Nifty
Sensex
:
:
10799.65
36674.52
36.00 (0.33%)
187.24 (0.51%)

Railways Wagons

Rating :
46/99  (View)

BSE: 532966 | NSE: TWL

41.65
1.95 (4.91%)
07-Jul-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  41.65
  •  41.65
  •  41.65
  •  39.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  92273
  •  38.43
  •  61.50
  •  20.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 458.96
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,235.99
  • 0.76%
  • 0.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.70%
  • 0.00%
  • 35.40%
  • FII
  • DII
  • Others
  • 2.06%
  • 9.10%
  • 7.74%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.09
  • 19.33
  • 37.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.93
  • 13.90
  • 31.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.20
  • 1.40
  • 1.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.87
  • 8.89
  • 2.64

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
592
-100%
454
377
21%
416
309
35%
484
281
72%
Expenses
0
552
-100%
420
352
19%
386
294
31%
457
278
65%
EBITDA
0
40
-100%
34
25
38%
30
15
94%
26
4
575%
EBIDTM
0%
7%
7%
7%
7%
5%
5%
1%
Other Income
0
24
-100%
7
2
255%
9
5
59%
13
1
1085%
Interest
0
22
-100%
22
16
40%
19
18
10%
20
10
109%
Depreciation
0
5
-100%
6
6
-1%
7
6
5%
6
6
1%
PBT
0
32
-100%
12
4
178%
12
-7
-
13
-11
-
Tax
0
-42
-
4
11
-60%
5
3
68%
4
-4
-
PAT
0
74
-100%
8
-6
-
8
-10
-
10
-6
-
PATM
0%
12%
2%
-2%
2%
-3%
2%
-2%
EPS
0.00
6.39
-100%
0.70
-0.54
-
0.67
-0.83
-
0.84
-0.54
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
1,946
1,711
1,268
1,714
959
761
624
782
891
724
554
Net Sales Growth
53%
35%
-26%
79%
26%
22%
-20%
-12%
23%
31%
 
Cost Of Goods Sold
1,289
1,055
757
1,080
555
473
378
475
501
402
338
Gross Profit
657
656
511
634
404
288
246
308
390
322
216
GP Margin
34%
38%
40%
37%
42%
38%
39%
39%
44%
44%
39%
Total Expenditure
1,816
1,690
1,380
1,655
931
736
621
743
755
613
470
Power & Fuel Cost
-
39
28
29
28
24
28
39
38
32
21
% Of Sales
-
2%
2%
2%
3%
3%
4%
5%
4%
4%
4%
Employee Cost
-
225
239
212
168
74
88
73
48
38
16
% Of Sales
-
13%
19%
12%
18%
10%
14%
9%
5%
5%
3%
Manufacturing Exp.
-
191
140
135
81
68
57
83
87
75
60
% Of Sales
-
11%
11%
8%
8%
9%
9%
11%
10%
10%
11%
General & Admin Exp.
-
67
66
66
51
33
29
28
33
24
16
% Of Sales
-
4%
5%
4%
5%
4%
5%
4%
4%
3%
3%
Selling & Distn. Exp.
-
27
19
9
8
18
9
6
3
4
2
% Of Sales
-
2%
2%
1%
1%
2%
1%
1%
0%
1%
0%
Miscellaneous Exp.
-
86
131
124
40
47
31
40
45
40
2
% Of Sales
-
5%
10%
7%
4%
6%
5%
5%
5%
5%
3%
EBITDA
129
21
-111
59
29
25
3
39
136
111
84
EBITDA Margin
7%
1%
-9%
3%
3%
3%
1%
5%
15%
15%
15%
Other Income
53
66
45
78
43
43
33
34
28
23
25
Interest
84
68
44
31
17
18
14
22
16
9
11
Depreciation
24
36
51
52
46
26
18
15
11
8
5
PBT
70
-17
-162
54
8
24
5
36
137
117
94
Tax
-29
-33
-20
22
7
6
4
14
40
39
33
Tax Rate
-42%
59%
12%
45%
-52%
-177%
-58%
38%
32%
35%
36%
PAT
99
-28
-143
27
-16
-3
-9
24
83
71
60
PAT before Minority Interest
92
-22
-147
27
-20
-10
-10
22
84
73
60
Minority Interest
-8
-6
4
-1
3
7
2
1
-1
-1
0
PAT Margin
5%
-2%
-11%
2%
-2%
0%
-1%
3%
9%
10%
11%
PAT Growth
181%
80%
-632%
264%
-397%
63%
-138%
-72%
17%
18%
 
