Nifty
Sensex
:
:
10768.05
36594.33
-45.40 (-0.42%)
-143.36 (-0.39%)

Travel Services

Rating :
N/A  (View)

BSE: 509953 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15.12
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 33.54
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.97%
  • 0.03%
  • 4.37%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 20.63%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.38
  • 77.65
  • 149.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.02
  • -
  • -27.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.30
  • 44.18
  • 38.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.45
  • -1.07
  • -2.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.65
  • 7.29
  • 6.10

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
102
-100%
75
66
14%
71
70
2%
77
0
0
Expenses
0
96
-100%
74
65
14%
73
71
3%
79
0
0
EBITDA
0
6
-100%
1
1
-28%
-2
-1
-
-1
0
-
EBIDTM
0%
6%
1%
1%
-3%
-1%
-1%
0%
Other Income
0
0
0
2
2
-30%
1
2
-26%
2
0
0
Interest
0
3
-100%
1
1
2%
1
1
-13%
1
0
0
Depreciation
0
1
-100%
0
0
-5%
0
0
9%
0
0
0
PBT
0
2
-100%
1
2
-65%
-2
-1
-
-1
0
-
Tax
0
0
-100%
0
0
0
0
0
0
0
0
0
PAT
0
2
-100%
1
2
-65%
-2
-1
-
-1
0
-
PATM
0%
2%
1%
2%
-3%
-1%
-1%
0%
EPS
0.00
7.21
-100%
1.83
5.22
-65%
-7.17
-2.26
-
-3.20
0.00
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
307
290
43
40
37
Net Sales Growth
-
6%
570%
9%
9%
 
Cost Of Goods Sold
-
84
92
2
2
2
Gross Profit
-
222
198
41
38
35
GP Margin
-
73%
68%
94%
95%
95%
Total Expenditure
-
306
291
41
36
34
Power & Fuel Cost
-
4
4
3
3
3
% Of Sales
-
1%
1%
8%
7%
7%
Employee Cost
-
17
17
16
14
12
% Of Sales
-
5%
6%
36%
35%
33%
Manufacturing Exp.
-
183
163
6
5
5
% Of Sales
-
60%
56%
15%
14%
14%
General & Admin Exp.
-
18
16
13
12
12
% Of Sales
-
6%
5%
30%
30%
32%
Selling & Distn. Exp.
-
0
0
0
0
0
% Of Sales
-
0%
0%
1%
1%
1%
Miscellaneous Exp.
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
EBITDA
-
0
-1
2
4
3
EBITDA Margin
-
0%
0%
5%
9%
8%
Other Income
-
7
6
3
2
2
Interest
-
5
4
3
3
3
Depreciation
-
2
1
1
1
2
PBT
-
1
0
1
0
0
Tax
-
0
0
0
0
0
Tax Rate
-
16%
21%
24%
9%
17%
PAT
-
1
0
0
0
0
PAT before Minority Interest
-
1
0
0
0
0
Minority Interest
-
0
0
0
0
0
PAT Margin
-
0%
0%
1%
1%
-1%
PAT Growth
-
221%
-11%
10%
311%
 
EPS
-
4.17
1.30
1.47
1.33
-0.63

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
-7
-8
-8
-8
-9
-8
Share Capital
3
3
3
3
3
3
Total Reserves
-10
-11
-11
-11
-12
-11
Non-Current Liabilities
25
19
15
15
12
9
Secured Loans
9
6
6
7
6
4
Unsecured Loans
0
0
0
0
0
0
Long Term Provisions
3
3
3
2
2
2
Current Liabilities
48
56
53
49
46
49
Trade Payables
18
17
16
12
12
11
Other Current Liabilities
30
38
24
25
25
25
Short Term Borrowings
0
0
12
11
8
13
Short Term Provisions
1
1
0
0
0
1
Total Liabilities
66
68
60
55
49
49
Net Block
25
24
21
20
21
19
Gross Block
52
49
45
43
42
37
Accumulated Depreciation
26
25
24
22
21
19
Non Current Assets
29
28
22
21
21
20
Capital Work in Progress
0
0
0
0
0
0
Non Current Investment
2
1
0
0
0
0
Long Term Loans & Adv.
2
4
0
0
0
0
Other Non Current Assets
0
0
0
0
0
1
Current Assets
37
39
39
34
27
29
Current Investments
0
0
0
2
0
0
Inventories
3
4
3
2
2
2
Sundry Debtors
24
24
24
20
17
19
Cash & Bank
2
3
4
2
3
3
Other Current Assets
7
5
2
1
6
6
Short Term Loans & Adv.
4
2
6
6
4
2
Net Current Assets
-11
-16
-14
-15
-18
-20
Total Assets
66
68
60
55
49
49

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
4
3
7
3
6
5
PBT
1
0
0
1
0
0
Adjustment
5
4
5
4
5
4
Changes in Working Capital
-2
-2
2
-1
1
1
Cash after chg. in Working capital
5
2
7
3
6
5
Interest Paid
0
0
0
0
0
0
Tax Paid
-1
1
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-2
-4
-2
-1
-4
-3
Net Fixed Assets
0
0
0
0
-2
Net Investments
-1
0
2
-2
1
Others
-1
-3
-4
1
-2
Cash from Financing Activity
-3
0
-3
-3
-2
-2
Net Cash Inflow / Outflow
-1
-1
1
0
0
0
Opening Cash & Equivalents
3
4
2
3
3
3
Closing Cash & Equivalent
2
3
4
2
3
3

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
-26
-27
-28
-29
-31
ROA
2%
1%
1%
1%
0%
ROE
0%
0%
0%
0%
0%
ROCE
47%
38%
41%
49%
39%
Fixed Asset Turnover
6.10
6.21
0.99
0.95
0.93
Receivable days
29
30
189
172
180
Inventory Days
4
4
20
17
15
Payable days
22
22
172
167
165
Cash Conversion Cycle
11
13
37
22
31
Total Debt/Equity
-2.72
-2.53
-2.24
-2.01
-1.59
Interest Cover
1
1
1
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.