Nifty
Sensex
:
:
11711.40
39091.75
39.25 (0.34%)
130.96 (0.34%)

Automobiles-Tractors

Rating :
N/A  (View)

BSE: 540980 | NSE: Not Listed

9718.50
-511.50 (-5.00%)
14-Jun-2019 | 2:19PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  9718.50
  •  9718.50
  •  9718.50
  •  10230.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6
  •  0.58
  •  21812.30
  •  2137.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 298.71
  • 85.30
  • 100
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 286.66
  • 0.31%
  • 4.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.87%
  • 2.14%
  • 21.80%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.03%
  • 1.13%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.23
  • -2.68
  • 7.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.56
  • 16.69
  • 6.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.08
  • 51.27
  • 19.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
56.00
47.41
44.65
54.90
Net Sales Growth
-
18.12%
6.18%
-18.67%
 
Cost Of Goods Sold
-
52.40
44.36
41.60
51.57
Gross Profit
-
3.60
3.04
3.04
3.33
GP Margin
-
6.43%
6.41%
6.81%
6.07%
Total Expenditure
-
54.68
46.43
43.71
54.14
Power & Fuel Cost
-
0.03
0.03
0.06
0.06
% Of Sales
-
0.05%
0.06%
0.13%
0.11%
Employee Cost
-
1.19
1.03
1.05
1.25
% Of Sales
-
2.12%
2.17%
2.35%
2.28%
Manufacturing Exp.
-
0.04
0.03
0.02
0.02
% Of Sales
-
0.07%
0.06%
0.04%
0.04%
General & Admin Exp.
-
0.44
0.18
0.30
0.39
% Of Sales
-
0.79%
0.38%
0.67%
0.71%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
0.58
0.79
0.68
0.85
% Of Sales
-
1.04%
1.67%
1.52%
1.55%
EBITDA
-
1.32
0.98
0.94
0.76
EBITDA Margin
-
2.36%
2.07%
2.11%
1.38%
Other Income
-
0.63
0.19
0.11
0.17
Interest
-
0.46
0.55
1.28
1.99
Depreciation
-
0.06
0.04
0.06
0.12
PBT
-
1.43
0.57
-0.29
-1.18
Tax
-
0.71
39.57
0.09
0.02
Tax Rate
-
49.65%
6942.11%
-31.03%
-1.69%
PAT
-
0.72
-39.01
-0.38
-1.20
PAT before Minority Interest
-
0.72
-39.01
-0.38
-1.20
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
1.29%
-82.28%
-0.85%
-2.19%
PAT Growth
-
101.85%
-10165.79%
68.33%
 
Unadjusted EPS
-
2,479.00
3,417.00
3,685.76
2,555.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
671.85
531.19
428.72
351.73
Share Capital
3.07
2.12
2.12
2.12
Total Reserves
668.78
529.07
426.60
349.61
Non-Current Liabilities
2.61
3.07
2.30
6.74
Secured Loans
0.00
0.00
0.00
3.50
Unsecured Loans
2.15
3.28
1.64
2.67
Long Term Provisions
0.08
0.04
0.04
0.05
Current Liabilities
2.12
70.12
4.12
7.82
Trade Payables
0.20
0.33
0.90
0.11
Other Current Liabilities
0.50
0.61
0.36
3.88
Short Term Borrowings
1.13
0.59
2.23
3.32
Short Term Provisions
0.29
68.59
0.63
0.51
Total Liabilities
676.58
604.38
435.14
366.29
Net Block
0.34
0.33
0.36
0.43
Gross Block
1.24
1.19
1.22
1.33
Accumulated Depreciation
0.90
0.86
0.86
0.89
Non Current Assets
651.79
589.64
428.03
356.48
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
651.36
589.13
427.57
355.77
Long Term Loans & Adv.
0.08
0.18
0.09
0.28
Other Non Current Assets
0.00
0.00
0.01
0.00
Current Assets
24.80
14.74
7.11
9.80
Current Investments
0.00
0.00
0.00
0.00
Inventories
4.75
3.31
2.43
4.14
Sundry Debtors
2.38
2.43
2.72
3.50
Cash & Bank
15.33
7.02
0.31
0.45
Other Current Assets
2.33
0.56
0.61
0.73
Short Term Loans & Adv.
1.66
1.42
1.03
0.98
Net Current Assets
22.68
-55.38
2.99
1.98
Total Assets
676.59
604.38
435.14
366.28

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
12.53
8.88
-72.01
-46.21
PBT
1.43
0.57
-0.29
-1.18
Adjustment
75.05
113.94
1.16
2.01
Changes in Working Capital
-63.93
-105.75
-71.77
-45.10
Cash after chg. in Working capital
12.54
8.75
-70.90
-44.27
Interest Paid
0.00
0.00
-1.14
-1.93
Tax Paid
-0.01
0.13
0.02
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.49
0.13
78.44
55.33
Net Fixed Assets
-0.05
0.03
0.11
Net Investments
0.00
0.00
0.00
Others
0.54
0.10
78.33
Cash from Financing Activity
-4.71
-2.31
-6.56
-8.95
Net Cash Inflow / Outflow
8.32
6.70
-0.14
0.17
Opening Cash & Equivalents
7.02
0.31
0.45
0.28
Closing Cash & Equivalent
15.33
7.02
0.31
0.45

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
21858.11
25097.40
20255.92
16618.34
ROA
0.11%
-7.50%
-0.10%
-0.33%
ROE
0.12%
-8.13%
-0.10%
-0.34%
ROCE
0.31%
0.23%
0.25%
0.22%
Fixed Asset Turnover
45.96
39.36
35.11
41.39
Receivable days
15.68
19.84
25.42
23.25
Inventory Days
26.26
22.11
26.87
27.53
Payable days
1.78
4.85
4.47
0.79
Cash Conversion Cycle
40.16
37.10
47.81
49.99
Total Debt/Equity
0.00
0.01
0.01
0.04
Interest Cover
4.08
2.03
0.77
0.41

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.