Nifty
Sensex
:
:
11456.90
38164.61
-64.15 (-0.56%)
-222.14 (-0.58%)

Diamond & Jewellery

Rating :
83/99  (View)

BSE: 500114 | NSE: TITAN

1102.55
0.20 (0.02%)
22-Mar-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1103.60
  •  1124.40
  •  1093.70
  •  1102.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2486418
  •  27414.00
  •  1124.40
  •  732.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 98,073.74
  • 71.82
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 97,534.82
  • 0.34%
  • 16.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.91%
  • 1.67%
  • 16.94%
  • FII
  • DII
  • Others
  • 0.03%
  • 8.17%
  • 20.28%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.45
  • 8.09
  • 12.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.29
  • 9.51
  • 12.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.33
  • 9.05
  • 18.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 43.43
  • 49.96
  • 65.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.23
  • 12.39
  • 13.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.54
  • 35.54
  • 41.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
5,871.49
4,363.08
34.57%
4,567.23
3,582.18
27.50%
4,451.03
4,103.47
8.47%
4,107.22
3,663.02
12.13%
Expenses
5,280.29
3,940.66
34.00%
4,098.31
3,160.30
29.68%
3,968.16
3,738.55
6.14%
3,671.75
3,407.27
7.76%
EBITDA
591.20
422.42
39.96%
468.92
421.88
11.15%
482.87
364.92
32.32%
435.47
255.75
70.27%
EBIDTM
10.07%
9.68%
10.27%
11.78%
10.85%
8.89%
10.60%
6.98%
Other Income
62.62
21.32
193.71%
27.90
20.83
33.94%
36.13
28.25
27.89%
18.47
29.80
-38.02%
Interest
15.67
10.92
43.50%
13.49
14.52
-7.09%
10.89
10.77
1.11%
16.71
8.96
86.50%
Depreciation
38.47
34.92
10.17%
42.79
31.03
37.90%
40.74
29.53
37.96%
35.95
27.50
30.73%
PBT
599.68
397.90
50.71%
440.54
396.51
11.10%
467.37
342.57
36.43%
395.58
246.86
60.24%
Tax
188.53
115.92
62.64%
137.73
118.87
15.87%
138.75
103.79
33.68%
89.29
67.96
31.39%
PAT
411.15
281.98
45.81%
302.81
277.64
9.07%
328.62
238.78
37.62%
306.29
178.90
71.21%
PATM
7.00%
6.46%
6.63%
7.75%
7.38%
5.82%
7.46%
4.88%
EPS
4.65
3.24
43.52%
3.45
3.20
7.81%
3.73
2.74
36.13%
3.55
2.08
70.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
18,996.97
16,119.77
13,260.83
11,275.89
11,913.41
10,927.39
10,123.29
8,848.43
6,533.14
4,677.16
3,832.64
Net Sales Growth
20.91%
21.56%
17.60%
-5.35%
9.02%
7.94%
14.41%
35.44%
39.68%
22.03%
 
