Nifty
Sensex
:
:
10073.40
34151.86
11.85 (0.12%)
42.32 (0.12%)

Tea/Coffee

Rating :
N/A  (View)

BSE: Not Listed | NSE: PKTEA

93.65
0.00 (0%)
04-Jun-2020 | 10:23AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.00
  •  0.00
  •  0.00
  •  93.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  0
  •  0.00
  •  149.90
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 28.99
  • 13.53
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 51.35
  • 0.80%
  • 0.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.51%
  • 0.00%
  • 30.34%
  • FII
  • DII
  • Others
  • 0%
  • 12.14%
  • 9.01%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.34
  • 9.94
  • 2.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.56
  • -
  • 17.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.61
  • -
  • 43.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 55.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
11
12
-7%
9
11
-21%
11
11
5%
16
20
-21%
Expenses
9
7
20%
9
11
-19%
7
9
-16%
13
15
-13%
EBITDA
2
4
-53%
0
0
-
4
2
99%
3
5
-43%
EBIDTM
19%
38%
0%
2%
34%
18%
18%
26%
Other Income
0
0
-92%
0
0
62%
0
0
225%
0
0
-60%
Interest
1
1
13%
1
1
12%
1
0
10%
1
0
120%
Depreciation
1
1
-3%
1
1
9%
1
1
13%
1
1
8%
PBT
1
3
-79%
-1
-1
-
2
1
319%
2
4
-62%
Tax
0
0
0
0
0
-
0
0
-100%
1
0
-
PAT
1
3
-79%
-1
-1
-
2
1
360%
1
5
-89%
PATM
6%
27%
-17%
-9%
21%
5%
3%
23%
EPS
2.21
10.35
-79%
-4.67
-3.36
-
7.70
1.67
361%
1.67
14.77
-89%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
47
49
50
45
40
31
37
40
30
35
39
Net Sales Growth
-13%
-1%
10%
14%
29%
-17%
-8%
34%
-15%
-10%
 
Cost Of Goods Sold
0
0
0
2
2
-2
-2
1
2
2
-5
Gross Profit
47
50
50
44
38
33
39
39
28
33
44
GP Margin
100%
101%
101%
97%
95%
107%
105%
97%
92%
95%
112%
Total Expenditure
38
40
41
41
39
34
36
39
34
33
27
Power & Fuel Cost
-
4
4
4
5
4
4
4
4
5
4
% Of Sales
-
8%
8%
9%
12%
12%
11%
11%
15%
13%
10%
Employee Cost
-
25
26
23
21
21
21
21
17
17
17
% Of Sales
-
51%
51%
51%
54%
68%
56%
51%
57%
49%
43%
Manufacturing Exp.
-
7
7
8
7
8
8
7
6
6
7
% Of Sales
-
14%
14%
18%
18%
26%
20%
18%
20%
17%
17%
General & Admin Exp.
-
3
3
3
2
3
3
3
3
2
2
% Of Sales
-
6%
7%
7%
5%
9%
9%
8%
11%
6%
6%
Selling & Distn. Exp.
-
1
1
1
0
0
1
1
1
1
2
% Of Sales
-
2%
2%
1%
1%
1%
3%
3%
3%
3%
4%
Miscellaneous Exp.
-
0
0
0
1
1
1
1
0
0
2
% Of Sales
-
1%
1%
1%
3%
4%
3%
3%
1%
0%
0%
EBITDA
9
9
9
4
0
-4
1
1
-4
3
12
EBITDA Margin
19%
19%
19%
9%
1%
-12%
2%
3%
-14%
7%
31%
Other Income
0
0
0
0
1
3
3
2
77
4
2
Interest
2
2
1
1
1
1
0
0
0
0
0
Depreciation
4
3
3
2
2
2
2
2
1
1
1
PBT
3
4
7
2
-2
-4
2
2
71
5
13
Tax
1
1
0
1
0
0
0
0
8
1
1
Tax Rate
35%
28%
4%
43%
0%
-4%
25%
20%
12%
10%
11%
PAT
2
3
6
1
-2
-4
1
1
63
5
11
PAT before Minority Interest
2
3
6
1
-2
-4
1
1
63
5
11
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
5%
6%
13%
2%
-5%
-13%
4%
4%
210%
14%
29%
PAT Growth
-70%
-53%
527%
147%
48%
-378%
3%
-98%
1,207%
-57%
 
