Nifty
Sensex
:
:
10607.35
36033.06
-195.35 (-1.81%)
-660.63 (-1.80%)

Diamond & Jewellery

Rating :
52/99  (View)

BSE: 534369 | NSE: TBZ

29.20
-0.90 (-2.99%)
14-Jul-2020 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  29.70
  •  30.40
  •  29.05
  •  30.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  144551
  •  42.21
  •  52.80
  •  16.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 199.86
  • 9.33
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 765.52
  • 2.50%
  • 0.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.12%
  • 4.91%
  • 17.70%
  • FII
  • DII
  • Others
  • 0.54%
  • 0.00%
  • 2.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.14
  • -1.83
  • 1.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.02
  • -0.18
  • 1.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.00
  • -10.08
  • -2.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.25
  • 21.90
  • 22.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.35
  • 0.35
  • 0.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.69
  • 14.70
  • 12.11

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
343
0
0
645
592
9%
393
346
14%
430
411
5%
Expenses
319
0
0
604
560
8%
371
331
12%
403
397
2%
EBITDA
23
0
0
41
32
29%
22
15
46%
26
14
84%
EBIDTM
7%
0%
6%
5%
6%
4%
6%
3%
Other Income
1
0
0
1
1
-17%
1
0
182%
1
1
57%
Interest
14
0
0
13
12
13%
14
12
24%
14
11
31%
Depreciation
9
0
0
8
3
189%
8
2
216%
8
2
276%
PBT
1
0
0
21
18
13%
1
1
-32%
5
2
152%
Tax
-2
0
-
6
6
2%
0
1
-51%
2
1
168%
PAT
3
0
0
15
12
18%
1
1
-7%
4
1
145%
PATM
1%
0%
2%
2%
0%
0%
1%
0%
EPS
0.43
0.00
0
2.18
1.84
18%
0.08
0.08
0%
0.52
0.21
148%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
1,764
1,751
1,690
1,655
1,934
1,824
1,658
1,385
1,194
885
Net Sales Growth
-
1%
4%
2%
-14%
6%
10%
20%
16%
35%
 
Cost Of Goods Sold
-
1,404
1,409
1,438
1,406
1,654
1,500
1,343
1,128
1,004
722
Gross Profit
-
360
342
252
248
280
324
316
257
190
163
GP Margin
-
20%
20%
15%
15%
14%
18%
19%
19%
16%
18%
Total Expenditure
-
1,681
1,672
1,617
1,612
1,854
1,685
1,505
1,261
1,105
835
Power & Fuel Cost
-
5
6
6
6
6
5
4
2
2
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
78
78
80
72
62
66
55
50
42
31
% Of Sales
-
4%
4%
5%
4%
3%
4%
3%
4%
4%
3%
Manufacturing Exp.
-
110
96
19
16
17
16
4
12
1
35
% Of Sales
-
6%
5%
1%
1%
1%
1%
0%
1%
0%
4%
General & Admin Exp.
-
41
39
41
45
45
49
42
30
21
48
% Of Sales
-
2%
2%
2%
3%
2%
3%
3%
2%
2%
5%
Selling & Distn. Exp.
-
40
41
30
52
65
45
55
37
30
0
% Of Sales
-
2%
2%
2%
3%
3%
2%
3%
3%
3%
0%
Miscellaneous Exp.
-
3
3
4
15
5
3
2
2
5
0
% Of Sales
-
0%
0%
0%
1%
0%
0%
0%
0%
0%
0%
EBITDA
-
82
79
73
42
80
139
153
125
89
49
EBITDA Margin
-
5%
5%
4%
3%
4%
8%
9%
9%
7%
6%
Other Income
-
4
6
3
4
13
6
4
1
0
0
Interest
-
53
44
55
61
57
52
25
33
25
22
Depreciation
-
10
9
9
10
9
10
8
6
5
3
PBT
-
23
32
12
-26
28
83
124
87
60
25
Tax
-
8
11
-1
2
13
28
39
30
21
8
Tax Rate
-
33%
34%
-10%
-8%
36%
34%
32%
34%
35%
32%
PAT
-
16
21
13
-28
24
55
84
57
39
17
PAT before Minority Interest
-
16
21
13
-28
24
55
84
57
39
17
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
1%
1%
1%
-2%
1%
3%
5%
4%
3%
2%
PAT Growth
-
-27%
64%
147%
-213%
-56%
-35%
48%
46%
132%
 
