Nifty
Sensex
:
:
11504.95
38845.82
-11.15 (-0.10%)
-134.03 (-0.34%)

Plastic Products

Rating :
57/99  (View)

BSE: 533164 | NSE: TEXMOPIPES

14.55
-0.15 (-1.02%)
18-Sep-2020 | 3:42PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  14.80
  •  14.80
  •  14.35
  •  14.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  64181
  •  9.34
  •  18.65
  •  6.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 38.09
  • 9.57
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 81.46
  • N/A
  • 0.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.15%
  • 2.25%
  • 56.87%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.06
  • -0.10
  • 1.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.52
  • -4.54
  • 2.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.79
  • -2.73
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.48
  • 13.72
  • 11.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.35
  • 0.35
  • 0.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.55
  • 4.94
  • 5.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
82
129
-37%
71
0
0
78
89
-13%
50
51
-2%
Expenses
76
122
-38%
66
0
0
72
85
-15%
45
47
-4%
EBITDA
5
6
-14%
6
0
0
6
4
34%
5
4
32%
EBIDTM
6%
5%
8%
0%
7%
5%
10%
7%
Other Income
0
0
4%
0
0
0
0
0
-16%
0
1
-39%
Interest
2
3
-25%
2
0
0
2
2
-16%
3
3
19%
Depreciation
2
2
1%
2
0
0
2
2
5%
2
1
13%
PBT
2
2
-5%
2
0
0
2
1
100%
1
1
-62%
Tax
0
1
-22%
1
0
0
0
1
-55%
0
0
-39%
PAT
1
1
2%
1
0
0
1
0
700%
0
1
-66%
PATM
1%
1%
1%
0%
2%
0%
1%
2%
EPS
0.51
0.49
4%
0.37
0.00
0
0.49
0.06
717%
0.15
0.44
-66%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
310
251
298
258
311
240
207
177
123
Net Sales Growth
-
23%
-16%
16%
-17%
30%
16%
17%
44%
 
Cost Of Goods Sold
-
237
198
238
194
252
189
163
133
86
Gross Profit
-
73
53
60
64
60
51
44
44
37
GP Margin
-
23%
21%
20%
25%
19%
21%
21%
25%
30%
Total Expenditure
-
293
239
283
237
290
223
192
157
107
Power & Fuel Cost
-
10
8
7
8
7
6
5
4
4
% Of Sales
-
3%
3%
2%
3%
2%
2%
3%
2%
3%
Employee Cost
-
15
12
13
11
9
7
6
5
4
% Of Sales
-
5%
5%
4%
4%
3%
3%
3%
3%
3%
Manufacturing Exp.
-
11
6
5
5
6
6
5
4
4
% Of Sales
-
3%
2%
2%
2%
2%
3%
2%
3%
3%
General & Admin Exp.
-
5
5
6
4
3
2
2
1
1
% Of Sales
-
1%
2%
2%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
15
9
12
14
12
11
9
8
7
% Of Sales
-
5%
4%
4%
6%
4%
5%
5%
5%
6%
Miscellaneous Exp.
-
1
1
2
1
2
1
1
1
2
% Of Sales
-
0%
0%
1%
0%
0%
0%
0%
1%
1%
EBITDA
-
17
12
15
20
22
17
15
19
16
EBITDA Margin
-
6%
5%
5%
8%
7%
7%
7%
11%
13%
Other Income
-
1
4
4
2
2
2
1
1
2
Interest
-
10
10
12
13
13
10
9
9
6
Depreciation
-
6
5
7
6
5
5
5
5
2
PBT
-
3
1
0
4
5
3
2
6
10
Tax
-
1
1
2
1
2
1
1
2
3
Tax Rate
-
19%
87%
566%
26%
31%
27%
44%
30%
30%
PAT
-
3
0
-1
3
3
2
1
4
7
PAT before Minority Interest
-
3
0
-1
3
3
2
1
4
7
Minority Interest
-
0
0
0
0
0
0
0
0
0
PAT Margin
-
1%
0%
0%
1%
1%
1%
1%
2%
6%
PAT Growth
-
1,756%
112%
-141%
-3%
84%
47%
-70%
-38%
 
