Nifty
Sensex
:
:
10799.65
36674.52
36.00 (0.33%)
187.24 (0.51%)

Electric Equipment

Rating :
53/99  (View)

BSE: 532928 | NSE: TRIL

12.35
0.40 (3.35%)
07-Jul-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  12.00
  •  12.85
  •  11.55
  •  11.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  951017
  •  117.45
  •  14.90
  •  4.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 158.55
  • 21.14
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 395.26
  • N/A
  • 0.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.91%
  • 0.91%
  • 21.92%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.26%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.92
  • 8.98
  • 1.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.83
  • 15.61
  • -5.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.57
  • -
  • -39.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.27
  • 22.83
  • 27.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.76
  • 0.90
  • 0.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.17
  • 8.69
  • 5.87

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
241
-100%
211
196
8%
154
191
-19%
173
227
-24%
Expenses
0
217
-100%
194
185
5%
142
180
-21%
158
208
-24%
EBITDA
0
24
-100%
16
11
46%
12
11
10%
15
18
-15%
EBIDTM
0%
10%
8%
6%
8%
6%
9%
8%
Other Income
0
1
-100%
1
2
-43%
4
4
-18%
2
1
122%
Interest
0
13
-100%
10
10
2%
10
12
-21%
11
11
0%
Depreciation
0
5
-100%
5
5
2%
5
5
8%
5
4
11%
PBT
0
8
-100%
2
-2
-
1
-1
-
1
4
-62%
Tax
0
4
-100%
1
0
-
0
-1
-
1
1
-44%
PAT
0
5
-100%
1
-2
-
1
-1
-
1
2
-72%
PATM
0%
2%
1%
-1%
1%
0%
0%
1%
EPS
0.00
0.36
-100%
0.11
-0.14
-
0.06
-0.06
-
0.05
0.18
-72%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
855
716
821
595
554
732
512
519
543
520
Net Sales Growth
-
20%
-13%
38%
7%
-24%
43%
-1%
-4%
4%
 
Cost Of Goods Sold
-
657
531
610
459
425
592
416
419
405
380
Gross Profit
-
199
185
210
136
129
140
97
101
138
140
GP Margin
-
23%
26%
26%
23%
23%
19%
19%
19%
25%
27%
Total Expenditure
-
792
650
733
557
523
690
489
493
474
437
Power & Fuel Cost
-
11
11
8
8
9
9
7
6
4
3
% Of Sales
-
1%
1%
1%
1%
2%
1%
1%
1%
1%
1%
Employee Cost
-
32
33
29
25
25
25
20
17
13
11
% Of Sales
-
4%
5%
4%
4%
5%
3%
4%
3%
2%
2%
Manufacturing Exp.
-
50
42
43
38
31
33
21
23
21
12
% Of Sales
-
6%
6%
5%
6%
6%
5%
4%
4%
4%
2%
General & Admin Exp.
-
15
14
17
14
17
18
15
10
18
10
% Of Sales
-
2%
2%
2%
2%
3%
3%
3%
2%
3%
2%
Selling & Distn. Exp.
-
22
16
25
12
14
12
10
18
12
22
% Of Sales
-
3%
2%
3%
2%
3%
2%
2%
3%
2%
4%
Miscellaneous Exp.
-
4
3
1
1
1
1
1
0
0
22
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
EBITDA
-
63
65
87
38
31
41
23
26
69
82
EBITDA Margin
-
7%
9%
11%
6%
6%
6%
4%
5%
13%
16%
Other Income
-
10
6
6
4
3
4
5
6
7
9
Interest
-
46
44
42
38
32
26
13
11
7
9
Depreciation
-
19
16
15
15
13
10
8
7
6
5
PBT
-
9
11
36
-10
-11
9
8
15
62
78
Tax
-
4
4
12
-3
-4
3
2
5
20
26
Tax Rate
-
41%
40%
34%
32%
34%
35%
25%
31%
32%
34%
PAT
-
5
6
23
-8
-8
6
6
10
41
51
PAT before Minority Interest
-
5
6
24
-7
-7
6
6
10
42
51
Minority Interest
-
-1
-1
-1
-1
0
0
0
0
-1
0
PAT Margin
-
1%
1%
3%
-1%
-1%
1%
1%
2%
8%
10%
PAT Growth
-
-19%
-76%
411%
1%
-230%
6%
-44%
-76%
-19%
 
