Nifty
Sensex
:
:
11928.45
39747.28
84.35 (0.71%)
312.56 (0.79%)

Diamond & Jewellery

Rating :
88/99  (View)

BSE: 500114 | NSE: TITAN

1226.20
6.30 (0.52%)
27-May-2019 | 12:39PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1226.50
  •  1228.40
  •  1203.50
  •  1219.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  745130
  •  9136.78
  •  1262.80
  •  732.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 108,425.32
  • 77.22
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 107,886.40
  • 0.31%
  • 17.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.91%
  • 2.09%
  • 16.84%
  • FII
  • DII
  • Others
  • 0.05%
  • 7.16%
  • 20.95%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.45
  • 8.09
  • 12.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.29
  • 9.51
  • 12.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.33
  • 9.05
  • 18.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 43.95
  • 51.97
  • 66.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.21
  • 12.62
  • 13.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.95
  • 36.37
  • 42.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
4,888.77
4,107.22
19.03%
5,871.49
4,363.08
34.57%
4,567.23
3,582.18
27.50%
4,451.03
4,103.47
8.47%
Expenses
4,440.27
3,671.75
20.93%
5,280.29
3,940.66
34.00%
4,098.31
3,160.30
29.68%
3,968.16
3,738.55
6.14%
EBITDA
448.50
435.47
2.99%
591.20
422.42
39.96%
468.92
421.88
11.15%
482.87
364.92
32.32%
EBIDTM
9.17%
10.60%
10.07%
9.68%
10.27%
11.78%
10.85%
8.89%
Other Income
56.29
18.47
204.76%
62.62
21.32
193.71%
27.90
20.83
33.94%
36.13
28.25
27.89%
Interest
12.49
16.71
-25.25%
15.67
10.92
43.50%
13.49
14.52
-7.09%
10.89
10.77
1.11%
Depreciation
40.84
35.95
13.60%
38.47
34.92
10.17%
42.79
31.03
37.90%
40.74
29.53
37.96%
PBT
451.46
395.58
14.13%
599.68
397.90
50.71%
440.54
396.51
11.10%
467.37
342.57
36.43%
Tax
103.23
89.29
15.61%
188.53
115.92
62.64%
137.73
118.87
15.87%
138.75
103.79
33.68%
PAT
348.23
306.29
13.69%
411.15
281.98
45.81%
302.81
277.64
9.07%
328.62
238.78
37.62%
PATM
7.12%
7.46%
7.00%
6.46%
6.63%
7.75%
7.38%
5.82%
EPS
3.98
3.55
12.11%
4.65
3.24
43.52%
3.45
3.20
7.81%
3.73
2.74
36.13%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
19,778.52
16,119.77
13,260.83
11,275.89
11,913.41
10,927.39
10,123.29
8,848.43
6,533.14
4,677.16
3,832.64
Net Sales Growth
22.42%
21.56%
17.60%
-5.35%
9.02%
7.94%
14.41%
35.44%
39.68%
22.03%
 
