Nifty
Sensex
:
:
12086.70
41009.71
114.90 (0.96%)
428.00 (1.05%)

Electric Equipment

Rating :
33/99  (View)

BSE: 532928 | NSE: TRIL

6.55
0.05 (0.77%)
13-Dec-2019 | 3:47PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6.60
  •  7.00
  •  6.50
  •  6.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  135956
  •  8.91
  •  15.80
  •  6.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 87.09
  • 18.69
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 323.81
  • N/A
  • 0.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.91%
  • 1.21%
  • 20.80%
  • FII
  • DII
  • Others
  • 0%
  • 0.96%
  • 2.12%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.92
  • 8.98
  • 1.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.83
  • 15.61
  • -5.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.57
  • -
  • -39.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.38
  • 27.75
  • 30.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.81
  • 1.00
  • 0.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.50
  • 12.18
  • 7.27

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
153.94
0.00
0.00
173.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
141.62
0.00
0.00
157.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
12.32
0.00
0.00
15.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
8.00%
0.00%
8.88%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
3.54
0.00
0.00
1.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
9.69
0.00
0.00
10.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
4.99
0.00
0.00
4.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
1.18
0.00
0.00
1.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.36
0.00
0.00
0.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.82
0.00
0.00
0.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.53%
0.00%
0.39%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.06
0.00
0.00
0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
855.44
715.70
820.54
594.89
553.66
731.60
512.36
519.11
542.90
519.71
Net Sales Growth
-
19.52%
-12.78%
37.93%
7.45%
-24.32%
42.79%
-1.30%
-4.38%
4.46%
 
Cost Of Goods Sold
-
656.54
531.19
610.17
458.52
424.60
591.76
415.66
418.60
405.20
379.53
Gross Profit
-
198.90
184.51
210.37
136.37
129.07
139.85
96.70
100.51
137.70
140.18
GP Margin
-
23.25%
25.78%
25.64%
22.92%
23.31%
19.12%
18.87%
19.36%
25.36%
26.97%
Total Expenditure
-
791.95
650.21
733.44
556.82
523.02
690.19
489.32
493.44
474.06
437.33
Power & Fuel Cost
-
11.34
10.64
8.17
8.18
9.49
9.10
6.63
6.18
4.44
3.17
% Of Sales
-
1.33%
1.49%
1.00%
1.38%
1.71%
1.24%
1.29%
1.19%
0.82%
0.61%
Employee Cost
-
32.40
33.02
29.11
25.16
25.12
25.09
20.34
17.27
12.90
10.64
% Of Sales
-
3.79%
4.61%
3.55%
4.23%
4.54%
3.43%
3.97%
3.33%
2.38%
2.05%
Manufacturing Exp.
-
50.11
42.01
42.70
37.92
31.46
33.01
21.32
23.01
20.82
11.80
% Of Sales
-
5.86%
5.87%
5.20%
6.37%
5.68%
4.51%
4.16%
4.43%
3.83%
2.27%
General & Admin Exp.
-
15.49
14.49
17.03
13.82
17.20
18.37
14.59
10.43
18.39
10.25
% Of Sales
-
1.81%
2.02%
2.08%
2.32%
3.11%
2.51%
2.85%
2.01%
3.39%
1.97%
Selling & Distn. Exp.
-
22.16
15.84
24.82
12.48
13.94
12.24
9.81
17.68
12.23
21.61
% Of Sales
-
2.59%
2.21%
3.02%
2.10%
2.52%
1.67%
1.91%
3.41%
2.25%
4.16%
Miscellaneous Exp.
-
3.92
3.02
1.45
0.75
1.23
0.62
0.97
0.29
0.09
21.61
% Of Sales
-
0.46%
0.42%
0.18%
0.13%
0.22%
0.08%
0.19%
0.06%
0.02%
0.06%
EBITDA
-
63.49
65.49
87.10
38.07
30.64
41.41
23.04
25.67
68.84
82.38
EBITDA Margin
-
7.42%
9.15%
10.61%
6.40%
5.53%
5.66%
4.50%
4.95%
12.68%
15.85%
Other Income
-
9.65
5.79
6.32
4.39
2.76
4.13
5.09
6.28
6.77
8.76
Interest
-
45.97
44.44
42.39
37.88
31.51
26.23
12.70
10.61
7.38
8.82
Depreciation
-
18.52
16.11
14.73
14.70
13.16
10.00
7.57
6.56
6.20
4.76
PBT
-
8.65
10.74
36.28
-10.13
-11.28
9.32
7.86
14.79
62.03
77.56
Tax
-
3.55
4.33
12.29
-3.20
-3.80
3.30
1.96
4.64
19.97
26.22
Tax Rate
-
41.04%
40.32%
33.88%
31.59%
33.69%
35.41%
24.94%
31.37%
32.19%
33.81%
PAT
-
4.52
5.57
23.36
-7.50
-7.61
5.84
5.52
9.91
41.37
50.90
PAT before Minority Interest
-
5.10
6.41
23.99
-6.93
-7.48
6.02
5.90
10.15
42.06
51.34
Minority Interest
-
-0.58
-0.84
-0.63
-0.57
-0.13
-0.18
-0.38
-0.24
-0.69
-0.44
PAT Margin
-
0.53%
0.78%
2.85%
-1.26%
-1.37%
0.80%
1.08%
1.91%
7.62%
9.79%
PAT Growth
-
-18.85%
-76.16%
411.47%
1.45%
-230.31%
5.80%
-44.30%
-76.05%
-18.72%
 
