PBT
0.20
0.14
0.34
0.50
-0.13
0.12
0.14
0.39
0.42
0.03
Adjustment
2.51
2.50
2.72
2.30
2.47
1.72
1.30
1.55
2.88
1.82
Changes in Working Capital
-0.10
-1.91
1.03
-1.13
1.48
0.62
-1.72
-0.81
-2.38
2.26
Cash after chg. in Working capital
2.61
0.72
4.09
1.68
3.83
2.47
-0.28
1.13
0.92
4.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.68
0.63
0.00
0.00
0.03
-0.06
-0.23
0.15
-0.52
-0.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00