Nifty
Sensex
:
:
10799.65
36674.52
36.00 (0.33%)
187.24 (0.51%)

Chemicals

Rating :
71/99  (View)

BSE: 524717 | NSE: Not Listed

77.00
-0.35 (-0.45%)
07-Jul-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  78.00
  •  79.90
  •  75.05
  •  77.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25311
  •  19.49
  •  92.40
  •  27.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 63.92
  • 13.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 85.53
  • N/A
  • 1.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.35%
  • 17.37%
  • 26.06%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.22%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.75
  • 7.63
  • 3.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.94
  • 13.91
  • 6.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.01
  • 13.57
  • 9.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.93
  • 9.07
  • 9.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.03
  • 1.43
  • 1.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.54
  • 7.60
  • 6.95

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
17
-100%
19
15
26%
19
17
9%
22
16
41%
Expenses
0
15
-100%
16
13
23%
16
14
10%
18
13
30%
EBITDA
0
2
-100%
3
2
39%
3
3
4%
5
2
102%
EBIDTM
0%
11%
17%
15%
14%
15%
21%
14%
Other Income
0
0
-100%
0
0
-15%
0
0
215%
0
0
-39%
Interest
0
1
-100%
1
1
-5%
1
1
-8%
1
0
20%
Depreciation
0
0
-100%
0
0
10%
0
0
55%
0
1
-27%
PBT
0
1
-100%
3
1
83%
2
2
14%
4
1
173%
Tax
0
0
-100%
1
0
84%
1
0
10%
1
0
178%
PAT
0
1
-100%
2
1
82%
1
1
16%
3
1
171%
PATM
0%
4%
10%
7%
8%
7%
12%
6%
EPS
0.00
0.82
-100%
2.19
1.20
82%
1.78
1.54
16%
3.13
1.16
170%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
77
65
57
53
46
40
Net Sales Growth
23%
13%
9%
15%
14%
 
Cost Of Goods Sold
39
33
32
33
30
25
Gross Profit
37
32
26
20
16
15
GP Margin
48%
50%
45%
38%
35%
37%
Total Expenditure
64
56
50
47
42
36
Power & Fuel Cost
-
3
3
2
2
2
% Of Sales
-
5%
6%
4%
4%
5%
Employee Cost
-
9
7
3
3
3
% Of Sales
-
15%
12%
5%
8%
7%
Manufacturing Exp.
-
5
4
5
3
3
% Of Sales
-
7%
6%
10%
6%
7%
General & Admin Exp.
-
4
3
2
2
2
% Of Sales
-
6%
5%
4%
4%
4%
Selling & Distn. Exp.
-
2
2
2
2
2
% Of Sales
-
2%
3%
3%
4%
4%
Miscellaneous Exp.
-
0
0
0
0
0
% Of Sales
-
1%
0%
0%
0%
0%
EBITDA
12
9
7
5
4
4
EBITDA Margin
16%
14%
12%
10%
9%
10%
Other Income
1
1
0
0
1
0
Interest
2
2
2
1
1
1
Depreciation
2
2
1
1
1
1
PBT
9
6
4
3
3
2
Tax
3
2
1
1
1
1
Tax Rate
29%
29%
35%
35%
33%
33%
PAT
7
4
3
2
2
2
PAT before Minority Interest
6
4
3
2
2
2
Minority Interest
-1
0
0
0
0
0
PAT Margin
9%
5%
4%
4%
4%
4%
PAT Growth
60%
38%
17%
23%
9%
 
EPS
7.92
4.24
3.07
2.63
2.13
1.96

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
32
24
23
22
20
Share Capital
8
8
8
8
8
Total Reserves
24
17
15
14
13
Non-Current Liabilities
15
20
16
5
3
Secured Loans
3
4
4
0
1
Unsecured Loans
10
14
12
4
2
Long Term Provisions
1
2
0
0
0
Current Liabilities
17
12
12
13
10
Trade Payables
2
1
1
2
1
Other Current Liabilities
4
3
2
2
2
Short Term Borrowings
10
7
7
7
6
Short Term Provisions
1
1
2
1
1
Total Liabilities
66
58
52
40
34
Net Block
29
14
13
11
11
Gross Block
37
22
20
18
16
Accumulated Depreciation
8
8
7
6
6
Non Current Assets
30
28
23
16
12
Capital Work in Progress
0
13
9
5
1
Non Current Investment
0
0
0
0
0
Long Term Loans & Adv.
1
1
0
0
0
Other Non Current Assets
0
0
0
0
0
Current Assets
36
30
30
24
21
Current Investments
0
0
0
0
0
Inventories
21
18
14
11
11
Sundry Debtors
9
8
6
6
6
Cash & Bank
2
1
4
4
0
Other Current Assets
4
0
2
2
3
Short Term Loans & Adv.
4
4
3
1
1
Net Current Assets
19
18
17
11
11
Total Assets
66
58
52
40
34

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
5
2
0
5
PBT
6
4
3
3
Adjustment
4
3
2
2
Changes in Working Capital
-3
-5
-4
1
Cash after chg. in Working capital
7
3
1
6
Interest Paid
0
0
0
0
Tax Paid
-1
-1
-1
-1
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-4
-6
-8
-5
Net Fixed Assets
-2
-5
-6
Net Investments
0
0
0
Others
-3
-1
-2
Cash from Financing Activity
0
0
9
2
Net Cash Inflow / Outflow
1
-3
1
2
Opening Cash & Equivalents
1
4
4
2
Closing Cash & Equivalent
2
1
4
4

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
39
31
30
28
26
ROA
6%
5%
5%
5%
5%
ROE
14%
11%
10%
8%
8%
ROCE
15%
14%
12%
12%
12%
Fixed Asset Turnover
2.21
2.79
2.81
2.88
2.59
Receivable days
48
44
42
46
55
Inventory Days
109
101
88
82
95
Payable days
10
9
12
14
14
Cash Conversion Cycle
147
135
119
115
137
Total Debt/Equity
0.74
1.06
0.98
0.53
0.38
Interest Cover
3
3
3
4
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.