Cost Of Goods Sold
13,768.85
11,634.78
9,524.26
8,189.57
8,750.00
8,040.56
7,474.76
6,540.22
4,693.02
3,381.06
2,707.70
Gross Profit
5,228.12
4,484.99
3,736.57
3,086.32
3,163.41
2,886.83
2,648.54
2,308.21
1,840.12
1,296.09
1,124.94
GP Margin
27.52%
27.82%
28.18%
27.37%
26.55%
26.42%
26.16%
26.09%
28.17%
27.71%
29.35%
Total Expenditure
17,018.51
14,475.09
12,106.52
10,366.74
10,765.01
9,883.06
9,117.03
8,020.28
5,917.58
4,286.17
3,550.73
Power & Fuel Cost
-
45.32
43.84
41.20
40.18
37.74
33.84
25.52
21.63
17.73
16.39
% Of Sales
-
0.28%
0.33%
0.37%
0.34%
0.35%
0.33%
0.29%
0.33%
0.38%
0.43%
Employee Cost
-
885.08
787.47
696.28
632.46
540.43
489.83
397.75
369.51
272.99
234.61
% Of Sales
-
5.49%
5.94%
6.17%
5.31%
4.95%
4.84%
4.50%
5.66%
5.84%
6.12%
Manufacturing Exp.
-
176.27
143.59
197.18
188.64
154.19
137.21
128.66
123.52
69.24
81.40
% Of Sales
-
1.09%
1.08%
1.75%
1.58%
1.41%
1.36%
1.45%
1.89%
1.48%
2.12%
General & Admin Exp.
-
312.69
340.82
316.93
329.21
308.04
508.17
448.47
327.28
240.71
269.14
% Of Sales
-
1.94%
2.57%
2.81%
2.76%
2.82%
5.02%
5.07%
5.01%
5.15%
7.02%
Selling & Distn. Exp.
-
969.65
870.99
568.82
497.82
522.28
468.66
463.37
376.03
256.24
229.92
% Of Sales
-
6.02%
6.57%
5.04%
4.18%
4.78%
4.63%
5.24%
5.76%
5.48%
6.00%
Miscellaneous Exp.
-
451.30
395.55
356.76
326.70
279.82
4.57
16.29
6.59
48.19
229.92
% Of Sales
-
2.80%
2.98%
3.16%
2.74%
2.56%
0.05%
0.18%
0.10%
1.03%
0.30%
EBITDA
1,978.46
1,644.68
1,154.31
909.15
1,148.40
1,044.33
1,006.26
828.15
615.56
390.99
281.91
EBITDA Margin
10.41%
10.20%
8.70%
8.06%
9.64%
9.56%
9.94%
9.36%
9.42%
8.36%
7.36%
Other Income
145.12
88.87
71.67
99.51
70.75
120.22
107.12
101.68
57.31
17.72
27.30
Interest
56.76
52.92
37.74
42.36
80.69
87.13
50.65
43.73
34.54
25.40
28.79
Depreciation
157.95
131.43
110.53
98.19
89.57
67.55
56.23
45.62
35.11
60.69
42.35
PBT
1,903.17
1,549.20
1,077.71
868.11
1,048.89
1,009.87
1,006.50
840.48
603.21
322.61
238.07
Tax
554.30
427.87
275.97
191.59
232.64
275.12
281.56
238.98
170.08
71.31
74.14
Tax Rate
29.13%
27.92%
28.30%
22.07%
22.18%
27.24%
27.97%
28.43%
28.20%
22.10%
31.14%
PAT
1,348.87
1,132.86
713.24
676.52
816.25
734.75
724.94
601.50
433.14
251.30
163.92
PAT before Minority Interest
1,369.71
1,104.68
699.05
676.52
816.25
734.75
724.94
601.50
433.14
251.30
163.92
Minority Interest
20.84
28.18
14.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.10%
7.03%
5.38%
6.00%
6.85%
6.72%
7.16%
6.80%
6.63%
5.37%
4.28%
PAT Growth
38.02%
58.83%
5.43%
-17.12%
11.09%
1.35%
20.52%
38.87%
72.36%
53.31%
 
