Nifty
Sensex
:
:
10607.35
36033.06
-195.35 (-1.81%)
-660.63 (-1.80%)

Steel & Iron Products

Rating :
51/99  (View)

BSE: 500055 | NSE: TATASTLBSL

20.85
-0.45 (-2.11%)
14-Jul-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  21.15
  •  21.15
  •  20.60
  •  21.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1802739
  •  375.87
  •  32.55
  •  15.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,323.56
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18,954.29
  • N/A
  • 0.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.65%
  • 3.61%
  • 11.87%
  • FII
  • DII
  • Others
  • 0.29%
  • 1.88%
  • 9.70%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.01
  • 14.44
  • 15.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.07
  • 11.82
  • 5.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.34
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.23
  • -0.19
  • -0.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.17
  • 16.62
  • 14.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
4,274
5,517
-23%
5,038
4,889
3%
4,555
5,862
-22%
4,333
4,624
-6%
Expenses
3,504
4,732
-26%
4,760
3,881
23%
4,035
4,687
-14%
3,550
3,795
-6%
EBITDA
770
786
-2%
278
1,008
-72%
520
1,175
-56%
783
828
-6%
EBIDTM
18%
14%
6%
21%
11%
20%
18%
18%
Other Income
15
30
-50%
15
34
-55%
13
46
-71%
27
23
18%
Interest
408
741
-45%
422
789
-46%
410
900
-54%
415
1,323
-69%
Depreciation
370
366
1%
372
359
4%
368
356
3%
353
361
-2%
PBT
6
-212
-
-502
-240
-
-244
60
-
111
2,104
-95%
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
6
-212
-
-502
-240
-
-244
60
-
111
2,104
-95%
PATM
0%
-4%
-10%
-5%
-5%
1%
3%
46%
EPS
0.05
-1.94
-
-4.59
-2.19
-
-2.23
0.55
-
1.02
19.25
-95%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
18,199
20,892
17,013
13,706
11,803
10,646
9,676
10,744
9,961
7,004
5,632
Net Sales Growth
-13%
23%
24%
16%
11%
10%
-10%
8%
42%
24%
 
Cost Of Goods Sold
10,524
11,332
9,826
6,554
6,203
5,980
5,190
5,830
5,466
3,859
3,574
Gross Profit
7,675
9,560
7,186
7,152
5,599
4,665
4,486
4,914
4,495
3,144
2,058
GP Margin
42%
46%
42%
52%
47%
44%
46%
46%
45%
45%
37%
Total Expenditure
15,849
17,094
14,808
10,785
9,742
8,473
6,986
7,434
6,964
4,972
4,178
Power & Fuel Cost
-
1,176
972
1,254
1,229
1,243
903
855
705
522
215
% Of Sales
-
6%
6%
9%
10%
12%
9%
8%
7%
7%
4%
Employee Cost
-
363
358
491
436
258
189
173
144
124
140
% Of Sales
-
2%
2%
4%
4%
2%
2%
2%
1%
2%
2%
Manufacturing Exp.
-
1,791
1,208
793
757
391
346
282
237
212
169
% Of Sales
-
9%
7%
6%
6%
4%
4%
3%
2%
3%
3%
General & Admin Exp.
-
862
963
297
320
84
56
-1
33
26
206
% Of Sales
-
4%
6%
2%
3%
1%
1%
0%
0%
0%
4%
Selling & Distn. Exp.
-
926
875
836
758
507
265
279
265
227
176
% Of Sales
-
4%
5%
6%
6%
5%
3%
3%
3%
3%
3%
Miscellaneous Exp.
-
645
606
560
39
11
38
15
114
2
176
% Of Sales
-
3%
4%
4%
0%
0%
0%
0%
1%
0%
0%
EBITDA
2,350
3,797
2,204
2,921
2,061
2,172
2,690
3,310
2,997
2,032
1,455
EBITDA Margin
13%
18%
13%
21%
17%
20%
28%
31%
30%
29%
26%
Other Income
70
132
95
72
76
12
29
17
24
69
116
Interest
1,655
3,752
6,305
5,427
4,601
2,494
1,663
1,287
1,046
448
213
Depreciation
1,463
1,442
1,786
1,686
1,730
938
964
831
620
278
209
PBT
-628
-1,264
-5,791
-4,119
-4,195
-1,248
92
1,209
1,355
1,376
1,148
Tax
0
0
-4,322
-624
-864
-1
33
305
342
371
306
Tax Rate
0%
0%
15%
15%
21%
0%
36%
25%
25%
27%
27%
PAT
-628
1,712
-24,566
-3,493
-3,330
-1,257
59
907
1,014
1,005
843
PAT before Minority Interest
-628
1,712
-24,566
-3,502
-3,330
-1,257
58
904
1,013
1,005
843
Minority Interest
0
0
0
9
0
0
0
2
2
0
0
PAT Margin
-3%
8%
-144%
-25%
-28%
-12%
1%
8%
10%
14%
15%
PAT Growth
-137%
107%
-603%
-5%
-165%
-2,244%
-94%
-11%
1%
19%
 
