Nifty
Sensex
:
:
9217.95
29655.84
98.55(1.08%)
290.54(0.99%)

Plastic Products

Rating :
69/99   (View)

BSE: 532856 | NSE: TIMETECHNO

119.50
0.80 (0.67%)
24-Apr-2017 | 1:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 120.15
  • 121.40
  • 117.90
  • 118.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 118092
  • 141.12
  • 129.50
  • 46.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,683.23
  • 31.63
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,359.16
  • 0.46%
  • 2.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.61%
  • 1.3%
  • 6.01%
  • FII
  • DII
  • Others
  • 0.02%
  • 8.71%
  • 27.35%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Net Sales
671.06
581.71
15.36%
653.61
622.40
5.01%
619.88
607.73
2.00%
660.24
670.26
-1.49%
Expenses
568.47
497.40
14.29%
556.35
532.75
4.43%
528.04
522.39
1.08%
571.55
584.16
-2.16%
EBITDA
102.59
84.31
21.68%
97.26
89.65
8.49%
91.83
85.33
7.62%
88.70
86.10
3.02%
EBIDTM
14.14%
13.39%
13.77%
13.40%
13.69%
13.11%
12.36%
11.83%
Other Income
0.11
0.31
-64.52%
0.54
0.09
500.00%
0.14
0.09
55.56%
1.63
3.32
-50.90%
Interest
22.06
22.47
-1.82%
23.02
24.77
-7.06%
23.43
24.97
-6.17%
24.02
23.59
1.82%
Depreciation
29.61
24.81
19.35%
27.01
25.83
4.57%
26.36
23.19
13.67%
25.01
15.52
61.15%
PBT
51.02
37.34
36.64%
47.77
39.14
22.05%
42.19
37.26
13.23%
41.30
50.30
-17.89%
Tax
13.10
8.40
55.95%
11.04
8.22
34.31%
9.17
7.77
18.02%
8.16
13.90
-41.29%
PAT
37.93
28.94
31.06%
36.73
30.92
18.79%
33.02
29.50
11.93%
33.14
36.40
-8.96%
PATM
5.23%
4.59%
5.20%
4.62%
4.92%
4.53%
4.62%
5.00%
EPS
1.74
1.33
30.83%
1.69
1.43
18.18%
1.52
1.35
12.59%
1.54
1.71
-9.94%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
2,472.08
2,476.13
2,186.31
1,797.41
1,528.19
1,275.27
1,011.35
789.75
681.24
398.96
Net Sales Growth
-0.16%
13.26%
21.64%
17.62%
19.83%
26.10%
28.06%
15.93%
70.75%
 
