Nifty
Sensex
:
:
10087.45
32585.46
66.80 (0.67%)
203.00 (0.63%)

IT - Software

Rating :
43/99   (View)

BSE: 532790 | NSE: TANLA

36.65
0.40 (1.10%)
27-Jul-2017 | 10:14AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 36.40
  • 36.75
  • 36.15
  • 36.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 70725
  • 25.92
  • 66.40
  • 31.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 402.71
  • 10.01
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 355.15
  • 0.55%
  • 0.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.33%
  • 9.25%
  • 52.17%
  • FII
  • DII
  • Others
  • 0.13%
  • 0.08%
  • 4.04%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
177.80
113.80
56.24%
168.59
108.57
55.28%
134.92
106.68
26.47%
97.99
102.50
-4.40%
Expenses
162.15
97.19
66.84%
153.02
89.90
70.21%
121.18
89.14
35.94%
86.85
85.64
1.41%
EBITDA
15.65
16.61
-5.78%
15.57
18.67
-16.60%
13.74
17.54
-21.66%
11.15
16.87
-33.91%
EBIDTM
8.80%
14.60%
9.23%
17.20%
10.18%
16.44%
11.37%
16.46%
Other Income
-0.06
0.59
-
0.73
0.34
114.71%
0.55
0.12
358.33%
1.27
0.02
6,250.00%
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3.82
14.09
-72.89%
4.50
13.41
-66.44%
4.71
12.73
-63.00%
6.56
12.72
-48.43%
PBT
11.77
3.11
278.46%
11.80
5.60
110.71%
9.57
4.92
94.51%
5.86
4.16
40.87%
Tax
-3.54
2.73
-
-0.05
1.30
-
-0.13
0.83
-
1.81
1.03
75.73%
PAT
15.31
0.39
3,825.64%
11.85
4.30
175.58%
9.70
4.10
136.59%
4.05
3.13
29.39%
PATM
8.61%
0.34%
7.03%
3.96%
7.19%
3.84%
4.14%
3.06%
EPS
1.42
0.04
3,450.00%
1.17
0.42
178.57%
0.96
0.40
140.00%
0.40
0.31
29.03%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
431.55
242.49
104.60
117.39
178.11
296.52
366.44
687.13
459.76
221.85
Net Sales Growth
77.97%
131.83%
-10.90%
-34.09%
-39.93%
-19.08%
-46.67%
49.45%
107.24%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
431.55
242.49
104.60
117.39
178.11
296.52
366.44
687.13
459.76
221.85
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
361.34
166.11
68.67
106.34
200.04
253.44
257.14
401.66
244.32
111.29
Power & Fuel Cost
0.40
0.41
0.32
0.43
0.36
0.39
0.48
0.86
0.36
0.36
% Of Sales
0.09%
0.17%
0.31%
0.37%
0.20%
0.13%
0.13%
0.13%
0.08%
0.16%
Employee Cost
11.13
9.82
9.53
9.79
14.92
12.20
33.03
46.56
23.35
8.83
% Of Sales
2.58%
4.05%
9.11%
8.34%
8.38%
4.11%
9.01%
6.78%
5.08%
3.98%
Manufacturing Exp.
0.14
0.12
0.12
0.25
0.41
0.52
0.79
1.04
2.97
1.77
% Of Sales
0.03%
0.05%
0.11%
0.21%
0.23%
0.18%
0.22%
0.15%
0.65%
0.80%
General & Admin Exp.
10.09
10.40
5.50
5.86
11.90
17.99
19.20
30.10
20.85
6.84
% Of Sales
2.34%
4.29%
5.26%
4.99%
6.68%
6.07%
5.24%
4.38%
4.53%
3.08%
Selling & Distn. Exp.
11.16
2.68
2.27
3.92
8.20
58.66
26.27
35.30
14.98
2.32
% Of Sales
2.59%
1.11%
2.17%
3.34%
4.60%
19.78%
7.17%
5.14%
3.26%
1.05%
Miscellaneous Exp.
11.88
1.29
1.12
8.43
42.24
35.43
22.73
14.54
3.91
2.32
% Of Sales
2.75%
0.53%
1.07%
7.18%
23.72%
11.95%
6.20%
2.12%
0.85%
0.04%
EBITDA
70.21
76.38
35.93
11.05
-21.93
43.08
109.30
285.47
215.44
110.56
EBITDA Margin
16.27%
31.50%
34.35%
9.41%
-12.31%
14.53%
29.83%
41.55%
46.86%
49.84%
Other Income
1.06
5.23
31.66
12.74
1.63
1.04
5.60
6.13
17.09
7.37
Interest
0.52
0.47
0.21
1.07
1.22
0.27
2.36
0.62
0.12
0.07
Depreciation
52.95
75.68
84.05
168.86
139.44
165.53
85.25
64.37
21.60
8.04
PBT
17.80
5.46
-16.67
-146.15
-160.96
-121.67
27.29
226.60
210.80
109.82
Tax
5.89
2.88
-6.52
-0.23
-3.53
-7.19
-1.02
24.23
44.27
17.03
Tax Rate
33.09%
52.75%
24.74%
0.16%
2.19%
5.91%
-3.74%
10.69%
21.00%
15.51%
PAT
11.91
2.59
-19.83
-146.90
-157.43
-114.48
27.77
199.11
166.54
92.79
PAT before Minority Interest
11.91
2.59
-19.83
-146.90
-157.43
-114.48
28.31
202.37
166.54
92.79
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.54
-3.26
0.00
0.00
PAT Margin
2.76%
1.07%
-18.96%
-125.14%
-88.39%
-38.61%
7.58%
28.98%
36.22%
41.83%
PAT Growth
359.85%
113.06%
86.50%
6.69%
-37.52%
-512.24%
-86.05%
19.56%
79.48%
 