EPS
-5.75
15.66
-224.67
-31.95
-30.46
-11.49
0.54
8.29
9.28
9.19
7.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
18,320
-26,052
-1,483
2,130
7,886
9,162
9,226
7,956
5,908
3,996
Share Capital
219
45
45
45
176
149
145
128
111
79
Total Reserves
18,101
-26,097
-1,528
2,085
7,711
9,013
9,081
7,444
5,797
3,917
Non-Current Liabilities
17,089
805
34,173
36,498
32,942
29,108
25,192
18,074
12,288
11,734
Secured Loans
14,582
573
30,487
32,195
30,898
25,530
21,053
14,112
9,634
8,327
Unsecured Loans
2,391
133
92
103
30
36
611
1,417
1,336
3,077
Long Term Provisions
57
56
40
31
0
0
0
0
0
0
Current Liabilities
4,178
65,091
27,527
21,261
12,091
12,807
9,046
7,606
7,109
1,640
Trade Payables
3,089
1,305
1,110
1,176
2,739
2,352
1,632
997
1,026
1,571
Other Current Liabilities
1,079
49,958
10,729
5,144
1,722
4,139
2,105
2,266
1,560
33
Short Term Borrowings
7
13,820
15,684
14,937
7,602
6,273
5,233
4,288
4,474
0
Short Term Provisions
3
7
5
4
28
43
76
55
48
36
Total Liabilities
39,586
39,843
60,216
59,897
52,952
51,110
43,540
33,724
25,326
17,395
Net Block
29,155
30,362
51,764
51,436
36,564
21,876
18,149
15,734
12,567
2,083
Gross Block
54,564
54,278
55,179
53,165
41,682
26,119
21,444
18,203
14,425
3,690
Accumulated Depreciation
25,357
23,916
3,415
1,730
5,119
4,243
3,295
2,469
1,858
1,607
Non Current Assets
31,605
32,919
54,420
55,790
41,283
40,653
33,920
28,171
20,932
13,407
Capital Work in Progress
1,154
1,180
1,171
2,729
2,787
16,591
9,344
6,887
5,441
8,680
Non Current Investment
1
1
122
242
373
383
358
348
127
129
Long Term Loans & Adv.
656
716
759
288
1,528
1,782
2,544
2,852
2,797
0
Other Non Current Assets
639
661
604
1,095
31
21
21
19
0
0
Current Assets
7,981
6,924
5,796
4,107
11,669
10,457
9,620
5,553
4,393
3,988
Current Investments
1,595
0
0
0
0
0
25
25
25
175
Inventories
4,582
4,025
3,149
2,099
7,321
6,480
5,560
3,311
3,186
1,975
Sundry Debtors
697
1,220
1,526
1,182
2,398
2,464
2,343
1,220
490
751
Cash & Bank
405
918
156
164
88
85
164
372
47
131
Other Current Assets
703
83
22
286
1,861
1,428
1,528
624
645
955
Short Term Loans & Adv.
596
677
944
376
980
1,076
1,528
624
645
955
Net Current Assets
3,803
-58,167
-21,731
-17,154
-422
-2,350
574
-2,052
-2,715
2,348
Total Assets
39,586
39,843
60,216
59,897
52,952
51,110
43,540
33,724
25,326
17,395

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
5,800
1,788
753
924
2,172
2,303
-211
2,739
994
417
PBT
1,712
-28,888
-4,248
-4,195
-1,258
92
1,209
1,355
1,376
1,148
Adjustment
2,187
31,261
7,264
6,318
3,447
2,741
2,130
1,919
736
369
Changes in Working Capital
1,904
-581
-2,261
-1,194
-16
-452
-3,325
-270
-846
-914
Cash after chg. in Working capital
5,803
1,792
755
929
2,173
2,381
15
3,003
1,266
603
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-3
-3
-2
-5
-1
-78
-226
-264
-272
-186
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-1,617
-645
-80
-204
-1,402
-4,822
-4,521
-4,844
-5,501
-3,442
Net Fixed Assets
-261
893
-456
-11,700
-1,761
-11,835
-5,587
-5,263
-7,464
-3,072
Net Investments
-1,595
369
1
244
8
-196
-98
-151
191
-262
Others
238
-1,906
375
11,251
351
7,209
1,163
570
1,772
-108
Cash from Financing Activity
-4,500
-675
-579
-765
-766
2,440
4,523
2,430
4,422
3,027
Net Cash Inflow / Outflow
-317
469
93
-46
3
-79
-208
326
-84
2
Opening Cash & Equivalents
595
126
32
78
85
164
372
47
131
129
Closing Cash & Equivalent
278
595
126
32
88
85
164
372
47
131

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
168
-1,150
-65
94
342
400
416
347
271
184
ROA
4%
-49%
-6%
-6%
-2%
0%
2%
3%
5%
6%
ROE
0%
0%
-1,082%
-67%
-15%
1%
11%
15%
21%
28%
ROCE
19%
-63%
3%
1%
3%
4%
7%
9%
10%
11%
Fixed Asset Turnover
0.38
0.32
0.28
0.28
0.35
0.45
0.60
0.66
0.84
1.72
Receivable days
17
29
33
50
76
83
55
29
30
42
Inventory Days
75
75
64
131
215
207
137
110
124
98
Payable days
46
28
35
65
98
94
57
50
84
113
Cash Conversion Cycle
46
76
61
116
192
196
135
88
70
27
Total Debt/Equity
0.93
-1.91
-33.69
22.68
4.96
3.84
3.09
2.82
2.80
2.85
Interest Cover
1
-4
0
0
0
1
2
2
4
6

News Update


  • Tata steel BSL reports 41% fall in crude steel production in Q1 FY21
    9th Jul 2020, 10:12 AM

    The sales has decreased by around 19.58% on Y-o-Y basis

    Read More
  • Tata Steel BSL - Quarterly Results
    20th May 2020, 12:00 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.