Cost Of Goods Sold
1,694.44
1,715.73
1,479.84
1,177.29
1,012.23
825.23
650.00
511.24
442.89
265.16
Gross Profit
777.64
760.40
706.46
620.12
515.96
450.03
361.36
278.51
238.36
133.80
GP Margin
31.46%
30.71%
32.31%
34.50%
33.76%
35.29%
35.73%
35.27%
34.99%
33.54%
Total Expenditure
2,124.09
2,137.56
1,878.01
1,505.76
1,285.10
1,039.25
816.36
633.96
536.81
322.64
Power & Fuel Cost
90.56
91.79
83.12
71.80
56.27
45.91
38.35
28.30
21.79
14.97
% Of Sales
3.66%
3.71%
3.80%
3.99%
3.68%
3.60%
3.79%
3.58%
3.20%
3.75%
Employee Cost
116.64
110.85
106.21
91.52
72.10
50.92
36.75
24.12
15.09
9.82
% Of Sales
4.72%
4.48%
4.86%
5.09%
4.72%
3.99%
3.63%
3.05%
2.22%
2.46%
Manufacturing Exp.
24.19
21.04
25.03
20.91
19.59
18.20
12.84
7.84
6.08
3.98
% Of Sales
0.98%
0.85%
1.14%
1.16%
1.28%
1.43%
1.27%
0.99%
0.89%
1.00%
General & Admin Exp.
47.67
50.06
45.85
43.76
36.56
26.03
16.75
13.21
10.16
5.42
% Of Sales
1.93%
2.02%
2.10%
2.43%
2.39%
2.04%
1.66%
1.67%
1.49%
1.36%
Selling & Distn. Exp.
134.99
134.08
123.30
90.06
73.53
61.83
47.36
39.02
24.11
17.04
% Of Sales
5.46%
5.41%
5.64%
5.01%
4.81%
4.85%
4.68%
4.94%
3.54%
4.27%
Miscellaneous Exp.
15.62
14.01
14.65
10.43
14.83
11.13
14.32
10.24
16.70
17.04
% Of Sales
0.63%
0.57%
0.67%
0.58%
0.97%
0.87%
1.42%
1.30%
2.45%
1.57%
EBITDA
347.99
338.57
308.30
291.65
243.09
236.02
194.99
155.79
144.43
76.32
EBITDA Margin
14.08%
13.67%
14.10%
16.23%
15.91%
18.51%
19.28%
19.73%
21.20%
19.13%
Other Income
28.89
3.58
6.00
5.26
3.92
2.27
1.65
0.39
13.69
0.44
Interest
96.23
104.30
98.98
88.58
68.47
45.12
33.26
27.11
18.28
13.37
Depreciation
98.83
87.47
86.93
67.50
55.62
43.99
35.52
25.94
20.92
14.44
PBT
181.82
150.38
128.39
140.83
122.91
149.17
127.86
103.12
118.92
48.95
Tax
39.80
37.23
29.56
34.10
30.80
35.57
29.60
26.93
23.70
7.74
Tax Rate
21.89%
24.76%
23.02%
24.21%
25.06%
23.33%
23.15%
26.12%
19.93%
15.81%
PAT
138.27
109.61
95.42
103.47
89.79
111.02
90.87
69.01
86.87
40.55
PAT before Minority Interest
142.01
113.15
98.83
106.73
92.12
116.90
98.26
76.19
95.22
41.21
Minority Interest
-3.74
-3.54
-3.41
-3.26
-2.33
-5.88
-7.39
-7.18
-8.35
-0.66
PAT Margin
5.59%
4.43%
4.36%
5.76%
5.88%
8.71%
8.99%
8.74%
12.75%
10.16%
PAT Growth
26.15%
14.87%
-7.78%
15.24%
-19.12%
22.17%
31.68%
-20.56%
114.23%
 
