16
12
8
% Of Sales
-
26%
31%
28%
20%
34%
44%
43%
31%
28%
30%
Manufacturing Exp.
-
1
2
1
1
3
7
5
6
5
3
% Of Sales
-
4%
5%
2%
1%
11%
8%
9%
11%
11%
12%
General & Admin Exp.
-
4
5
5
5
7
11
9
8
5
5
% Of Sales
-
13%
17%
14%
9%
24%
13%
17%
15%
13%
20%
Selling & Distn. Exp.
-
0
0
0
1
1
1
1
1
0
0
% Of Sales
-
0%
1%
1%
2%
2%
1%
2%
1%
1%
1%
Miscellaneous Exp.
-
0
1
2
1
2
0
0
0
0
0
% Of Sales
-
0%
2%
4%
2%
7%
1%
0%
0%
0%
59%
EBITDA
14
14
7
8
3
-3
8
7
10
10
-11
EBITDA Margin
42%
42%
23%
21%
5%
-11%
10%
14%
19%
25%
-45%
Other Income
0
1
1
2
2
3
1
1
2
1
14
Interest
4
5
5
6
6
7
6
5
5
4
3
Depreciation
4
3
3
3
3
3
5
4
3
3
2
PBT
6
7
0
1
-4
-10
-1
0
3
4
-2
Tax
0
1
0
0
0
-6
0
0
0
0
2
Tax Rate
4%
21%
44%
7%
0%
54%
-48%
-10%
1%
1%
-105%
PAT
6
5
0
1
-4
-5
-1
0
3
4
-3
PAT before Minority Interest
6
5
0
1
-4
-5
-1
0
3
4
-3
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
18%
16%
0%
2%
-7%
-17%
-1%
0%
6%
9%
-14%
PAT Growth
13%
3,340%
-79%
116%
10%
-289%
-412%
-108%
-14%
209%
 
EPS
2.34
2.07
0.06
0.29
-1.73
-1.92
-0.49
-0.10
1.25
1.46
-1.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
93
88
88
85
89
107
108
108
104
102
Share Capital
12
12
12
12
12
12
12
12
12
12
Total Reserves
80
75
75
73
77
94
95
95
92
90
Non-Current Liabilities
24
32
26
36
39
41
27
15
33
34
Secured Loans
16
25
19
26
29
25
14
3
4
21
Unsecured Loans
0
0
0
0
0
0
0
0
17
8
Long Term Provisions
2
2
2
2
1
1
1
1
1
0
Current Liabilities
25
26
33
50
30
45
36
43
23
15
Trade Payables
3
5
3
25
6
7
5
4
3
4
Other Current Liabilities
15
18
20
15
11
12
7
6
7
10
Short Term Borrowings
6
3
9
8
11
24
22
31
13
0
Short Term Provisions
1
1
1
2
2
2
1
2
1
1
Total Liabilities
141
146
147
171
158
193
170
166
160
152
Net Block
105
107
108
123
126
120
111
114
110
96
Gross Block
113
112
110
164
164
156
142
141
134
115
Accumulated Depreciation
8
5
3
41
38
36
31
28
22
19
Non Current Assets
119
122
123
125
127
134
128
127
122
119
Capital Work in Progress
0
0
0
0
0
5
15
11
10
23
Non Current Investment
12
12
13
0
0
0
0
0
0
0
Long Term Loans & Adv.
2
3
2
1
1
7
0
0
0
0
Other Non Current Assets
0
0
0
0
0
2
2
2
2
0
Current Assets
22
24
24
46
30
59
42
39
38
29
Current Investments
1
0
0
0
0
0
0
0
0
0
Inventories
3
5
4
9
5
4
6
5
5
6
Sundry Debtors
7
4
9
21
7
21
16
13
7
1
Cash & Bank
5
6
4
4
2
10
6
6
8
6
Other Current Assets
6
1
0
0
16
23
13
15
18
16
Short Term Loans & Adv.
5
8
7
12
16
22
12
14
17
16
Net Current Assets
-3
-2
-9
-4
1
14
6
-4
15
14
Total Assets
141
146
147
171
158
193
170
166
160
152

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
8
9
11
0
3
4
5
10
4
1
PBT
7
0
1
-4
-13
-1
0
3
4
-1
Adjustment
7
8
9
8
11
10
8
8
7
2
Changes in Working Capital
-5
0
0
-3
4
-4
-2
-1
-6
0
Cash after chg. in Working capital
8
8
10
1
2
5
5
10
4
1
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
1
-1
2
-1
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
1
-2
-2
8
-3
-10
-5
-8
-6
-4
Net Fixed Assets
0
-2
54
0
-1
1
-5
-8
-6
-4
Net Investments
0
0
-19
0
6
-1
0
0
0
10
Others
1
0
-36
9
-8
-10
0
0
0
-9
Cash from Financing Activity
-10
-5
-9
-7
-5
10
0
-4
3
1
Net Cash Inflow / Outflow
-1
2
0
1
-5
4
1
-2
1
-3
Opening Cash & Equivalents
6
4
4
2
10
6
6
8
6
9
Closing Cash & Equivalent
5
6
4
4
6
10
6
6
8
6

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
37
35
35
34
36
43
43
43
42
40
ROA
4%
0%
0%
-3%
-3%
-1%
0%
2%
2%
-2%
ROE
6%
0%
1%
-5%
-5%
-1%
0%
3%
4%
-3%
ROCE
9%
4%
5%
2%
-2%
3%
3%
6%
6%
1%
Fixed Asset Turnover
0.29
0.28
0.27
0.37
0.18
0.55
0.38
0.37
0.33
0.22
Receivable days
65
76
148
85
178
83
101
75
39
30
Inventory Days
44
52
65
42
57
22
36
36
49
106
Payable days
74
67
198
103
86
33
42
36
42
52
Cash Conversion Cycle
35
61
15
24
150
72
95
75
46
83
Total Debt/Equity
0.34
0.41
0.41
0.48
0.50
0.51
0.37
0.33
0.33
0.29
Interest Cover
2
1
1
0
0
1
1
2
2
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.