Unadjusted EPS
1.17
0.26
-1.95
-14.48
-15.51
-11.28
2.78
19.91
33.31
18.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
657.00
621.12
601.67
615.18
691.30
790.69
937.57
904.47
700.53
546.20
Share Capital
10.15
10.15
10.15
10.15
10.15
10.15
10.15
10.00
10.00
10.00
Total Reserves
638.39
610.97
591.53
605.03
681.15
780.54
927.42
894.47
690.53
536.20
Non-Current Liabilities
-3.09
-3.57
-5.64
-0.27
2.14
27.10
10.14
13.34
6.68
2.21
Secured Loans
0.25
0.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.10
0.12
0.14
0.14
0.32
24.01
0.00
0.00
0.00
0.00
Current Liabilities
103.70
61.32
20.52
11.19
9.47
43.80
49.81
60.01
77.97
28.41
Trade Payables
87.51
51.39
9.68
8.38
2.64
22.04
16.83
4.83
17.13
4.94
Other Current Liabilities
9.35
8.64
10.71
2.82
6.82
20.58
5.03
1.45
4.55
6.41
Short Term Borrowings
0.32
0.12
0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6.52
1.17
0.00
0.00
0.00
1.18
27.95
53.73
56.29
17.06
Total Liabilities
757.61
678.87
616.55
626.10
702.91
861.59
1,001.17
981.08
785.18
576.82
Net Block
55.14
95.10
156.77
237.57
398.31
323.02
353.36
335.05
158.72
51.04
Gross Block
248.95
323.21
336.70
352.73
665.23
608.17
500.73
410.33
180.05
55.87
Accumulated Depreciation
193.81
228.11
179.92
115.17
266.92
285.14
147.37
75.27
21.33
4.83
Non Current Assets
582.21
471.56
521.28
451.75
455.27
427.58
455.28
421.06
377.11
337.33
Capital Work in Progress
502.17
364.66
361.21
210.88
55.02
102.62
101.92
85.61
77.16
21.18
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.40
141.23
265.11
Long Term Loans & Adv.
24.90
11.80
1.36
1.36
1.94
1.94
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
1.94
1.94
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
175.40
207.31
95.27
174.35
247.63
434.01
541.09
550.42
393.66
220.28
Current Investments
0.00
0.00
5.30
27.68
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
29.25
26.62
23.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
83.38
144.57
35.26
83.64
148.17
164.74
172.04
268.75
147.14
78.97
Cash & Bank
50.90
29.90
19.17
24.43
71.36
88.17
148.21
170.96
183.80
126.02
Other Current Assets
11.88
6.22
12.22
38.59
28.11
181.11
220.84
110.70
62.72
15.30
Short Term Loans & Adv.
11.88
6.22
12.22
38.59
28.11
181.11
184.72
110.70
62.72
15.30
Net Current Assets
71.70
145.99
74.75
163.16
238.17
390.22
491.28
490.41
315.69
191.87
