Nifty
Sensex
:
:
10090.45
34273.94
28.90 (0.29%)
164.40 (0.48%)

Steel & Iron Products

Rating :
52/99  (View)

BSE: 513010 | NSE: TATASTLLP

249.80
-1.00 (-0.40%)
04-Jun-2020 | 9:29AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  254.50
  •  254.50
  •  248.00
  •  250.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1853
  •  4.63
  •  647.04
  •  164.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,134.94
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 787.53
  • 4.24%
  • 0.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.91%
  • 0.77%
  • 14.35%
  • FII
  • DII
  • Others
  • 0.93%
  • 5.35%
  • 2.69%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.67
  • 4.67
  • 21.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.56
  • 7.83
  • 18.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.93
  • 6.23
  • 28.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.70
  • 12.74
  • 8.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.01
  • 1.14
  • 1.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.33
  • 7.19
  • 6.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
999
261
283%
778
216
260%
705
261
170%
254
244
4%
Expenses
964
230
318%
820
186
340%
680
201
239%
230
182
26%
EBITDA
35
30
15%
-42
30
-
24
60
-60%
24
62
-61%
EBIDTM
3%
12%
-5%
14%
3%
23%
10%
25%
Other Income
9
16
-42%
12
15
-21%
41
12
246%
15
12
28%
Interest
73
2
3350%
80
0
26650%
68
0
21732%
0
0
-9%
Depreciation
83
3
2755%
78
3
2601%
80
3
2681%
3
3
-2%
PBT
-112
41
-
-197
41
-
-101
69
-
36
70
-48%
Tax
0
14
-97%
0
14
-
-15
23
-
12
23
-50%
PAT
-112
27
-
-197
28
-
-86
46
-
24
47
-48%
PATM
-11%
10%
-25%
13%
-12%
17%
10%
19%
EPS
-24.88
5.94
-
-43.65
6.13
-
-19.07
10.10
-
5.41
10.35
-48%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
2,736
992
800
557
574
790
782
796
Net Sales Growth
179%
24%
44%
-3%
-27%
1%
-2%
 
Cost Of Goods Sold
1,870
709
495
373
425
581
546
594
Gross Profit
866
283
305
185
148
209
236
202
GP Margin
32%
29%
38%
33%
26%
26%
30%
25%
Total Expenditure
2,694
847
617
496
550
691
638
676
Power & Fuel Cost
-
1
1
1
1
1
1
1
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
45
42
46
34
35
27
29
% Of Sales
-
5%
5%
8%
6%
4%
3%
4%
Manufacturing Exp.
-
40
35
38
43
31
28
26
% Of Sales
-
4%
4%
7%
8%
4%
4%
3%
General & Admin Exp.
-
46
42
35
41
32
26
19
% Of Sales
-
5%
5%
6%
7%
4%
3%
2%
Selling & Distn. Exp.
-
1
1
1
1
7
12
6
% Of Sales
-
0%
0%
0%
0%
1%
1%
1%
Miscellaneous Exp.
-
5
2
2
4
4
0
1
% Of Sales
-
0%
0%
0%
1%
0%
0%
0%
EBITDA
41
145
183
62
24
99
144
120
EBITDA Margin
2%
15%
23%
11%
4%
13%
18%
15%
Other Income
77
58
43
37
38
56
37
32
Interest
221
3
3
2
5
5
13
8
Depreciation
244
12
12
13
13
13
18
18
PBT
-374
188
210
84
43
137
150
126
Tax
-3
63
69
25
11
45
49
40
Tax Rate
1%
34%
33%
30%
26%
33%
32%
32%
PAT
-371
124
141
59
32
92
101
85
PAT before Minority Interest
-371
124
141
59
32
92
101
85
Minority Interest
0
0
0
0
0
0
0
0
PAT Margin
-14%
13%
18%
11%
6%
12%
13%
11%
PAT Growth
-353%
-12%
140%
84%
-65%
-9%
19%
 
EPS
-82.19
27.58
31.24
13.03
7.08
20.39
22.44
18.93

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
1,084
987
865
826
795
723
639
Share Capital
15
15
15
15
15
15
15
Total Reserves
1,068
971
850
811
780
707
624
Non-Current Liabilities
293
293
32
29
204
336
294
Secured Loans
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
Long Term Provisions
275
275
13
7
181
314
264
Current Liabilities
452
374
149
133
334
490
399
Trade Payables
75
67
53
41
47
54
51
Other Current Liabilities
27
26
16
18
18
42
37
Short Term Borrowings
0
0
0
0
0
0
0
Short Term Provisions
351
281
80
74
270
394
311
Total Liabilities
1,829
1,653
1,046
987
1,334
1,549
1,332
Net Block
220
149
155
164
148
150
162
Gross Block
260
178
172
169
378
367
367
Accumulated Depreciation
40
29
18
5
231
217
206
Non Current Assets
891
757
374
378
540
655
608
Capital Work in Progress
7
6
6
9
20
16
16
Non Current Investment
122
72
1
1
1
1
1
Long Term Loans & Adv.
541
466
203
204
372
488
430
Other Non Current Assets
1
64
10
0
0
0
0
Current Assets
938
897
672
610
794
893
725
Current Investments
122
128
263
285
207
204
127
Inventories
115
84
49
32
108
62
59
Sundry Debtors
78
59
36
29
9
26
20
Cash & Bank
347
422
307
252
252
269
235
Other Current Assets
275
9
7
5
218
333
284
Short Term Loans & Adv.
262
195
10
6
207
326
280
Net Current Assets
486
522
522
477
459
404
326
Total Assets
1,829
1,653
1,046
987
1,334
1,549
1,332

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
100
41
22
77
-19
101
112
PBT
188
210
84
32
137
150
126
Adjustment
-42
-25
-20
-6
-36
-2
-2
Changes in Working Capital
21
-95
-23
64
-48
11
41
Cash after chg. in Working capital
168
91
40
90
53
159
165
Interest Paid
0
0
0
0
0
0
0
Tax Paid
-67
-49
-18
-13
-71
-58
-53
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
-12
-213
51
-58
53
-89
-90
Net Fixed Assets
-84
-6
0
220
-15
0
Net Investments
-44
64
22
-77
-3
-77
Others
115
-271
29
-202
72
-12
Cash from Financing Activity
-37
-20
-18
-18
-15
-12
-13
Net Cash Inflow / Outflow
51
-192
55
0
19
-1
9
Opening Cash & Equivalents
113
305
250
250
20
21
12
Closing Cash & Equivalent
163
113
305
250
39
20
21

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
600
547
479
458
441
400
354
ROA
7%
10%
6%
3%
6%
7%
6%
ROE
12%
15%
7%
4%
12%
15%
13%
ROCE
18%
23%
10%
6%
19%
24%
21%
Fixed Asset Turnover
4.53
4.66
3.61
2.32
2.33
2.33
2.39
Receivable days
25
21
19
11
7
10
8
Inventory Days
37
30
24
41
36
26
24
Payable days
32
37
36
32
27
30
27
Cash Conversion Cycle
30
14
7
20
16
5
6
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
63
66
35
9
27
12
17

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.