Cost Of Goods Sold
14,394.25
11,634.78
9,524.26
8,189.57
8,750.00
8,040.56
7,474.76
6,540.22
4,693.02
3,381.06
2,707.70
Gross Profit
5,384.27
4,484.99
3,736.57
3,086.32
3,163.41
2,886.83
2,648.54
2,308.21
1,840.12
1,296.09
1,124.94
GP Margin
27.22%
27.82%
28.18%
27.37%
26.55%
26.42%
26.16%
26.09%
28.17%
27.71%
29.35%
Total Expenditure
17,787.03
14,475.09
12,106.52
10,366.74
10,765.01
9,883.06
9,117.03
8,020.28
5,917.58
4,286.17
3,550.73
Power & Fuel Cost
-
45.32
43.84
41.20
40.18
37.74
33.84
25.52
21.63
17.73
16.39
% Of Sales
-
0.28%
0.33%
0.37%
0.34%
0.35%
0.33%
0.29%
0.33%
0.38%
0.43%
Employee Cost
-
885.08
787.47
696.28
632.46
540.43
489.83
397.75
369.51
272.99
234.61
% Of Sales
-
5.49%
5.94%
6.17%
5.31%
4.95%
4.84%
4.50%
5.66%
5.84%
6.12%
Manufacturing Exp.
-
176.27
143.59
197.18
188.64
154.19
137.21
128.66
123.52
69.24
81.40
% Of Sales
-
1.09%
1.08%
1.75%
1.58%
1.41%
1.36%
1.45%
1.89%
1.48%
2.12%
General & Admin Exp.
-
312.69
340.82
316.93
329.21
308.04
508.17
448.47
327.28
240.71
269.14
% Of Sales
-
1.94%
2.57%
2.81%
2.76%
2.82%
5.02%
5.07%
5.01%
5.15%
7.02%
Selling & Distn. Exp.
-
969.65
870.99
568.82
497.82
522.28
468.66
463.37
376.03
256.24
229.92
% Of Sales
-
6.02%
6.57%
5.04%
4.18%
4.78%
4.63%
5.24%
5.76%
5.48%
6.00%
Miscellaneous Exp.
-
451.30
395.55
356.76
326.70
279.82
4.57
16.29
6.59
48.19
229.92
% Of Sales
-
2.80%
2.98%
3.16%
2.74%
2.56%
0.05%
0.18%
0.10%
1.03%
0.30%
EBITDA
1,991.49
1,644.68
1,154.31
909.15
1,148.40
1,044.33
1,006.26
828.15
615.56
390.99
281.91
EBITDA Margin
10.07%
10.20%
8.70%
8.06%
9.64%
9.56%
9.94%
9.36%
9.42%
8.36%
7.36%
Other Income
182.94
88.87
71.67
99.51
70.75
120.22
107.12
101.68
57.31
17.72
27.30
Interest
52.54
52.92
37.74
42.36
80.69
87.13
50.65
43.73
34.54
25.40
28.79
Depreciation
162.84
131.43
110.53
98.19
89.57
67.55
56.23
45.62
35.11
60.69
42.35
PBT
1,959.05
1,549.20
1,077.71
868.11
1,048.89
1,009.87
1,006.50
840.48
603.21
322.61
238.07
Tax
568.24
427.87
275.97
191.59
232.64
275.12
281.56
238.98
170.08
71.31
74.14
Tax Rate
29.01%
27.92%
28.30%
22.07%
22.18%
27.24%
27.97%
28.43%
28.20%
22.10%
31.14%
PAT
1,390.81
1,132.86
713.24
676.52
816.25
734.75
724.94
601.50
433.14
251.30
163.92
PAT before Minority Interest
1,406.31
1,104.68
699.05
676.52
816.25
734.75
724.94
601.50
433.14
251.30
163.92
Minority Interest
15.50
28.18
14.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.03%
7.03%
5.38%
6.00%
6.85%
6.72%
7.16%
6.80%
6.63%
5.37%
4.28%
PAT Growth
25.90%
58.83%
5.43%
-17.12%
11.09%
1.35%
20.52%
38.87%
72.36%
53.31%
 