Unadjusted EPS
-
0.34
0.41
17.62
-5.66
-6.06
3.91
3.70
7.75
32.13
39.96

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
335.40
330.68
325.29
326.73
334.24
343.47
339.65
335.99
326.27
292.49
Share Capital
13.26
13.26
13.26
13.26
13.26
13.26
12.92
12.92
12.92
12.92
Total Reserves
322.15
317.42
312.03
313.48
320.99
330.21
326.73
323.07
313.35
279.56
Non-Current Liabilities
36.29
35.36
35.34
51.24
31.63
50.99
44.16
15.10
8.04
77.37
Secured Loans
27.08
32.52
38.14
44.85
18.64
21.23
5.29
0.16
0.61
72.16
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.55
2.71
1.91
1.18
0.97
0.68
0.67
0.81
0.49
0.00
Current Liabilities
499.83
715.36
504.37
405.75
352.14
407.89
246.27
178.33
208.06
88.35
Trade Payables
204.74
295.98
248.72
262.65
185.73
220.02
96.25
76.10
102.50
57.07
Other Current Liabilities
80.29
57.49
85.68
40.15
40.22
43.72
49.41
58.44
30.67
22.32
Short Term Borrowings
213.61
353.45
155.90
102.63
125.84
142.14
98.97
43.43
67.05
0.00
Short Term Provisions
1.18
8.44
14.07
0.32
0.35
2.01
1.65
0.36
7.84
8.96
Total Liabilities
878.93
1,088.17
870.92
788.97
722.69
806.91
634.46
533.42
546.13
461.47
Net Block
200.85
195.11
187.31
185.17
192.01
154.75
153.76
106.02
94.43
91.36
Gross Block
249.98
225.86
202.01
259.60
251.97
199.13
188.27
133.03
116.15
107.08
Accumulated Depreciation
49.12
30.75
14.70
74.43
59.95
44.38
34.51
27.01
21.72
15.72
Non Current Assets
225.36
219.44
200.59
210.30
221.15
197.27
187.35
154.84
128.79
108.63
Capital Work in Progress
2.87
11.83
5.83
11.43
11.26
25.90
17.17
29.58
18.35
16.05
Non Current Investment
0.22
0.21
0.21
0.11
0.11
0.31
0.96
1.57
1.47
1.22
Long Term Loans & Adv.
11.50
11.19
7.23
13.58
17.69
16.21
15.47
17.66
14.21
0.00
Other Non Current Assets
9.91
1.09
0.00
0.01
0.06
0.11
0.00
0.00
0.34
0.00
Current Assets
653.57
868.74
670.32
578.67
501.54
609.64
447.11
378.58
417.35
352.84
Current Investments
0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.10
Inventories
195.03
265.29
200.82
194.58
170.50
126.88
107.75
96.20
112.49
55.21
Sundry Debtors
376.16
501.29
373.72
308.26
240.11
383.13
229.90
176.11
225.30
148.59
Cash & Bank
26.57
41.05
24.05
35.04
33.43
20.34
30.67
78.41
55.01
133.75
Other Current Assets
55.71
8.47
9.46
32.29
57.49
79.28
78.79
27.85
24.55
15.19
Short Term Loans & Adv.
46.34
52.64
62.28
8.50
15.34
25.26
15.63
12.54
8.57
5.34
Net Current Assets
153.74
153.38
165.96
172.92
149.40
201.75
200.84
200.25
209.28
264.49
Total Assets
878.93
1,088.18
870.91
788.97
722.69
806.91
634.46
533.42
546.14
461.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
178.91
-102.05
66.49
37.22
93.00
-31.96
-42.72
89.70
-36.55
64.06
PBT
8.65
10.56
36.28
-10.13
-11.28
9.32
7.86
14.79
62.03
77.56
Adjustment
56.85
55.88
57.35
45.10
40.39
31.15
13.20
12.19
6.22
5.43
Changes in Working Capital
116.31
-166.06
-25.19
3.21
66.12
-69.94
-62.44
71.24
-84.76
6.68
Cash after chg. in Working capital
181.80
-99.62
68.44
38.18
95.23
-29.46
-41.39
98.22
-16.50
89.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.89
-2.43
-1.94
-0.96
-2.23
-2.50
-1.34
-8.52
-20.05
-25.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.16
-31.17
-23.50
-5.49
-29.63
-15.77
-37.43
-25.32
-8.81
54.51
Net Fixed Assets
-12.80
-28.04
58.89
-6.50
-29.44
-17.39
-41.59
-27.52
-11.27
-23.68
Net Investments
-0.21
-0.14
-0.27
0.00
-3.68
0.00
-0.25
0.00
0.00
76.11
Others
4.85
-2.99
-82.12
1.01
3.49
1.62
4.41
2.20
2.46
2.08
Cash from Financing Activity
-182.05
145.24
-61.49
-31.28
-50.08
37.22
53.59
-41.12
-16.15
-0.23
Net Cash Inflow / Outflow
-11.29
12.01
-18.50
0.45
13.29
-10.52
-26.56
23.26
-61.51
118.34
Opening Cash & Equivalents
13.17
1.15
19.65
20.93
7.70
18.22
44.78
21.53
83.05
15.42
Closing Cash & Equivalent
1.87
13.17
1.15
21.38
20.99
7.70
18.22
44.78
21.54
133.75

