Nifty
Sensex
:
:
10799.65
36674.52
36.00 (0.33%)
187.24 (0.51%)

Chemicals

Rating :
57/99  (View)

BSE: 500412 | NSE: TIRUMALCHM

57.85
5.25 (9.98%)
07-Jul-2020 | 4:06PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  52.95
  •  57.85
  •  52.25
  •  52.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1636872
  •  946.93
  •  87.90
  •  31.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 538.56
  • 23.24
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 583.26
  • 3.80%
  • 0.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.86%
  • 6.18%
  • 45.21%
  • FII
  • DII
  • Others
  • 0.94%
  • 0.01%
  • 5.80%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.74
  • 3.30
  • 7.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.73
  • 40.17
  • 5.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.07
  • 46.58
  • 17.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.65
  • 11.76
  • 10.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.47
  • 2.08
  • 2.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.11
  • 5.51
  • 5.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
281
316
-11%
245
324
-24%
269
363
-26%
290
258
12%
Expenses
270
279
-3%
230
297
-23%
246
275
-11%
261
204
28%
EBITDA
11
37
-69%
14
26
-45%
23
88
-74%
29
54
-46%
EBIDTM
4%
12%
6%
8%
9%
24%
10%
21%
Other Income
10
1
1378%
2
2
-24%
7
4
72%
2
5
-53%
Interest
5
4
30%
5
4
13%
4
2
55%
3
2
100%
Depreciation
12
9
30%
12
8
40%
11
9
18%
9
9
-1%
PBT
4
24
-85%
0
16
-99%
15
80
-81%
19
48
-60%
Tax
1
6
-83%
1
5
-70%
5
27
-80%
7
17
-57%
PAT
2
18
-86%
-1
11
-
10
53
-81%
12
31
-61%
PATM
1%
6%
-1%
4%
4%
15%
4%
12%
EPS
0.24
1.73
-86%
-0.13
1.12
-
0.97
5.19
-81%
1.18
3.06
-61%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,085
1,261
1,312
1,028
944
1,072
1,276
1,371
1,054
764
Net Sales Growth
-14%
-4%
28%
9%
-12%
-16%
-7%
30%
38%
 
Cost Of Goods Sold
777
828
782
675
657
851
1,025
1,056
835
598
Gross Profit
308
433
530
354
287
222
252
315
219
166
GP Margin
28%
34%
40%
34%
30%
21%
20%
23%
21%
22%
Total Expenditure
1,007
1,055
1,022
871
846
1,034
1,194
1,236
982
701
Power & Fuel Cost
-
54
36
37
29
35
40
40
39
23
% Of Sales
-
4%
3%
4%
3%
3%
3%
3%
4%
3%
Employee Cost
-
46
54
45
42
34
35
31
28
15
% Of Sales
-
4%
4%
4%
4%
3%
3%
2%
3%
2%
Manufacturing Exp.
-
48
51
42
36
34
32
31
22
17
% Of Sales
-
4%
4%
4%
4%
3%
2%
2%
2%
2%
General & Admin Exp.
-
18
20
14
11
12
11
13
8
6
% Of Sales
-
1%
2%
1%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
52
59
46
56
48
43
55
41
32
% Of Sales
-
4%
4%
4%
6%
4%
3%
4%
4%
4%
Miscellaneous Exp.
-
10
20
12
17
21
9
10
9
9
% Of Sales
-
1%
2%
1%
2%
2%
1%
1%
1%
1%
EBITDA
78
206
290
158
98
38
82
135
72
64
EBITDA Margin
7%
16%
22%
15%
10%
4%
6%
10%
7%
8%
Other Income
21
12
7
4
5
8
5
5
5
7
Interest
17
12
13
17
23
35
49
52
53
31
Depreciation
44
36
31
36
25
18
23
23
23
15
PBT
38
169
253
109
55
-7
15
64
2
25
Tax
15
55
83
39
23
7
3
21
1
8
Tax Rate
39%
33%
33%
35%
41%
-102%
20%
32%
55%
31%
PAT
23
114
170
71
32
-14
12
44
1
18
PAT before Minority Interest
23
114
170
71
32
-14
12
44
1
17
Minority Interest
0
0
0
0
0
0
0
0
0
1
PAT Margin
2%
9%
13%
7%
3%
-1%
1%
3%
0%
2%
PAT Growth
-80%
-33%
141%
120%
334%
-216%
-73%
4,662%
-95%
 