EPS
-
0.34
0.42
1.76
-0.57
-0.57
0.44
0.42
0.75
3.12
3.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
335
331
325
327
334
343
340
336
326
292
Share Capital
13
13
13
13
13
13
13
13
13
13
Total Reserves
322
317
312
313
321
330
327
323
313
280
Non-Current Liabilities
36
35
35
51
32
51
44
15
8
77
Secured Loans
27
33
38
45
19
21
5
0
1
72
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
3
3
2
1
1
1
1
1
0
0
Current Liabilities
500
715
504
406
352
408
246
178
208
88
Trade Payables
205
296
249
263
186
220
96
76
102
57
Other Current Liabilities
80
57
86
40
40
44
49
58
31
22
Short Term Borrowings
214
353
156
103
126
142
99
43
67
0
Short Term Provisions
1
8
14
0
0
2
2
0
8
9
Total Liabilities
879
1,088
871
789
723
807
634
533
546
461
Net Block
201
195
187
185
192
155
154
106
94
91
Gross Block
250
226
202
260
252
199
188
133
116
107
Accumulated Depreciation
49
31
15
74
60
44
35
27
22
16
Non Current Assets
225
219
201
210
221
197
187
155
129
109
Capital Work in Progress
3
12
6
11
11
26
17
30
18
16
Non Current Investment
0
0
0
0
0
0
1
2
1
1
Long Term Loans & Adv.
12
11
7
14
18
16
15
18
14
0
Other Non Current Assets
10
1
0
0
0
0
0
0
0
0
Current Assets
654
869
670
579
502
610
447
379
417
353
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
195
265
201
195
170
127
108
96
112
55
Sundry Debtors
376
501
374
308
240
383
230
176
225
149
Cash & Bank
27
41
24
35
33
20
31
78
55
134
Other Current Assets
56
8
9
32
57
79
79
28
25
15
Short Term Loans & Adv.
46
53
62
8
15
25
16
13
9
5
Net Current Assets
154
153
166
173
149
202
201
200
209
264
Total Assets
879
1,088
871
789
723
807
634
533
546
461

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
179
-102
66
37
93
-32
-43
90
-37
64
PBT
9
11
36
-10
-11
9
8
15
62
78
Adjustment
57
56
57
45
40
31
13
12
6
5
Changes in Working Capital
116
-166
-25
3
66
-70
-62
71
-85
7
Cash after chg. in Working capital
182
-100
68
38
95
-29
-41
98
-16
90
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-3
-2
-2
-1
-2
-2
-1
-9
-20
-26
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-8
-31
-24
-5
-30
-16
-37
-25
-9
55
Net Fixed Assets
-13
-28
59
-6
-29
-17
-42
-28
-11
-24
Net Investments
0
0
0
0
-4
0
0
0
0
76
Others
5
-3
-82
1
3
2
4
2
2
2
Cash from Financing Activity
-182
145
-61
-31
-50
37
54
-41
-16
0
Net Cash Inflow / Outflow
-11
12
-18
0
13
-11
-27
23
-62
118
Opening Cash & Equivalents
13
1
20
21
8
18
45
22
83
15
Closing Cash & Equivalent
2
13
1
21
21
8
18
45
22
134

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
25
25
25
25
25
26
24
23
23
20
ROA
1%
1%
3%
-1%
-1%
1%
1%
2%
8%
12%
ROE
2%
2%
7%
-2%
-2%
2%
2%
3%
14%
19%
ROCE
8%
9%
15%
6%
4%
7%
5%
7%
18%
26%
Fixed Asset Turnover
3.60
3.38
3.86
2.57
2.71
4.18
3.54
4.55
5.29
6.86
Receivable days
187
221
140
152
186
138
130
129
116
99
Inventory Days
98
118
81
101
89
53
65
67
52
37
Payable days
111
155
128
147
142
84
65
67
63
47
Cash Conversion Cycle
175
184
93
107
133
107
130
130
105
89
Total Debt/Equity
0.78
1.21
0.64
0.50
0.47
0.49
0.32
0.13
0.21
0.25
Interest Cover
1
1
2
1
1
1
2
2
9
10

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.