EPS
8.60
-2.46
-12.40
2.33
-1.42
-0.29
-0.77
2.04
7.19
6.17
5.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
816
855
968
953
689
663
676
664
576
454
Share Capital
23
23
23
23
20
20
20
20
19
19
Total Reserves
789
829
943
929
669
642
656
644
546
435
Non-Current Liabilities
634
315
262
385
48
30
41
51
53
156
Secured Loans
536
120
141
134
40
16
29
39
53
157
Unsecured Loans
13
20
19
30
3
7
7
7
0
1
Long Term Provisions
73
96
3
93
7
5
5
5
5
0
Current Liabilities
1,395
1,673
1,387
1,261
284
365
339
303
292
289
Trade Payables
535
306
442
378
96
83
108
92
99
69
Other Current Liabilities
263
625
622
733
105
162
136
86
73
75
Short Term Borrowings
321
437
182
52
54
100
78
98
79
0
Short Term Provisions
276
304
140
98
30
21
16
26
41
145
Total Liabilities
2,918
2,906
2,695
2,678
1,058
1,080
1,082
1,047
940
899
Net Block
927
949
925
977
416
323
272
254
236
118
Gross Block
1,142
1,109
1,017
1,022
596
457
384
347
318
191
Accumulated Depreciation
185
154
92
45
181
134
111
93
82
73
Non Current Assets
1,167
1,197
1,083
1,062
512
399
369
311
291
152
Capital Work in Progress
36
27
15
13
27
11
26
16
16
28
Non Current Investment
95
91
90
21
1
33
33
33
3
6
Long Term Loans & Adv.
108
118
31
33
27
29
20
7
6
0
Other Non Current Assets
1
12
21
18
42
2
18
1
30
0
Current Assets
1,751
1,708
1,612
1,616
546
681
713
735
650
747
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
521
442
537
716
224
308
316
241
249
228
Sundry Debtors
344
276
234
230
113
139
184
98
142
97
Cash & Bank
119
74
46
204
147
139
102
223
98
115
Other Current Assets
766
478
567
217
61
95
111
173
162
307
Short Term Loans & Adv.
485
438
228
249
39
55
75
138
125
301
Net Current Assets
356
36
226
354
262
316
374
432
358
458
Total Assets
2,918
2,906
2,695
2,678
1,058
1,080
1,082
1,047
940
899

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-124
-121
-177
-155
102
68
-40
109
34
18
PBT
-55
-167
50
-9
-4
-7
36
124
112
94
Adjustment
115
111
64
35
28
18
15
16
17
-3
Changes in Working Capital
-163
-45
-280
-162
87
64
-67
20
-66
-43
Cash after chg. in Working capital
-103
-101
-167
-136
112
76
-15
160
63
47
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-21
-20
-11
-18
-10
-8
-24
-51
-30
-29
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-48
-26
68
-68
-31
-35
42
-71
-28
-68
Net Fixed Assets
-23
-18
-23
-110
-3
-10
-16
-13
-1
-66
Net Investments
82
-20
-130
-17
-38
-33
0
-70
-25
-41
Others
-107
13
221
60
11
8
58
12
-1
39
Cash from Financing Activity
214
191
111
223
-69
-17
-55
18
-1
36
Net Cash Inflow / Outflow
41
44
3
1
2
17
-52
56
4
-15
Opening Cash & Equivalents
58
34
56
45
36
18
71
14
10
24
Closing Cash & Equivalent
99
58
34
56
45
36
18
71
14
10

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
70
74
84
83
58
60
61
60
53
47
ROA
-1%
-5%
1%
-1%
-1%
-1%
2%
8%
8%
8%
ROE
-3%
-16%
3%
-3%
-2%
-2%
4%
15%
15%
14%
ROCE
1%
-9%
6%
0%
2%
1%
8%
20%
19%
21%
Fixed Asset Turnover
1.52
1.20
1.71
1.20
1.48
1.53
2.20
2.75
2.92
4.28
Receivable days
66
73
49
64
59
92
64
48
58
49
Inventory Days
103
140
132
176
124
177
127
98
117
118
Payable days
94
104
91
165
48
52
39
39
40
37
Cash Conversion Cycle
75
109
89
76
136
218
152
107
135
130
Total Debt/Equity
1.10
0.73
0.38
0.24
0.22
0.22
0.21
0.25
0.27
0.36
Interest Cover
0
-3
3
0
1
1
3
9
13
10

News Update


  • Titagarh Wagons enters into strategic alliance with ABB
    17th Jun 2020, 12:41 PM

    This agreement goes into effect immediately with the first units to be put into revenue service in less than 2 years

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.