Nifty
Sensex
:
:
10607.35
36033.06
-195.35 (-1.81%)
-660.63 (-1.80%)

Railways Wagons

Rating :
38/99  (View)

BSE: 533326 | NSE: TEXRAIL

24.90
-1.40 (-5.32%)
14-Jul-2020 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  26.40
  •  26.40
  •  24.80
  •  26.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  455764
  •  113.49
  •  57.69
  •  13.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 702.40
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,230.34
  • 1.32%
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.52%
  • 3.92%
  • 19.91%
  • FII
  • DII
  • Others
  • 5.02%
  • 13.06%
  • 6.57%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 33.48
  • 17.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 50.57
  • 20.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 40.52
  • 30.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.19
  • 44.39
  • 16.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.57
  • 0.57
  • 0.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.59
  • 27.86
  • 19.70

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
434
0
0
530
465
14%
476
376
26%
392
361
9%
Expenses
398
0
0
480
418
15%
437
341
28%
357
332
7%
EBITDA
36
0
0
50
46
8%
39
35
11%
35
29
23%
EBIDTM
8%
0%
9%
10%
8%
9%
9%
8%
Other Income
8
0
0
3
5
-39%
4
6
-27%
6
2
170%
Interest
30
0
0
23
18
28%
25
17
46%
19
16
16%
Depreciation
10
0
0
9
7
18%
9
7
33%
9
7
32%
PBT
-146
0
-
21
26
-19%
10
17
-44%
14
8
68%
Tax
-42
0
-
6
5
25%
1
3
-79%
5
3
66%
PAT
-104
0
-
15
21
-30%
9
15
-37%
9
5
70%
PATM
-24%
0%
3%
5%
2%
4%
2%
1%
EPS
-4.65
0.00
-
0.66
0.93
-29%
0.40
0.65
-38%
0.40
0.23
74%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
1,858
1,135
1,324
1,102
Net Sales Growth
-
64%
-14%
20%
 
Cost Of Goods Sold
-
760
100
173
57
Gross Profit
-
1,098
1,036
1,151
1,046
GP Margin
-
59%
91%
87%
95%
Total Expenditure
-
1,704
1,071
1,250
1,052
Power & Fuel Cost
-
62
45
44
43
% Of Sales
-
3%
4%
3%
4%
Employee Cost
-
113
97
96
82
% Of Sales
-
6%
9%
7%
7%
Manufacturing Exp.
-
701
781
892
831
% Of Sales
-
38%
69%
67%
75%
General & Admin Exp.
-
13
22
13
9
% Of Sales
-
1%
2%
1%
1%
Selling & Distn. Exp.
-
4
3
3
4
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
50
24
28
27
% Of Sales
-
3%
2%
2%
2%
EBITDA
-
154
64
74
50
EBITDA Margin
-
8%
6%
6%
5%
Other Income
-
31
48
46
44
Interest
-
70
61
58
50
Depreciation
-
29
25
22
17
PBT
-
86
26
39
27
Tax
-
13
12
12
8
Tax Rate
-
15%
48%
31%
28%
PAT
-
73
13
24
19
PAT before Minority Interest
-
73
13
27
19
Minority Interest
-
0
0
-3
-1
PAT Margin
-
4%
1%
2%
2%
PAT Growth
-
443%
-44%
28%
 
EPS
-
3.24
0.60
1.06
0.83

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,139
1,071
1,005
976
Share Capital
22
22
22
21
Total Reserves
1,104
1,035
971
946
Non-Current Liabilities
14
2
3
11
Secured Loans
50
32
3
8
Unsecured Loans
0
1
30
30
Long Term Provisions
6
6
5
6
Current Liabilities
1,456
1,139
915
955
Trade Payables
556
329
298
370
Other Current Liabilities
363
317
213
191
Short Term Borrowings
524
482
394
387
Short Term Provisions
12
10
10
7
Total Liabilities
2,608
2,212
1,942
1,958
Net Block
393
372
369
329
Gross Block
478
430
404
346
Accumulated Depreciation
86
58
35
17
Non Current Assets
492
463
444
421
Capital Work in Progress
14
5
2
4
Non Current Investment
72
67
53
48
Long Term Loans & Adv.
6
6
6
19
Other Non Current Assets
8
12
14
22
Current Assets
2,116
1,749
1,499
1,538
Current Investments
71
186
338
385
Inventories
450
291
232
353
Sundry Debtors
820
680
548
480
Cash & Bank
47
35
51
67
Other Current Assets
728
327
189
115
Short Term Loans & Adv.
287
231
140
138
Net Current Assets
660
610
584
583
Total Assets
2,608
2,212
1,942
1,958

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
4
-175
-34
-84
PBT
86
26
39
27
Adjustment
93
62
29
25
Changes in Working Capital
-151
-249
-87
-138
Cash after chg. in Working capital
28
-161
-19
-85
Interest Paid
0
0
0
0
Tax Paid
-24
-14
-15
1
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
47
161
40
59
Net Fixed Assets
-53
-126
-27
Net Investments
110
250
41
Others
-10
38
25
Cash from Financing Activity
-47
18
-15
18
Net Cash Inflow / Outflow
4
4
-9
-8
Opening Cash & Equivalents
16
13
22
29
Closing Cash & Equivalent
22
16
13
22

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
50
47
45
46
ROA
3%
1%
1%
1%
ROE
7%
1%
3%
2%
ROCE
9%
6%
7%
5%
Fixed Asset Turnover
4.41
2.86
3.89
3.74
Receivable days
136
188
128
135
Inventory Days
67
80
73
99
Payable days
89
101
96
112
Cash Conversion Cycle
115
167
106
122
Total Debt/Equity
0.51
0.49
0.44
0.45
Interest Cover
2
1
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.