Nifty
Sensex
:
:
10799.65
36674.52
36.00 (0.33%)
187.24 (0.51%)

Trading

Rating :
N/A  (View)

BSE: 540980 | NSE: Not Listed

8677
-448.00 (-4.91%)
06-Jul-2020
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  8677
  •  8677
  •  8677
  •  9125.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13
  •  112801
  •  10417.50
  •  7756.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 266.70
  • 30.29
  • 100
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 252.87
  • 0.46%
  • 4.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.87%
  • 2.19%
  • 21.81%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 1.11%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.09
  • 3.83
  • 11.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.65
  • 18.02
  • 12.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.64
  • -4.47
  • -26.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
0
0
11
14
-19%
10
19
-45%
19
0
0
Expenses
0
0
0
11
14
-20%
10
18
-45%
18
0
0
EBITDA
0
0
0
0
0
19%
0
1
-52%
1
0
0
EBIDTM
0%
0%
2%
1%
3%
3%
3%
0%
Other Income
0
0
0
0
0
70%
0
0
233%
0
0
0
Interest
0
0
0
0
0
-17%
0
0
-38%
0
0
0
Depreciation
0
0
0
0
0
-50%
0
0
0%
0
0
0
PBT
0
0
0
1
0
69%
0
1
-12%
1
0
0
Tax
0
0
0
0
0
36%
0
0
-35%
0
0
0
PAT
0
0
0
0
0
79%
0
0
-2%
1
0
0
PATM
0%
0%
4%
2%
4%
2%
3%
0%
EPS
0.00
0.00
0
14.43
8.10
78%
13.03
13.33
-2%
19.67
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
66
56
47
45
55
Net Sales Growth
-
18%
18%
6%
-19%
 
Cost Of Goods Sold
-
63
52
44
42
52
Gross Profit
-
4
4
3
3
3
GP Margin
-
6%
6%
6%
7%
6%
Total Expenditure
-
65
55
46
44
54
Power & Fuel Cost
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
Employee Cost
-
1
1
1
1
1
% Of Sales
-
2%
2%
2%
2%
2%
Manufacturing Exp.
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
General & Admin Exp.
-
0
1
0
0
0
% Of Sales
-
0%
1%
0%
1%
1%
Selling & Distn. Exp.
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
1
1
1
% Of Sales
-
0%
0%
2%
2%
2%
EBITDA
-
2
1
1
1
1
EBITDA Margin
-
3%
2%
2%
2%
1%
Other Income
-
1
1
0
0
0
Interest
-
0
0
1
1
2
Depreciation
-
0
0
0
0
0
PBT
-
3
1
1
0
-1
Tax
-
1
1
40
0
0
Tax Rate
-
27%
50%
6,942%
-31%
-2%
PAT
-
2
1
-39
0
-1
PAT before Minority Interest
-
2
1
-39
0
-1
Minority Interest
-
0
0
0
0
0
PAT Margin
-
3%
1%
-82%
-1%
-2%
PAT Growth
-
157%
102%
-10,166%
68%
 
EPS
-
61.67
24.00
-1,300.33
-12.67
-40.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
734
672
531
429
352
Share Capital
3
3
2
2
2
Total Reserves
731
669
529
427
350
Non-Current Liabilities
0
3
3
2
7
Secured Loans
0
0
0
0
4
Unsecured Loans
0
2
3
2
3
Long Term Provisions
0
0
0
0
0
Current Liabilities
5
2
70
4
8
Trade Payables
1
0
0
1
0
Other Current Liabilities
1
0
1
0
4
Short Term Borrowings
2
1
1
2
3
Short Term Provisions
1
0
69
1
1
Total Liabilities
739
677
604
435
366
Net Block
0
0
0
0
0
Gross Block
1
1
1
1
1
Accumulated Depreciation
1
1
1
1
1
Non Current Assets
712
652
590
428
356
Capital Work in Progress
0
0
0
0
0
Non Current Investment
711
651
589
428
356
Long Term Loans & Adv.
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
Current Assets
27
25
15
7
10
Current Investments
0
0
0
0
0
Inventories
6
5
3
2
4
Sundry Debtors
3
2
2
3
4
Cash & Bank
16
15
7
0
0
Other Current Assets
2
1
1
1
2
Short Term Loans & Adv.
1
2
1
1
1
Net Current Assets
23
23
-55
3
2
Total Assets
739
677
604
435
366

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
3
13
9
-72
-46
PBT
3
1
1
0
-1
Adjustment
62
75
114
1
2
Changes in Working Capital
-61
-64
-106
-72
-45
Cash after chg. in Working capital
4
13
9
-71
-44
Interest Paid
0
0
0
-1
-2
Tax Paid
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
1
0
0
78
55
Net Fixed Assets
0
0
0
0
Net Investments
0
0
0
0
Others
1
1
0
78
Cash from Financing Activity
-4
-5
-2
-7
-9
Net Cash Inflow / Outflow
1
8
7
0
0
Opening Cash & Equivalents
15
7
0
0
0
Closing Cash & Equivalent
16
15
7
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
23,889
21,858
25,097
20,256
16,618
ROA
0%
0%
-8%
0%
0%
ROE
0%
0%
-8%
0%
0%
ROCE
0%
0%
0%
0%
0%
Fixed Asset Turnover
52.80
45.93
39.36
35.11
41.39
Receivable days
15
16
20
25
23
Inventory Days
30
26
22
27
28
Payable days
3
2
5
4
1
Cash Conversion Cycle
42
40
37
48
50
Total Debt/Equity
0.00
0.00
0.01
0.01
0.04
Interest Cover
9
4
2
1
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.