Nifty
Sensex
:
:
11095.25
37687.91
203.65 (1.87%)
748.31 (2.03%)

Diamond & Jewellery

Rating :
61/99  (View)

BSE: 500114 | NSE: TITAN

1075.20
-2.15 (-0.20%)
04-Aug-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1088.95
  •  1089.20
  •  1065.25
  •  1077.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3357492
  •  36099.75
  •  1389.95
  •  720.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 95,539.11
  • 63.63
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 97,465.40
  • 0.37%
  • 14.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.91%
  • 0.54%
  • 15.90%
  • FII
  • DII
  • Others
  • 17.55%
  • 10.76%
  • 2.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.41
  • 13.30
  • 9.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.89
  • 22.09
  • 8.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.27
  • 17.35
  • 9.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 48.09
  • 64.44
  • 71.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.09
  • 13.41
  • 15.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.53
  • 39.73
  • 45.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
4,712
4,889
-4%
6,527
5,871
11%
4,662
4,567
2%
5,151
4,451
16%
Expenses
4,099
4,440
-8%
5,769
5,280
9%
4,139
4,098
1%
4,578
3,968
15%
EBITDA
612
448
37%
758
591
28%
522
469
11%
573
483
19%
EBIDTM
13%
9%
12%
10%
11%
10%
11%
11%
Other Income
42
56
-26%
23
63
-64%
32
28
14%
57
36
58%
Interest
43
12
242%
45
16
185%
45
13
233%
34
11
211%
Depreciation
102
41
150%
88
38
128%
82
43
92%
76
41
86%
PBT
509
451
13%
649
600
8%
427
441
-3%
521
467
11%
Tax
166
103
61%
174
189
-8%
113
138
-18%
156
139
12%
PAT
343
348
-1%
475
411
15%
314
303
4%
365
329
11%
PATM
7%
7%
7%
7%
7%
7%
7%
7%
EPS
3.87
3.92
-1%
5.35
4.63
16%
3.54
3.41
4%
4.11
3.70
11%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
21,052
19,779
16,120
13,261
11,276
11,913
10,927
10,123
8,848
6,533
Net Sales Growth
-
6%
23%
22%
18%
-5%
9%
8%
14%
35%
 
Cost Of Goods Sold
-
15,155
14,394
11,635
9,524
8,190
8,750
8,041
7,475
6,540
4,693
Gross Profit
-
5,896
5,384
4,485
3,737
3,086
3,163
2,887
2,649
2,308
1,840
GP Margin
-
28%
27%
28%
28%
27%
27%
26%
26%
26%
28%
Total Expenditure
-
18,585
17,789
14,475
12,107
10,367
10,765
9,883
9,117
8,020
5,918
Power & Fuel Cost
-
52
49
45
44
41
40
38
34
26
22
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
1,199
1,019
885
787
696
632
540
490
398
370
% Of Sales
-
6%
5%
5%
6%
6%
5%
5%
5%
4%
6%
Manufacturing Exp.
-
214
193
176
144
197
189
154
137
129
124
% Of Sales
-
1%
1%
1%
1%
2%
2%
1%
1%
1%
2%
General & Admin Exp.
-
107
305
315
344
320
329
308
508
448
327
% Of Sales
-
1%
2%
2%
3%
3%
3%
3%
5%
5%
5%
Selling & Distn. Exp.
-
1,235
1,154
970
871
569
498
522
469
463
376
% Of Sales
-
6%
6%
6%
7%
5%
4%
5%
5%
5%
6%
Miscellaneous Exp.
-
623
675
449
392
354
327
280
5
16
376
% Of Sales
-
3%
3%
3%
3%
3%
3%
3%
0%
0%
0%
EBITDA
-
2,466
1,989
1,645
1,154
909
1,148
1,044
1,006
828
616
EBITDA Margin
-
12%
10%
10%
9%
8%
10%
10%
10%
9%
9%
Other Income
-
153
185
89
72
100
71
120
107
102
57
Interest
-
166
53
53
38
42
81
87
51
44
35
Depreciation
-
348
163
131
111
98
90
68
56
46
35
PBT
-
2,106
1,959
1,549
1,078
868
1,049
1,010
1,006
840
603
Tax
-
609
568
428
276
192
233
275
282
239
170
Tax Rate
-
29%
29%
28%
28%
22%
22%
27%
28%
28%
28%
PAT
-
1,505
1,406
1,133
713
677
816
735
725
602
433
PAT before Minority Interest
-
1,497
1,391
1,105
699
677
816
735
725
602
433
Minority Interest
-
9
16
28
14
0
0
0
0
0
0
PAT Margin
-
7%
7%
7%
5%
6%
7%
7%
7%
7%
7%
PAT Growth
-
7%
24%
59%
5%
-17%
11%
1%
21%
39%
 
