Nifty
Sensex
:
:
11153.65
37734.08
-96.90 (-0.86%)
-300.06 (-0.79%)

IT - Hardware

Rating :
33/99  (View)

BSE: 540595 | NSE: TEJASNET

72.20
-3.80 (-5.00%)
22-Sep-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  74.00
  •  74.75
  •  72.20
  •  76.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  481788
  •  347.85
  •  114.00
  •  28.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 701.91
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 558.72
  • N/A
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 3.06%
  • 12.32%
  • FII
  • DII
  • Others
  • 21.77%
  • 14.75%
  • 48.10%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -9.05
  • -19.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
80
162
-51%
55
273
-80%
87
184
-53%
87
207
-58%
Expenses
79
138
-42%
103
220
-53%
87
148
-41%
81
162
-50%
EBITDA
1
24
-97%
-48
53
-
0
36
-100%
6
45
-86%
EBIDTM
1%
15%
-88%
19%
0%
20%
7%
22%
Other Income
4
7
-38%
14
7
97%
6
9
-33%
7
11
-37%
Interest
1
3
-73%
1
5
-79%
1
5
-85%
3
4
-38%
Depreciation
14
18
-22%
91
17
420%
20
16
26%
18
15
21%
PBT
-10
10
-
-127
37
-
-15
25
-
-7
36
-
Tax
0
4
-100%
0
1
-100%
97
-8
-
-3
3
-
PAT
-10
6
-
-127
36
-
-112
33
-
-4
33
-
PATM
-12%
4%
-232%
13%
-129%
18%
-5%
16%
EPS
-1.06
0.63
-
-13.71
3.89
-
-12.14
3.56
-
-0.47
3.63
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
309
391
900
750
875
627
387
423
369
201
Net Sales Growth
-63%
-57%
20%
-14%
39%
62%
-9%
15%
83%
 
Cost Of Goods Sold
145
204
464
382
514
351
198
209
226
111
Gross Profit
164
187
437
367
361
277
189
215
143
91
GP Margin
53%
48%
48%
49%
41%
44%
49%
51%
39%
45%
Total Expenditure
350
478
706
597
714
555
318
328
325
216
Power & Fuel Cost
-
5
5
4
4
3
3
3
3
3
% Of Sales
-
1%
1%
1%
0%
1%
1%
1%
1%
1%
Employee Cost
-
111
124
92
85
67
50
45
45
56
% Of Sales
-
28%
14%
12%
10%
11%
13%
11%
12%
28%
Manufacturing Exp.
-
22
38
38
21
17
6
12
6
6
% Of Sales
-
6%
4%
5%
2%
3%
2%
3%
2%
3%
General & Admin Exp.
-
28
42
56
35
33
27
29
25
26
% Of Sales
-
7%
5%
8%
4%
5%
7%
7%
7%
13%
Selling & Distn. Exp.
-
15
18
16
30
16
8
12
6
6
% Of Sales
-
4%
2%
2%
3%
3%
2%
3%
2%
3%
Miscellaneous Exp.
-
93
16
8
26
68
27
19
14
9
% Of Sales
-
24%
2%
1%
3%
11%
7%
4%
4%
4%
EBITDA
-41
-88
194
153
160
72
69
95
44
-14
EBITDA Margin
-13%
-22%
22%
20%
18%
12%
18%
22%
12%
-7%
Other Income
31
34
39
28
12
44
9
10
9
7
Interest
5
8
17
13
32
49
47
46
36
40
Depreciation
143
77
66
61
56
38
49
56
48
45
PBT
-159
-139
150
106
84
29
-18
3
-30
-93
Tax
94
99
3
0
-39
0
0
0
0
0
Tax Rate
-59%
-71%
2%
0%
-73%
0%
0%
0%
0%
0%
PAT
-253
-237
147
107
93
29
-18
3
-79
-93
PAT before Minority Interest
-253
-237
147
107
93
29
-18
3
-79
-93
Minority Interest
0
0
0
0
0
0
0
0
0
0
PAT Margin
-82%
-61%
16%
14%
11%
5%
-5%
1%
-21%
-46%
PAT Growth
-334%
-261%
38%
15%
226%
260%
-743%
104%
15%
 
