Nifty
Sensex
:
:
10799.65
36674.52
36.00 (0.33%)
187.24 (0.51%)

Plastic Products

Rating :
55/99  (View)

BSE: 500418 | NSE: TOKYOPLAST

63.85
-4.40 (-6.45%)
07-Jul-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  69.95
  •  70.00
  •  63.50
  •  68.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  48082
  •  30.70
  •  93.00
  •  46.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 65.37
  • 178.12
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 79.68
  • N/A
  • 1.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.37%
  • 0.39%
  • 31.15%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.09%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.62
  • -0.71
  • -9.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.50
  • 13.83
  • 12.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.01
  • 1.30
  • 1.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 90.95
  • 131.68
  • 216.14

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
18
-100%
18
12
42%
19
14
42%
11
9
27%
Expenses
0
17
-100%
16
14
18%
17
13
32%
12
10
18%
EBITDA
0
0
-100%
1
-1
-
3
1
168%
0
-1
-
EBIDTM
0%
2%
7%
-11%
13%
7%
-2%
-10%
Other Income
0
1
-100%
0
0
150%
0
0
-38%
0
0
-100%
Interest
0
0
-100%
0
0
-3%
0
0
-36%
0
0
-10%
Depreciation
0
1
-100%
1
1
15%
1
1
12%
1
1
24%
PBT
0
0
-
0
-2
-
2
0
767%
-1
-2
-
Tax
0
0
-100%
0
0
0
0
0
0
0
0
-
PAT
0
0
-
0
-2
-
2
0
757%
-1
-2
-
PATM
0%
-3%
1%
-18%
9%
2%
-11%
-17%
EPS
0.00
-0.52
-
0.19
-2.37
-
1.90
0.22
764%
-1.30
-1.61
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Net Sales
-
53
65
72
58
57
51
Net Sales Growth
-
-19%
-9%
24%
2%
11%
 
Cost Of Goods Sold
-
29
33
35
29
29
25
Gross Profit
-
24
32
37
29
29
26
GP Margin
-
45%
49%
51%
50%
50%
51%
Total Expenditure
-
54
58
62
51
51
47
Power & Fuel Cost
-
2
2
2
2
2
2
% Of Sales
-
4%
4%
3%
3%
3%
4%
Employee Cost
-
11
10
10
9
7
6
% Of Sales
-
22%
16%
14%
16%
12%
12%
Manufacturing Exp.
-
1
1
3
1
2
1
% Of Sales
-
2%
1%
4%
2%
4%
1%
General & Admin Exp.
-
4
3
4
4
2
2
% Of Sales
-
7%
5%
6%
7%
4%
4%
Selling & Distn. Exp.
-
4
7
6
5
3
3
% Of Sales
-
8%
10%
8%
8%
6%
6%
Miscellaneous Exp.
-
3
2
2
1
6
8
% Of Sales
-
5%
3%
2%
2%
10%
16%
EBITDA
-
-1
7
10
7
6
4
EBITDA Margin
-
-2%
11%
14%
12%
10%
8%
Other Income
-
1
2
3
3
2
2
Interest
-
1
1
2
3
2
2
Depreciation
-
2
3
2
2
2
2
PBT
-
-4
5
9
5
3
1
Tax
-
0
1
2
1
-1
0
Tax Rate
-
-13%
19%
17%
17%
-21%
33%
PAT
-
-4
4
7
4
4
1
PAT before Minority Interest
-
-4
4
7
4
4
1
Minority Interest
-
0
0
0
0
0
0
PAT Margin
-
-8%
6%
10%
7%
7%
2%
PAT Growth
-
-200%
-45%
71%
12%
346%
 
EPS
-
-4.27
4.25
7.78
4.56
4.08
0.92

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Shareholder's Funds
56
60
57
49
42
38
Share Capital
10
10
10
10
10
10
Total Reserves
47
51
47
40
32
28
Non-Current Liabilities
2
1
1
1
1
4
Secured Loans
0
0
0
1
2
3
Unsecured Loans
0
0
0
0
0
0
Long Term Provisions
3
3
2
2
1
1
Current Liabilities
29
24
25
25
29
27
Trade Payables
6
5
6
5
6
7
Other Current Liabilities
4
4
2
2
3
3
Short Term Borrowings
19
14
15
15
18
15
Short Term Provisions
0
1
1
3
2
2
Total Liabilities
87
86
82
75
72
69
Net Block
11
11
12
13
13
14
Gross Block
39
37
36
34
31
29
Accumulated Depreciation
28
26
24
21
17
15
Non Current Assets
27
35
37
39
36
40
Capital Work in Progress
5
4
4
4
4
4
Non Current Investment
0
1
1
1
1
1
Long Term Loans & Adv.
11
18
19
21
18
20
Other Non Current Assets
0
0
1
0
0
0
Current Assets
60
50
45
37
35
29
Current Investments
0
0
0
0
0
0
Inventories
13
6
5
7
7
7
Sundry Debtors
19
21
20
11
11
10
Cash & Bank
5
1
1
3
1
2
Other Current Assets
23
10
9
1
16
9
Short Term Loans & Adv.
11
12
11
14
15
9
Net Current Assets
31
26
20
12
7
2
Total Assets
87
86
82
75
72
69

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Cash From Operating Activity
2
4
5
10
1
4
PBT
-4
5
9
5
3
1
Adjustment
4
4
4
5
3
4
Changes in Working Capital
2
-4
-6
1
-5
-1
Cash after chg. in Working capital
3
5
7
11
1
5
Interest Paid
0
0
0
0
0
0
Tax Paid
0
-1
-2
-1
0
-1
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-3
0
-5
-2
0
-2
Net Fixed Assets
-2
-2
-2
-4
-1
Net Investments
1
0
0
0
0
Others
-1
1
-3
1
1
Cash from Financing Activity
4
-3
-3
-6
-1
-1
Net Cash Inflow / Outflow
4
0
-2
2
0
0
Opening Cash & Equivalents
1
1
2
0
2
1
Closing Cash & Equivalent
5
1
1
2
1
2

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Book Value (Rs.)
59
63
60
52
44
40
ROA
-5%
5%
9%
6%
6%
1%
ROE
-7%
7%
14%
10%
10%
2%
ROCE
-3%
9%
16%
12%
9%
6%
Fixed Asset Turnover
1.38
1.79
2.07
1.80
1.92
1.77
Receivable days
138
114
77
69
69
73
Inventory Days
64
31
31
45
45
51
Payable days
38
37
36
42
54
69
Cash Conversion Cycle
165
107
73
72
60
55
Total Debt/Equity
0.34
0.24
0.27
0.33
0.51
0.53
Interest Cover
-2
4
5
3
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.