Unadjusted EPS
6.58
5.22
4.54
4.92
4.28
5.30
4.34
3.30
45.50
24.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
1,153.69
1,037.34
928.68
830.01
760.76
669.76
575.22
495.26
400.24
210.83
Share Capital
21.01
21.01
21.01
21.01
21.01
20.93
20.93
20.93
20.93
17.00
Total Reserves
1,132.68
1,016.32
907.67
809.00
739.74
648.84
554.30
474.34
379.31
193.83
Non-Current Liabilities
235.00
296.89
378.93
363.67
385.90
325.09
460.95
336.97
224.46
174.11
Secured Loans
195.90
264.65
339.26
326.80
352.02
296.40
397.72
307.42
199.39
143.97
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
42.10
12.24
10.22
18.74
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
955.05
924.89
870.65
832.19
707.75
525.17
163.05
113.46
97.22
47.01
Trade Payables
322.72
314.30
288.77
266.38
232.39
173.84
117.84
80.63
66.18
42.02
Other Current Liabilities
171.62
174.82
173.60
189.96
129.36
80.46
18.69
11.70
7.65
0.03
Short Term Borrowings
405.18
388.80
366.56
329.44
301.99
224.24
0.00
0.00
0.00
0.00
Short Term Provisions
55.53
46.97
41.72
46.40
44.01
46.63
26.53
21.14
23.39
4.96
Total Liabilities
2,419.84
2,334.35
2,249.87
2,086.47
1,911.33
1,561.38
1,230.38
968.01
736.88
434.99
Net Block
1,146.86
1,153.51
1,144.78
1,009.58
918.70
743.76
626.58
503.58
262.72
165.12
Gross Block
1,763.82
1,732.99
1,635.08
1,414.60
1,259.47
1,008.27
832.47
657.55
392.84
261.27
Accumulated Depreciation
616.96
579.47
490.30
405.02
340.77
264.51
205.89
153.97
130.12
96.15
Non Current Assets
1,232.62
1,211.36
1,205.06
1,171.19
1,066.13
873.35
687.44
532.29
368.12
204.29
Capital Work in Progress
70.71
43.09
45.25
147.50
134.86
119.15
60.86
28.43
105.11
32.61
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.28
0.28
6.56
Long Term Loans & Adv.
15.05
14.75
15.03
14.11
12.57
10.44
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,184.71
1,119.45
1,040.27
909.50
841.29
685.93
539.95
434.19
368.74
230.57
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
483.47
479.32
422.31
361.67
308.22
258.86
204.55
149.26
125.54
84.46
Sundry Debtors
491.67
464.72
429.21
362.86
320.83
250.30
207.48
179.15
158.80
102.94
Cash & Bank
70.23
69.14
69.62
53.59
66.41
53.73
43.18
49.66
26.87
15.82
Other Current Assets
139.35
106.27
119.13
131.38
145.83
123.03
84.74
56.12
57.54
27.37
Short Term Loans & Adv.
129.93
96.53
102.21
118.74
135.08
113.81
75.58
47.95
51.79
24.99
Net Current Assets
229.67
194.56
169.62
77.31
133.55
160.76
376.90
320.73
271.52
183.56
Total Assets
2,419.84
2,334.35
2,249.87
2,086.47
1,911.33
1,561.37
1,230.38
968.01
736.88
434.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
288.84
269.46
214.07
220.69
160.58
139.98
116.57
116.86
47.53
36.50
PBT
181.82
150.38
128.39
140.83
122.91
149.17
127.86
103.12
118.92
48.95
Adjustment
190.15
211.85
211.39
147.98
146.10
95.97
80.79
62.79
33.90
31.50
Changes in Working Capital
-50.34
-67.85
-97.33
-43.96
-86.82
-76.12
-66.72
-22.40
-88.50
-37.45
Cash after chg. in Working capital
321.63
294.39
242.46
244.86
182.19
169.03
141.94
143.51
64.32
43.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-32.79
-24.93
-28.39
-24.17
-21.60
-29.05
-25.37
-26.65
-16.80
-6.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-120.20
-97.72
-123.72
-189.54
-246.77
-221.16
-198.91
-168.22
-178.51
-99.10
Net Fixed Assets
-120.99
-59.90
-73.11
-94.06
-109.47
-120.20
-123.45
-72.72
-70.07
-47.30
Net Investments
14.57
0.00
-5.33
15.98
-10.64
-0.52
-19.83
-6.26
-76.63
-42.55
Others
-13.78
-37.82
-45.28
-111.46
-126.66
-100.44
-55.63
-89.24
-31.81
-9.25
Cash from Financing Activity
-167.54
-172.22
-74.32
-43.97
98.87
91.72
75.87
74.14
142.04
40.20
Net Cash Inflow / Outflow
1.09
-0.48
16.03
-12.82
12.68
10.55
-6.47
22.78
11.06
-22.39
Opening Cash & Equivalents
69.14
69.62
53.59
66.41
53.73
43.18
49.66
26.87
15.82
38.21
Closing Cash & Equivalent
70.23
69.14
69.62
53.59
66.41
53.73
43.18
49.66
26.87
15.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
54.31
48.68
43.41
38.78
34.70
30.77
26.10
22.19
19.12
12.39
ROA
5.97%
4.94%
4.56%
5.34%
5.31%
8.37%
8.94%
8.94%
16.25%
10.98%
ROE
13.12%
11.69%
11.44%
13.82%
13.42%
19.65%
19.45%
17.62%
31.17%
24.09%
ROCE
14.97%
14.15%
13.33%
14.63%
14.02%
17.81%
18.21%
18.69%
27.91%
19.12%
Fixed Asset Turnover
1.53
1.58
1.55
1.46
1.44
1.48
1.44
1.69
2.38
2.19
Receivable days
65.43
61.15
61.03
63.78
63.76
61.13
65.64
69.43
61.45
69.50
Inventory Days
65.87
61.68
60.41
62.49
63.31
61.89
60.06
56.46
49.30
62.75
Payable days
53.87
50.26
52.93
58.62
56.82
49.91
43.65
41.87
37.00
36.34
Cash Conversion Cycle
77.42
72.56
68.51
67.65
70.24
73.11
82.05
84.02
73.74
95.92
Total Debt/Equity
0.65
0.79
0.94
1.01
1.05
0.91
0.81
0.69
0.52
0.77
Interest Cover
2.89
2.44
2.30
2.59
2.80
4.38
4.84
4.80
7.51
4.66

News Update


  • Time Technoplast - Quarterly Results
    11th February 2017

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.