Unadjusted EPS
15.81
12.75
8.17
7.60
9.19
8.28
8.17
6.77
4.88
56.61
36.93

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
5,089.88
4,232.38
3,506.28
3,083.87
2,522.73
1,969.85
1,460.92
1,035.62
731.91
557.86
Share Capital
88.78
88.78
88.78
88.78
88.78
88.78
88.78
44.39
44.39
44.39
Total Reserves
4,998.46
4,144.26
3,417.50
2,995.09
2,433.95
1,881.07
1,372.14
991.23
687.52
513.48
Non-Current Liabilities
84.71
117.82
1,843.03
71.12
65.26
57.29
61.72
57.10
78.33
185.29
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
5.89
9.45
72.99
116.58
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
50.00
Long Term Provisions
116.34
121.08
1,829.97
90.46
74.05
65.10
59.33
42.77
0.00
0.00
Current Liabilities
4,315.38
4,027.75
2,713.58
2,693.63
3,514.05
3,849.09
3,183.78
2,665.78
1,294.93
1,040.19
Trade Payables
2,489.76
2,665.19
1,654.75
1,939.63
859.44
2,097.99
1,891.01
1,526.19
723.84
696.62
Other Current Liabilities
1,699.91
1,340.36
924.62
309.36
1,548.41
1,457.82
1,055.99
960.46
435.26
248.96
Short Term Borrowings
78.99
0.00
113.05
99.79
806.84
0.00
0.00
0.50
0.00
0.00
Short Term Provisions
46.72
22.20
21.16
344.85
299.36
293.28
236.78
178.64
135.83
94.61
Total Liabilities
9,488.15
8,404.31
8,062.89
5,848.62
6,102.04
5,876.23
4,706.42
3,758.50
2,105.17
1,783.34
Net Block
1,451.13
1,178.07
760.82
699.11
614.23
463.90
383.92
288.42
267.79
279.96
Gross Block
1,681.10
1,307.57
826.40
1,282.43
1,131.90
936.35
813.83
685.51
637.40
605.85
Accumulated Depreciation
229.97
129.50
65.58
583.32
517.67
472.45
429.91
397.09
369.61
325.89
Non Current Assets
1,887.14
1,668.61
2,937.60
1,001.19
868.84
682.17
539.38
429.25
281.71
301.08
Capital Work in Progress
43.37
152.07
106.71
55.19
32.87
41.76
24.85
16.64
12.32
19.52
Non Current Investment
57.06
47.66
37.58
3.10
3.09
2.91
2.44
2.58
1.60
1.60
Long Term Loans & Adv.
274.76
222.65
1,992.45
243.79
218.65
173.60
128.17
121.61
0.00
0.00
Other Non Current Assets
60.82
68.16
40.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
7,601.01
6,735.70
5,125.29
4,847.43
5,233.20
5,194.06
4,167.03
3,329.25
1,823.47
1,482.27
Current Investments
1.61
393.72
2.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5,924.84
4,925.74
4,447.15
4,049.30
3,869.39
3,680.33
2,882.02
1,998.12
1,345.42
1,204.84
Sundry Debtors
295.69
207.60
192.50
189.73
154.13
165.83
165.19
117.63
94.73
106.04
Cash & Bank
617.91
778.93
116.35
213.81
892.67
1,139.04
967.09
1,109.89
197.30
56.40
Other Current Assets
760.96
63.95
24.42
20.75
317.01
208.85
152.72
103.62
186.02
114.99
Short Term Loans & Adv.
636.69
365.76
342.32
373.84
287.56
184.72
108.20
79.82
186.02
114.99
Net Current Assets
3,285.63
2,707.95
2,411.71
2,153.80
1,719.15
1,344.97
983.25
663.46
528.54
442.08
Total Assets
9,488.15
8,404.31
8,062.89
5,848.62
6,102.04
5,876.23
4,706.41
3,758.50
2,105.18
1,783.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-50.74
1,712.30
576.09
502.60
-554.72
552.96
159.45
1,053.32
341.61
165.05
PBT
1,529.78
973.25
868.11
1,048.89
1,009.87
1,006.50
840.48
603.21
322.61
238.07
Adjustment
112.01
99.98
73.51
113.78
38.79
-1.56
29.53
18.70
76.62
79.26
Changes in Working Capital
-1,236.45
915.82
-163.06
-415.15
-1,318.19