Total Assets
757.61
678.87
616.55
626.10
702.90
861.59
1,001.17
981.08
785.18
576.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
90.40
50.90
38.79
42.60
139.65
53.24
123.08
109.57
99.81
44.29
PBT
17.80
5.46
-26.35
-147.72
-160.96
-121.67
27.29
226.60
210.80
109.82
Adjustment
64.36
71.51
63.22
156.12
137.81
182.28
102.05
58.25
4.52
0.72
Changes in Working Capital
8.24
-26.08
1.91
34.20
162.81
-4.47
1.08
-156.89
-105.27
-63.93
Cash after chg. in Working capital
90.40
50.90
38.79
42.60
139.65
56.13
130.43
127.96
110.05
46.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-2.89
-7.35
-18.38
-10.24
-2.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-75.43
-40.17
-43.59
-155.47
-213.99
-66.88
-115.40
-95.06
-39.50
-320.34
Net Fixed Assets
-3.86
26.58
31.77
-2.81
52.31
18.48
14.84
-74.92
-83.42
-28.83
Net Investments
-1.76
-51.24
22.27
-36.53
-15.49
-62.21
-112.83
7.12
-14.12
-265.11
Others
-69.81
-15.51
-97.63
-116.13
-250.81
-23.15
-17.41
-27.26
58.04
-26.40
Cash from Financing Activity
6.02
0.00
-0.46
65.94
57.53
-46.40
-30.43
-27.35
-2.53
383.98
Net Cash Inflow / Outflow
21.00
10.73
-5.26
-46.92
-16.81
-60.05
-22.75
-12.84
57.78
107.94
Opening Cash & Equivalents
29.90
19.17
24.43
71.36
88.17
148.21
170.96
183.80
126.02
18.08
Closing Cash & Equivalent
50.90
29.90
19.17
24.43
71.36
88.17
148.21
170.96
183.80
126.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
63.91
61.21
59.29
60.62
68.12
77.92
91.92
89.49
68.61
52.70
ROA
1.66%
0.40%
-3.19%
-22.11%
-20.13%
-12.29%
2.86%
22.91%
24.45%
29.32%
ROE
1.88%
0.42%
-3.26%
-22.49%
-21.25%
-13.29%
3.10%
25.60%
27.46%
32.55%
ROCE
2.86%
0.97%
-4.30%
-22.36%
-21.56%
-14.09%
3.24%
28.74%
34.77%
38.55%
Fixed Asset Turnover
1.51
0.73
0.30
0.23
0.28
0.53
0.80
2.33
3.90
6.35
Receivable days
96.39
135.33
207.45
360.40
320.61
207.28
219.53
110.46
89.75
84.42
Inventory Days
23.63
37.58
81.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
334.51
125.63
34.23
10.97
27.58
29.90
26.85
26.73
62.31
93.49
Cash Conversion Cycle
-214.49
47.29
254.60
349.42
293.03
177.38
192.68
83.73
27.44
-9.07
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
35.21
12.74
-125.07
-136.59
-130.79
-456.26
12.58
368.04
1806.90
1560.88

News Update


  • Tanla Solutions - Quarterly Results
    18th May 2017, 12:00 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.