EPS
6.94
9.45
20.23
3.23
-6.90
-13.26
4.77
4.65
203.26
15.55
36.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
171
169
129
97
99
103
102
102
40
37
Share Capital
3
3
3
3
3
3
3
3
3
3
Total Reserves
168
166
126
93
96
100
99
99
37
34
Non-Current Liabilities
4
8
-5
1
1
1
1
1
5
4
Secured Loans
13
14
2
0
0
0
0
0
3
2
Unsecured Loans
0
0
0
0
0
0
0
0
1
1
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
18
16
11
19
12
10
9
9
5
7
Trade Payables
4
6
5
5
5
5
5
5
4
5
Other Current Liabilities
2
3
1
1
1
0
0
0
0
0
Short Term Borrowings
9
7
5
13
5
3
3
3
0
0
Short Term Provisions
2
1
0
0
0
1
1
2
1
1
Total Liabilities
193
193
135
116
112
114
112
112
51
47
Net Block
37
38
19
17
18
16
17
17
15
10
Gross Block
73
71
50
47
44
41
41
41
38
32
Accumulated Depreciation
35
33
31
29
27
25
25
24
23
22
Non Current Assets
170
173
114
81
32
28
28
30
25
19
Capital Work in Progress
2
2
2
0
1
0
0
0
0
0
Non Current Investment
128
130
90
62
12
10
10
11
10
9
Long Term Loans & Adv.
3
3
4
2
2
2
1
1
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
23
19
21
36
80
86
84
82
26
28
Current Investments
0
0
0
4
51
54
61
61
0
0
Inventories
6
5
4
6
7
5
3
4
7
8
Sundry Debtors
4
3
3
2
2
3
1
3
3
3
Cash & Bank
2
3
2
10
1
1
8
6
4
5
Other Current Assets
11
1
1
1
18
22
11
8
12
13
Short Term Loans & Adv.
11
8
11
13
17
22
11
8
12
13
Net Current Assets
5
3
10
16
68
76
75
73
21
22
Total Assets
193
193
135
117
112
114
112
112
51
47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-3
6
-4
7
-3
-4
4
-18
0
8
PBT
4
7
2
-2
-4
2
2
71
5
13
Adjustment
-2
-5
1
2
0
-1
-1
-76
-3
-1
Changes in Working Capital
-1
5
-7
8
1
-4
4
2
-3
-3
Cash after chg. in Working capital
1
7
-4
7
-3
-4
5
-3
0
9
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-4
-1
0
0
0
-1
-1
-15
0
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
4
-17
4
3
4
-1
0
22
0
-9
Net Fixed Assets
-2
-21
-5
-1
-5
1
0
-3
-6
Net Investments
3
-40
-24
-3
1
7
2
-62
-1
Others
4
44
34
6
8
-9
-1
87
7
Cash from Financing Activity
-3
11
-1
-1
-1
-1
-2
-2
0
-1
Net Cash Inflow / Outflow
-2
1
0
8
0
-7
2
2
0
-3
Opening Cash & Equivalents
2
1
2
1
1
8
6
4
5
7
Closing Cash & Equivalent
1
2
1
10
1
1
8
6
4
5

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
553
545
416
311
320
334
331
329
131
119
ROA
2%
4%
1%
-2%
-4%
1%
1%
77%
10%
28%
ROE
2%
4%
1%
-2%
-4%
1%
1%
89%
12%
46%
ROCE
3%
4%
2%
-1%
-3%
2%
2%
96%
13%
40%
Fixed Asset Turnover
0.68
0.83
0.94
0.87
0.72
0.90
0.98
0.76
1.00
1.21
Receivable days
26
23
23
22
35
20
17
35
31
21
Inventory Days
40
30
37
59
74
41
31
62
74
68
Payable days
42
50
48
52
57
51
47
52
57
54
Cash Conversion Cycle
24
3
11
29
52
10
1
45
48
35
Total Debt/Equity
0.14
0.13
0.06
0.14
0.06
0.03
0.03
0.03
0.11
0.09
Interest Cover
3
10
4
-1
-7
7
17
208
18
78

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.