PBT
433.40
363.91
174.78
236.34
155.98
114.99
31.76
50.35
31.12
49.63
Adjustment
1.53
4.20
113.20
17.45
18.05
40.75
30.85
31.58
35.04
21.65
Changes in Working Capital
-77.21
-57.49
-47.47
-57.17
8.51
-12.39
-8.34
-12.03
15.84
-53.40
Cash after chg. in Working capital
357.71
310.61
240.51
196.61
182.54
143.35
54.26
69.90
82.00
17.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-142.76
-113.55
-96.19
-75.55
-39.15
-17.20
-17.41
-13.74
-10.27
-3.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00