EPS
-
1.13
0.06
-0.51
1.25
1.30
0.70
0.48
1.59
2.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
203
192
190
141
134
128
121
116
62
Share Capital
26
25
24
24
24
24
24
24
11
Total Reserves
176
167
166
117
110
104
97
92
51
Non-Current Liabilities
30
34
32
15
12
10
4
7
8
Secured Loans
9
11
7
5
6
7
2
4
6
Unsecured Loans
1
3
7
6
3
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
Current Liabilities
112
106
116
103
95
86
71
108
69
Trade Payables
59
50
49
42
40
28
18
38
5
Other Current Liabilities
13
14
16
13
11
7
7
11
9
Short Term Borrowings
39
42
49
46
44
50
45
58
52
Short Term Provisions
2
1
3
1
1
1
1
2
3
Total Liabilities
346
332
338
259
241
224
196
231
139
Net Block
113
109
109
43
45
47
49
49
42
Gross Block
129
119
115
73
70
67
63
59
46
Accumulated Depreciation
16
11
6
30
25
20
15
10
5
Non Current Assets
190
186
188
66
66
70
67
69
57
Capital Work in Progress
0
4
1
1
0
0
0
2
3
Non Current Investment
0
0
0
0
0
6
5
5
0
Long Term Loans & Adv.
70
67
60
9
5
9
5
6
4
Other Non Current Assets
7
6
17
13
15
8
8
8
9
Current Assets
155
147
150
192
176
154
129
161
80
Current Investments
0
0
0
0
0
1
1
21
0
Inventories
64
69
82
74
69
61
47
69
23
Sundry Debtors
62
41
46
96
87
55
52
56
25
Cash & Bank
8
11
10
11
10
6
4
3
8
Other Current Assets
22
14
6
3
10
32
25
13
24
Short Term Loans & Adv.
3
11
6
8
4
28
25
7
7
Net Current Assets
43
40
34
90
81
68
58
53
11
Total Assets
346
332
338
259
241
224
196
231
139

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
20
24
8
12
21
9
6
-14
-1
PBT
4
1
0
4
5
3
2
6
10
Adjustment
18
15
16
17
17
15
13
13
6
Changes in Working Capital
-1
10
-8
-8
0
-8
-8
-32
-15
Cash after chg. in Working capital
21
25
9
14
22
9
8
-12
1
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-1
-2
-1
-2
-1
0
-2
-2
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-7
-9
-5
-5
-3
-9
20
-33
-17
Net Fixed Assets
-7
-7
-42
-3
-3
-4
-3
-11
Net Investments
0
0
34
0
-43
0
17
-21
Others
0
-2
3
-1
43
-5
5
-1
Cash from Financing Activity
-14
-14
-3
-8
-17
0
-25
42
10
Net Cash Inflow / Outflow
-1
1
-1
-1
1
0
1
-6
-7
Opening Cash & Equivalents
1
0
1
2
1
1
3
8
16
Closing Cash & Equivalent
0
1
0
1
2
1
4
3
8

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
53
51
53
59
56
54
51
49
54
ROA
1%
0%
0%
1%
1%
1%
1%
2%
5%
ROE
2%
0%
-1%
2%
3%
1%
1%
5%
11%
ROCE
7%
6%
6%
9%
10%
7%
6%
10%
13%
Fixed Asset Turnover
2.49
2.20
3.42
3.91
4.87
3.97
3.64
3.57
2.88
Receivable days
60
61
81
119
77
75
88
79
68
Inventory Days
78
107
89
93
71
76
95
89
62
Payable days
67
56
25
26
17
22
61
40
18
Cash Conversion Cycle
71
113
144
187
132
129
122
127
113
Total Debt/Equity
0.37
0.47
0.53
0.42
0.40
0.45
0.41
0.56
0.99
Interest Cover
1
1
1
1
1
1
1
2
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.