EPS
-
2.33
3.19
1.94
-4.13
3.65
8.25
12.66
8.58
5.87
2.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
484
477
456
436
464
447
410
160
107
69
Share Capital
67
67
67
67
67
67
67
50
50
10
Total Reserves
417
410
389
369
397
380
342
109
56
59
Non-Current Liabilities
18
18
7
123
141
101
20
3
8
201
Secured Loans
0
0
0
8
12
17
20
3
6
194
Unsecured Loans
0
0
0
0
0
0
0
0
0
9
Long Term Provisions
17
15
7
110
124
91
7
4
4
0
Current Liabilities
931
734
731
843
805
846
745
416
425
77
Trade Payables
196
92
78
92
109
79
169
86
109
49
Other Current Liabilities
125
71
100
109
112
199
154
107
71
24
Short Term Borrowings
605
569
549
638
572
547
394
201
201
0
Short Term Provisions
5
3
4
4
13
21
27
22
44
3
Total Liabilities
1,433
1,229
1,194
1,403
1,410
1,394
1,175
580
540
347
Net Block
111
103
103
109
108
97
90
51
51
40
Gross Block
138
120
111
150
138
131
115
68
63
53
Accumulated Depreciation
27
17
9
41
31
34
25
17
12
13
Non Current Assets
141
137
127
233
248
195
102
61
60
44
Capital Work in Progress
0
0
2
0
5
2
2
1
0
4
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
26
32
21
124
135
97
11
9
9
0
Other Non Current Assets
4
2
2
0
0
0
0
0
0
0
Current Assets
1,292
1,092
1,067
1,170
1,162
1,199
1,073
519
481
303
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
1,179
1,021
1,027
1,126
1,114
1,111
1,025
502
425
287
Sundry Debtors
26
23
2
1
1
3
2
3
9
3
Cash & Bank
40
38
32
39
34
74
32
6
9
6
Other Current Assets
47
4
3
3
13
11
13
7
38
7
Short Term Loans & Adv.
15
5
2
2
10
5
10
2
34
7
Net Current Assets
361
358
335
327
356
353
328
102
56
225
Total Assets
1,433
1,229
1,194
1,403
1,410
1,394
1,175
580
540
347

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
32
42
153
14
15
-30
-303
38
29
7
PBT
23
32
12
-26
38
83
124
87
60
25
Adjustment
54
45
59
64
46
52
27
37
28
22
Changes in Working Capital
-35
-28
81
-24
-61
-127
-407
-57
-49
-33
Cash after chg. in Working capital
42
48
152
15
23
7
-257
67
39
14
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-10
-7
1
-1
-8
-38
-46
-29
-10
-8
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-21
-9
0
-11
26
-54
-62
-6
-12
-10
Net Fixed Assets
-17
-7
53
-6
-10
-16
-47
-5
-3
Net Investments
0
1
-19
0
0
0
0
0
-3
Others
-4
-3
-34
-6
36
-39
-14
-1
-7
Cash from Financing Activity
-16
-27
-155
-2
-47
86
372
-35
-14
4
Net Cash Inflow / Outflow
-4
6
-2
1
-7
1
8
-2
2
0
Opening Cash & Equivalents
11
5
7
6
13
11
3
5
3
6
Closing Cash & Equivalent
7
11
5
7
6
13
11
3
5
6

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
72
71
68
65
69
67
61
32
21
14
ROA
1%
2%
1%
-2%
2%
4%
10%
10%
9%
5%
ROE
3%
5%
3%
-6%
5%
13%
30%
43%
45%
25%
ROCE
7%
7%
6%
3%
9%
15%
25%
35%
29%
17%
Fixed Asset Turnover
14.80
15.93
13.00
11.48
14.36
14.84
18.14
21.15
20.60
16.76
Receivable days
5
2
0
0
0
0
1
2
2
1
Inventory Days
210
203
231
247
210
214
168
122
109
118
Payable days
29
19
21
24
19
26
24
27
25
21
Cash Conversion Cycle
186
186
211
223
191
188
145
97
86
98
Total Debt/Equity
1.25
1.19
1.20
1.49
1.27
1.27
1.03
1.31
2.00
2.95
Interest Cover
1
2
1
1
2
3
6
4
3
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.