EPS
2.26
11.09
16.64
6.90
3.14
-1.34
1.16
4.28
0.09
1.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
668
573
398
219
193
215
199
154
120
Share Capital
10
10
10
10
10
10
10
10
10
Total Reserves
658
563
388
208
183
205
189
144
110
Non-Current Liabilities
339
183
61
50
66
87
133
165
57
Secured Loans
25
0
0
0
4
18
40
68
11
Unsecured Loans
53
50
12
24
35
42
67
75
22
Long Term Provisions
202
83
7
8
7
7
5
4
3
Current Liabilities
328
217
327
251
287
456
461
438
418
Trade Payables
271
113
257
165
88
165
239
267
195
Other Current Liabilities
55
28
49
40
113
153
56
72
122
Short Term Borrowings
0
0
19
42
79
135
162
95
99
Short Term Provisions
2
76
2
5
7
4
5
3
3
Total Liabilities
1,335
973
786
520
547
758
793
756
606
Net Block
383
310
317
256
243
230
249
257
242
Gross Block
467
371
347
503
467
437
470
455
418
Accumulated Depreciation
84
61
31
247
224
206
221
198
176
Non Current Assets
876
563
417
294
271
269
279
296
272
Capital Work in Progress
159
44
9
18
7
18
1
3
3
Non Current Investment
92
89
56
5
5
5
5
5
5
Long Term Loans & Adv.
210
101
16
15
16
15
24
31
21
Other Non Current Assets
32
18
19
0
0
0
0
0
0
Current Assets
459
411
370
227
276
489
514
460
334
Current Investments
58
15
21
0
0
0
0
0
0
Inventories
191
126
152
69
98
208
194
159
111
Sundry Debtors
113
119
138
129
152
231
283
256
191
Cash & Bank
58
47
36
14
11
21
16
18
2
Other Current Assets
39
9
4
7
15
29
21
27
30
Short Term Loans & Adv.
33
95
19
7
11
19
11
18
30
Net Current Assets
131
194
42
-24
-12
33
53
23
-84
Total Assets
1,335
973
786
520
547
758
793
756
606

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
234
81
108
109
154
133
19
-14
99
PBT
169
253
109
55
-7
15
64
2
25
Adjustment
44
41
49
46
50
70
72
77
42
Changes in Working Capital
70
-130
-15
26
118
50
-105
-91
67
Cash after chg. in Working capital
283
164
143
127
161
135
32
-12
134
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-49
-84
-35
-18
-7
-2
-12
-2
-11
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-220
-54
-44
-15
-19
-15
0
-13
-130
Net Fixed Assets
-150
-41
105
-17
-4
40
-2
-14
Net Investments
-46
-93
-47
0
0
0
0
-5
Others
-24
80
-103
2
-15
-55
2
6
Cash from Financing Activity
16
-16
-52
-93
-142
-116
-26
38
29
Net Cash Inflow / Outflow
29
10
12
0
-8
3
-7
11
-2
Opening Cash & Equivalents
24
13
1
1
9
6
12
1
4
Closing Cash & Equivalent
53
24
13
1
1
9
6
12
2

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
65
56
39
21
19
21
19
15
12
ROA
10%
19%
11%
6%
-2%
2%
6%
0%
3%
ROE
18%
35%
23%
16%
-7%
6%
25%
1%
14%
ROCE
26%
49%
33%
24%
7%
13%
25%
15%
18%
Fixed Asset Turnover
3.01
3.72
2.62
2.11
2.59
3.06
3.24
2.58
1.97
Receivable days
34
35
44
50
60
68
66
72
84
Inventory Days
46
38
36
30
48
53
43
44
49
Payable days
65
68
85
55
47
40
18
15
32
Cash Conversion Cycle
15
5
-5
25
61
81
91
101
102
Total Debt/Equity
0.15
0.09
0.15
0.42
0.73
1.15
1.56
1.79
1.52
Interest Cover
15
21
8
3
1
1
2
1
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.