-176.28
-453.74
605.45
78.11
-90.57
Cash after chg. in Working capital
405.34
1,989.05
778.56
747.52
-269.53
828.66
416.27
1,227.36
477.35
226.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-456.08
-276.75
-202.47
-244.92
-285.19
-275.69
-256.82
-174.05
-135.73
-61.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
95.95
-984.37
-158.82
-118.66
-271.68
-141.74
-69.85
-24.96
-31.51
-58.05
Net Fixed Assets
-228.46
-162.81
516.66
-172.37
-183.12
-137.67
-126.39
-52.17
-24.06
-44.50
Net Investments
140.35
-806.69
-57.46
-6.06
-8.06
-2.46
-6.92
-1.50
0.03
39.73
Others
184.06
-14.87
-618.02
59.77
-80.50
-1.61
63.46
28.71
-7.48
-53.28
Cash from Financing Activity
-252.42
-165.60
-504.84
-1,004.65
497.38
-235.62
-234.94
-116.84
-168.92
-106.13
Net Cash Inflow / Outflow
-207.21
562.33
-87.57
-620.71
-329.02
175.60
-145.33
911.52
141.19
0.87
Opening Cash & Equivalents
679.27
116.94
171.20
791.91
1,120.93
963.91
1,109.24
197.30
56.40
55.39
Closing Cash & Equivalent
472.06
679.27
83.63
171.20
791.91
1,139.51
963.91
1,109.89
197.30
56.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
57.30
47.68
39.49
34.74
28.42
22.19
16.46
11.67
8.24
6.28
ROA
12.35%
8.49%
9.73%
13.66%
12.27%
13.70%
14.21%
14.77%
12.93%
9.71%
ROE
23.70%
18.06%
20.53%
29.12%
32.71%
42.26%
48.19%
49.01%
38.97%
32.66%
ROCE
33.73%
25.80%
26.77%
34.69%
41.35%
61.32%
68.65%
66.83%
45.51%
38.66%
Fixed Asset Turnover
10.81
12.54
10.73
9.90
10.61
11.68
11.98
9.96
7.57
6.58
Receivable days
5.69
5.46
6.17
5.25
5.32
5.91
5.75
5.89
7.78
9.66
Inventory Days
122.57
127.82
137.10
120.94
125.61
117.21
99.14
92.66
98.88
105.81
Payable days
63.33
67.01
66.11
49.04
56.88
76.71
74.90
66.80
62.57
70.72
Cash Conversion Cycle
64.93
66.27
77.16
77.15
74.05
46.41
29.99
31.75
44.09
44.75
Total Debt/Equity
0.02
0.00
0.03
0.03
0.32
0.00
0.01
0.07
0.10
0.30
Interest Cover
29.96
26.84
21.49
14.00
12.59
20.87
20.22
18.46
13.70
9.27

News Update


  • Titan Company reports 14% rise in Q4 consolidated net profit
    9th May 2019, 10:03 AM

    The company has reported marginally rise of 4.42% in its standalone net profit for the quarter ended March 31, 2019

    Read More
  • Titan Co - Quarterly Results
    8th May 2019, 17:10 PM

    Read More
  • Titan Company planning to open 14 outlets of Taneira
    7th May 2019, 09:49 AM

    The company is expected to grow at 20% during the current fiscal

    Read More
  • Titan targets around 20% revenue growth in FY20
    5th Apr 2019, 16:06 PM

    The Company continued the good growth momentum of the past few years in the financial year ended March 31, 2019

    Read More
  • Titan logs 22% growth in jewellery division during FY19
    5th Apr 2019, 10:32 AM

    The watches division had a good year with a revenue growth of around 16%

    Read More
  • Titan hikes stake in Carat Lane Trading to 69.47%
    1st Apr 2019, 09:01 AM

    The shareholding of the Company in Carat Lane has increased from 66.39% to 69.47%

    Read More
  • Titan Company inks pact with US firm FTS
    13th Mar 2019, 09:34 AM

    The company will extend its support to FTS by supplying quartz movement kits

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.