EPS
-27.38
-25.69
15.95
11.54
10.07
3.09
-1.94
0.30
-8.56
-10.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
1,081
1,320
1,152
593
361
331
324
321
360
Share Capital
95
95
94
74
67
126
101
101
62
Total Reserves
952
1,198
1,043
503
294
206
223
220
299
Non-Current Liabilities
-19
-136
-119
-93
43
18
44
20
15
Secured Loans
0
0
0
0
25
0
25
0
0
Unsecured Loans
0
0
1
2
4
5
5
7
3
Long Term Provisions
1
2
1
2
14
13
14
12
13
Current Liabilities
138
263
176
437
447
390
389
325
274
Trade Payables
75
164
105
108
200
138
137
103
50
Other Current Liabilities
56
92
64
73
20
36
18
8
10
Short Term Borrowings
0
0
0
252
224
215
232
213
213
Short Term Provisions
7
8
7
5
3
2
2
1
1
Total Liabilities
1,199
1,447
1,209
938
850
740
757
666
649
Net Block
79
99
75
92
94
51
65
77
111
Gross Block
371
282
192
148
356
274
268
224
211
Accumulated Depreciation
293
183
118
56
262
224
203
147
100
Non Current Assets
247
225
194
253
246
208
248
207
242
Capital Work in Progress
27
41
47
19
52
88
84
71
75
Non Current Investment
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
141
84
72
42
74
69
73
59
56
Other Non Current Assets
1
0
0
100
26
1
27
0
0
Current Assets
952
1,222
1,014
685
605
532
509
459
407
Current Investments
51
87
77
0
0
0
0
0
16
Inventories
252
181
191
182
232
221
209
214
232
Sundry Debtors
376
622
276
383
254
208
223
138
79
Cash & Bank
143
123
236
71
69
50
23
58
26
Other Current Assets
130
23
16
16
49
53
54
48
54
Short Term Loans & Adv.
123
186
219
33
22
23
18
21
24
Net Current Assets
814
959
839
247
158
141
120
134
133
Total Assets
1,199
1,447
1,209
938
850
740
757
666
649

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
1
-82
239
150
127
76
27
25
34
PBT
-139
150
106
54
29
-18
3
-79
-93
Adjustment
164
76
63
133
99
110
111
102
90
Changes in Working Capital
-14
-284
103
-30
1
-14
-84
2
40
Cash after chg. in Working capital
11
-58
272
156
129
78
29
25
38
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-11
-24
-33
-6
-2
-2
-3
0
-4
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
71
-104
-213
-140
-50
-29
-74
0
-38
Net Fixed Assets
-75
-84
-71
241
-46
-12
-56
-58
Net Investments
36
-10
-83
0
0
0
0
70
Others
111
-10
-59
-380
-5
-17
-18
-12
Cash from Financing Activity
-22
-11
157
-28
-41
-40
15
8
-15
Net Cash Inflow / Outflow
50
-197
183
-18
36
8
-32
34
-19
Opening Cash & Equivalents
17
214
31
49
13
5
37
3
23
Closing Cash & Equivalent
66
17
214
31
49
13
5
37
3

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
113
141
125
81
54
43
46
46
59
ROA
-18%
11%
10%
10%
4%
-2%
0%
-12%
-14%
ROE
-20%
12%
12%
20%
9%
-6%
1%
-25%
-26%
ROCE
-11%
13%
12%
11%
13%
5%
9%
-8%
-9%
Fixed Asset Turnover
1.20
3.80
4.50
3.70
2.14
1.50
1.79
1.78
1.01
Receivable days
466
182
157
125
125
193
150
102
136
Inventory Days
203
75
89
81
122
193
175
211
398
Payable days
100
69
63
72
108
139
112
56
36
Cash Conversion Cycle
569
189
182
134
139
247
213
257
497
Total Debt/Equity
0.00
0.00
0.00
0.49
0.72
0.76
0.82
0.69
0.61
Interest Cover
-17
10
9
3
2
1
1
-1
-1

News Update


  • Tejas Networks secures order of Rs 32 crore from STL, L&T Construction
    7th Sep 2020, 10:57 AM

    The company has received purchase order for state-led Bharatnet project in south India

    Read More
  • Tejas Networks bags order of Rs 66 crore from L&T Construction
    10th Aug 2020, 09:54 AM

    The company has received order to supply GPON based fiber-broadband products and high-performance Metro Ethernet switches for a prestigious Indian defence network project

    Read More
  • Tejas Networks - Quarterly Results
    27th Jul 2020, 16:50 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.