Unadjusted EPS
15.38
12.75
8.17
7.60
9.19
8.28
8.17
6.77
4.88
56.61
36.93

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
5,089.88
4,232.38
3,506.28
3,083.87
2,522.73
1,969.85
1,460.92
1,035.62
731.91
557.86
Share Capital
88.78
88.78
88.78
88.78
88.78
88.78
88.78
44.39
44.39
44.39
Total Reserves
4,998.46
4,144.26
3,417.50
2,995.09
2,433.95
1,881.07
1,372.14
991.23
687.52
513.48
Non-Current Liabilities
84.71
117.82
1,843.03
71.12
65.26
57.29
61.72
57.10
78.33
185.29
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
5.89
9.45
72.99
116.58
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
50.00
Long Term Provisions
116.34
121.08
1,829.97
90.46
74.05
65.10
59.33
42.77
0.00
0.00
Current Liabilities
4,315.38
4,027.75
2,713.58
2,693.63
3,514.05
3,849.09
3,183.78
2,665.78
1,294.93
1,040.19
Trade Payables
2,489.76
2,665.19
1,654.75
1,939.63
859.44
2,097.99
1,891.01
1,526.19
723.84
696.62
Other Current Liabilities
1,699.91
1,340.36
924.62
309.36
1,548.41
1,457.82
1,055.99
960.46
435.26
248.96
Short Term Borrowings
78.99
0.00
113.05
99.79
806.84
0.00
0.00
0.50
0.00
0.00
Short Term Provisions
46.72
22.20
21.16
344.85
299.36
293.28
236.78
178.64
135.83
94.61
Total Liabilities
9,488.15
8,404.31
8,062.89
5,848.62
6,102.04
5,876.23
4,706.42
3,758.50
2,105.17
1,783.34
Net Block
1,451.13
1,178.07
760.82
699.11
614.23
463.90
383.92
288.42
267.79
279.96
Gross Block
1,681.10
1,307.57
826.40
1,282.43
1,131.90
936.35
813.83
685.51
637.40
605.85
Accumulated Depreciation
229.97
129.50
65.58
583.32
517.67
472.45
429.91
397.09
369.61
325.89
Non Current Assets
1,887.14
1,668.61
2,937.60
1,001.19
868.84
682.17
539.38
429.25
281.71
301.08
Capital Work in Progress
43.37
152.07
106.71
55.19
32.87
41.76
24.85
16.64
12.32
19.52
Non Current Investment
57.06
47.66
37.58
3.10
3.09
2.91
2.44
2.58
1.60
1.60
Long Term Loans & Adv.
274.76
222.65
1,992.45
243.79
218.65
173.60
128.17
121.61
0.00
0.00
Other Non Current Assets
60.82
68.16
40.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
7,601.01
6,735.70
5,125.29
4,847.43
5,233.20
5,194.06
4,167.03
3,329.25
1,823.47
1,482.27
Current Investments
1.61
393.72
2.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5,924.84
4,925.74
4,447.15
4,049.30
3,869.39
3,680.33
2,882.02
1,998.12
1,345.42
1,204.84
Sundry Debtors
295.69
207.60
192.50
189.73
154.13
165.83
165.19
117.63
94.73
106.04
Cash & Bank
617.91
778.93
116.35
213.81
892.67
1,139.04
967.09
1,109.89
197.30
56.40
Other Current Assets
760.96
63.95
24.42
20.75
317.01
208.85
152.72
103.62
186.02
114.99
Short Term Loans & Adv.
636.69
365.76
342.32
373.84
287.56
184.72
108.20
79.82
186.02
114.99
Net Current Assets
3,285.63
2,707.95
2,411.71
2,153.80
1,719.15
1,344.97
983.25
663.46
528.54
442.08
Total Assets
9,488.15
8,404.31
8,062.89
5,848.62
6,102.04
5,876.23
4,706.41
3,758.50
2,105.18
1,783.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-50.74
1,712.30
576.09
502.60
-554.72
552.96
159.45
1,053.32
341.61
165.05
PBT
1,529.78
973.25
868.11
1,048.89
1,009.87
1,006.50
840.48
603.21
322.61
238.07
Adjustment
112.01
99.98
73.51
113.78
38.79
-1.56
29.53
18.70
76.62
79.26
Changes in Working Capital
-1,236.45
915.82
-163.06
-415.15
-1,318.19
-176.28
-453.74
605.45
78.11
-90.57
Cash after chg. in Working capital
405.34
1,989.05
778.56
747.52
-269.53
828.66
416.27
1,227.36
477.35
226.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-456.08
-276.75
-202.47
-244.92
-285.19
-275.69
-256.82
-174.05
-135.73
-61.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
95.95
-984.37
-158.82
-118.66
-271.68
-141.74
-69.85
-24.96
-31.51
-58.05
Net Fixed Assets
-228.46
-162.81
516.66
-172.37
-183.12
-137.67
-126.39
-52.17
-24.06
-44.50
Net Investments
140.35
-806.69
-57.46
-6.06
-8.06
-2.46
-6.92
-1.50
0.03
39.73
Others
184.06
-14.87
-618.02
59.77
-80.50
-1.61
63.46
28.71
-7.48
-53.28
Cash from Financing Activity
-252.42
-165.60
-504.84
-1,004.65
497.38
-235.62
-234.94
-116.84
-168.92
-106.13
Net Cash Inflow / Outflow
-207.21
562.33
-87.57
-620.71
-329.02
175.60
-145.33
911.52
141.19
0.87
Opening Cash & Equivalents
679.27
116.94
171.20
791.91
1,120.93
963.91
1,109.24
197.30
56.40
55.39
Closing Cash & Equivalent
472.06
679.27
83.63
171.20
791.91
1,139.51
963.91
1,109.89
197.30
56.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
57.30
47.68
39.49
34.74
28.42
22.19
16.46
11.67
8.24
6.28
ROA
12.35%
8.49%
9.73%
13.66%
12.27%
13.70%
14.21%
14.77%
12.93%
9.71%
ROE
23.70%
18.06%
20.53%
29.12%
32.71%
42.26%
48.19%
49.01%
38.97%
32.66%
ROCE
33.73%
25.80%
26.77%
34.69%
41.35%
61.32%
68.65%
66.83%
45.51%
38.66%
Fixed Asset Turnover
10.81
12.54
10.73
9.90
10.61
11.68
11.98
9.96
7.57
6.58
Receivable days
5.69
5.46
6.17
5.25
5.32
5.91
5.75
5.89
7.78
9.66
Inventory Days
122.57
127.82
137.10
120.94
125.61
117.21
99.14
92.66
98.88
105.81
Payable days
63.33
67.01
66.11
49.04
56.88
76.71
74.90
66.80
62.57
70.72
Cash Conversion Cycle
64.93
66.27
77.16
77.15
74.05
46.41
29.99
31.75
44.09
44.75
Total Debt/Equity
0.02
0.00
0.03
0.03
0.32
0.00
0.01
0.07
0.10
0.30
Interest Cover
29.96
26.84
21.49
14.00
12.59
20.87
20.22
18.46
13.70
9.27

News Update


  • Titan Company inks pact with US firm FTS
    13th Mar 2019, 09:34 AM

    The company will extend its support to FTS by supplying quartz movement kits

    Read More
  • Titan reports 43% rise in Q3 consolidated net profit
    2nd Feb 2019, 11:26 AM

    Total consolidated income of the company increased by 35.35% at Rs 5,934.11 crore for Q3FY19

    Read More
  • Titan Co - Quarterly Results
    1st Feb 2019, 15:52 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.