EPS
-
16.96
15.84
12.76
8.03
7.62
9.19
8.28
8.17
6.78
4.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
6,669
6,070
5,090
4,232
3,506
3,084
2,523
1,970
1,461
1,036
Share Capital
89
89
89
89
89
89
89
89
89
44
Total Reserves
6,576
5,978
4,998
4,144
3,418
2,995
2,434
1,881
1,372
991
Non-Current Liabilities
1,091
95
85
118
1,843
71
65
57
62
57
Secured Loans
17
0
0
0
0
0
0
0
6
9
Unsecured Loans
0
32
0
0
0
0
0
0
0
0
Long Term Provisions
166
131
116
121
1,830
90
74
65
59
43
Current Liabilities
5,627
5,462
4,315
4,028
2,714
2,694
3,514
3,849
3,184
2,666
Trade Payables
597
3,259
2,490
2,665
1,655
1,940
859
2,098
1,891
1,526
Other Current Liabilities
2,611
2,128
1,700
1,340
925
309
1,548
1,458
1,056
960
Short Term Borrowings
2,290
0
79
0
113
100
807
0
0
0
Short Term Provisions
128
75
47
22
21
345
299
293
237
179
Total Liabilities
13,391
11,641
9,488
8,404
8,063
5,849
6,102
5,876
4,706
3,758
Net Block
2,609
1,543
1,451
1,178
761
699
614
464
384
288
Gross Block
3,280
1,907
1,681
1,308
826
1,282
1,132
936
814
686
Accumulated Depreciation
671
365
230
130
66
583
518
472
430
397
Non Current Assets
3,270
2,054
1,887
1,669
2,938
1,001
869
682
539
429
Capital Work in Progress
18
32
43
152
107
55
33
42
25
17
Non Current Investment
68
63
57
48
38
3
3
3
2
3
Long Term Loans & Adv.
372
307
275
223
1,992
244
219
174
128
122
Other Non Current Assets
203
109
61
68
40
0
0
0
0
0
Current Assets
10,120
9,587
7,601
6,736
5,125
4,847
5,233
5,194
4,167
3,329
Current Investments
114
69
2
394
3
0
0
0
0
0
Inventories
8,103
7,039
5,925
4,926
4,447
4,049
3,869
3,680
2,882
1,998
Sundry Debtors
312
420
296
208
192
190
154
166
165
118
Cash & Bank
381
1,066
618
779
116
214
893
1,139
967
1,110
Other Current Assets
1,211
261
124
64
367
395
317
209
153
104
Short Term Loans & Adv.
604
731
637
366
342
374
288
185
108
80
Net Current Assets
4,494
4,125
3,286
2,708
2,412
2,154
1,719
1,345
983
663
Total Assets
13,391
11,641
9,488
8,404
8,063
5,849
6,102
5,876
4,706
3,758

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-347
1,243
-51
1,712
576
503
-555
553
159
1,053
PBT
2,102
1,957
1,530
973
868
1,049
1,010
1,006
840
603
Adjustment
380
226
112
100
74
114
39
-2
30
19
Changes in Working Capital
-2,271
-304
-1,237
916
-163
-415
-1,318
-176
-454
605
Cash after chg. in Working capital
210
1,879
405
1,989
779
748
-270
829
416
1,227
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-558
-636
-456
-277
-202
-245
-285
-276
-257
-174
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
235
-798
96
-984
-159
-119
-272
-142
-70
-25
Net Fixed Assets
-1,248
-195
-228
-163
517
-172
-183
-138
-126
-52
Net Investments
-107
-144
140
-807
-57
-6
-8
-2
-7
-2
Others
1,590
-460
184
-15
-618
60
-80
-2
63
29
Cash from Financing Activity
-242
-489
-252
-166
-505
-1,005
497
-236
-235
-117
Net Cash Inflow / Outflow
-354
-44
-207
562
-88
-621
-329
176
-145
912
Opening Cash & Equivalents
430
472
678
117
171
792
1,121
964
1,109
197
Closing Cash & Equivalent
75
430
472
679
84
171
792
1,140
964
1,110

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
75
68
57
48
39
35
28
22
16
12
ROA
12%
13%
12%
8%
10%
14%
12%
14%
14%
15%
ROE
24%
25%
24%
18%
21%
29%
33%
42%
48%
49%
ROCE
26%
36%
34%
26%
27%
35%
41%
61%
69%
67%
Fixed Asset Turnover
8.12
11.02
10.81
12.54
10.73
9.90
10.61
11.68
11.98
9.96
Receivable days
6
7
6
5
6
5
5
6
6
6
Inventory Days
131
120
123
128
137
121
126
117
99
93
Payable days
14
59
63
67
66
49
57
77
75
67
Cash Conversion Cycle
123
67
65
66
77
77
74
46
30
32
Total Debt/Equity
0.35
0.01
0.02
0.00
0.03
0.03
0.32
0.00
0.01
0.07
Interest Cover
14
38
30
27
21
14
13
21
20
18

News Update


  • Titan Company redeems Commercial Papers of Rs 500 crore
    31st Jul 2020, 11:17 AM

    The maturity proceeds of the CPs have been duly paid to all the holders on July 30, 2020

    Read More
  • ICRA assigns AA-plus rating to Titan's Rs 1,700 crore fund-based instrument
    18th Jul 2020, 12:39 PM

    The ratings reflect the company's leadership position in organised jewellery, watches and eyewear segments supported by its strong brands

    Read More
  • Titan expects businesses to be hit very substantially amid COVID-19
    16th Jul 2020, 10:44 AM

    The company’s focus during 2020-21 will be on cash flows and optimising spends to ensure liquidity

    Read More
  • Titan Company’s arm reopens first 50 stores
    11th May 2020, 14:43 PM

    The company has re-opened stores in a phased manner because each store has to pass an eligibility test prior to re-commencing operations

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.