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
25.30
24.95
24.54
24.65
25.21
25.91
23.65
23.40
22.72
20.37
ROA
0.52%
0.65%
2.89%
-0.92%
-0.98%
0.84%
1.01%
1.88%
8.35%
11.86%
ROE
1.53%
1.95%
7.36%
-2.10%
-2.21%
1.76%
1.75%
3.06%
13.60%
18.98%
ROCE
8.22%
8.72%
15.35%
5.66%
4.03%
7.41%
4.97%
6.55%
18.28%
25.63%
Fixed Asset Turnover
3.60
3.38
3.86
2.57
2.71
4.18
3.54
4.55
5.29
6.86
Receivable days
187.19
220.65
139.85
152.43
186.09
138.13
130.29
129.33
115.67
99.47
Inventory Days
98.20
117.54
81.08
101.49
88.80
52.87
65.45
67.24
51.88
36.98
Payable days
110.73
154.60
127.54
147.30
142.16
84.29
65.39
66.61
62.91
47.43
Cash Conversion Cycle
174.67
183.59
93.39
106.62
132.72
106.71
130.35
129.96
104.64
89.03
Total Debt/Equity
0.78
1.21
0.64
0.50
0.47
0.49
0.32
0.13
0.21
0.25
Interest Cover
1.19
1.24
1.86
0.73
0.64
1.36
1.62
2.39
9.41
9.79

News Update


  • Transformers and Rectifiers bags orders worth Rs 158 crore
    16th Oct 2019, 16:31 PM

    The company has received order from Uttar Pradesh Power Corporation worth Rs 89 crore

    Read More
  • Transformers and Rectifiers secures order worth Rs 126 crore from Power Grid
    10th Oct 2019, 09:09 AM

    With this order, the Company's Order book as on date stands around Rs 1001 crore

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.