Nifty
Sensex
:
:
12352.35
41945.37
-3.15 (-0.03%)
12.81 (0.03%)

IT - Software

Rating :
54/99  (View)

BSE: 517562 | NSE: TRIGYN

53.50
0.65 (1.23%)
17-Jan-2020 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  52.90
  •  54.10
  •  52.30
  •  52.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  53650
  •  28.70
  •  88.35
  •  39.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 161.47
  • 3.09
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 49.94
  • 1.43%
  • 0.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.99%
  • 3.98%
  • 48.04%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 1.98%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.48
  • 12.66
  • 9.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.16
  • 18.32
  • 5.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.61
  • 14.63
  • 7.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.55
  • 6.80
  • 7.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.64
  • 0.78
  • 0.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.31
  • 2.99
  • 2.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
225.13
214.88
4.77%
218.08
186.34
17.03%
271.78
178.77
52.03%
221.64
176.63
25.48%
Expenses
203.47
193.44
5.19%
197.46
169.20
16.70%
246.83
163.97
50.53%
200.59
161.20
24.44%
EBITDA
21.66
21.44
1.03%
20.61
17.14
20.25%
24.95
14.80
68.58%
21.06
15.42
36.58%
EBIDTM
9.62%
9.98%
9.45%
9.20%
9.18%
8.28%
9.50%
8.73%
Other Income
2.32
0.87
166.67%
0.55
0.33
66.67%
0.23
0.62
-62.90%
-0.74
-0.64
-
Interest
0.60
0.21
185.71%
0.32
0.33
-3.03%
0.36
0.21
71.43%
0.19
0.17
11.76%
Depreciation
0.52
0.30
73.33%
0.50
0.30
66.67%
0.31
0.30
3.33%
0.31
0.28
10.71%
PBT
22.85
21.80
4.82%
20.34
16.84
20.78%
22.24
14.91
49.16%
17.55
14.33
22.47%
Tax
8.21
8.09
1.48%
5.35
4.75
12.63%
7.76
5.08
52.76%
9.37
4.37
114.42%
PAT
14.64
13.71
6.78%
14.99
12.09
23.99%
14.48
9.83
47.30%
8.18
9.96
-17.87%
PATM
6.50%
6.38%
6.88%
6.49%
5.33%
5.50%
3.69%
5.64%
EPS
4.75
4.57
3.94%
4.87
4.04
20.54%
4.70
3.29
42.86%
2.66
3.33
-20.12%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
936.63
894.65
684.51
679.15
624.54
492.89
451.71
348.32
273.94
234.55
194.62
Net Sales Growth
23.79%
30.70%
0.79%
8.74%
26.71%
9.12%
29.68%
27.15%
16.79%
20.52%
 
Cost Of Goods Sold
52.49
58.49
8.19
1.75
2.95
0.31
0.00
0.00
0.00
0.00
0.00
Gross Profit
884.14
836.15
676.33
677.40
621.59
492.59
451.71
348.32
273.94
234.55
194.62
GP Margin
94.40%
93.46%
98.80%
99.74%
99.53%
99.94%
100%
100%
100%
100%
100%
Total Expenditure
848.35
810.41
623.71
613.92
563.01
456.57
408.83
326.11
258.12
222.98
184.13
Power & Fuel Cost
-
0.63
0.62
0.51
0.50
0.53
0.55
0.51
0.45
0.49
0.49
% Of Sales
-
0.07%
0.09%
0.08%
0.08%
0.11%
0.12%
0.15%
0.16%
0.21%
0.25%
Employee Cost
-
533.88
459.75
456.17
394.35
334.01
295.38
119.21
93.45
72.34
147.58
% Of Sales
-
59.67%
67.16%
67.17%
63.14%
67.77%
65.39%
34.22%
34.11%
30.84%
75.83%
Manufacturing Exp.
-
181.72
128.18
1.21
1.72
105.13
98.53
195.35
156.31
138.86
24.82
% Of Sales
-
20.31%
18.73%
0.18%
0.28%
21.33%
21.81%
56.08%
57.06%
59.20%
12.75%
General & Admin Exp.
-
32.64
24.01
148.74
159.70
10.51
10.40
6.85
5.77
5.56
5.69
% Of Sales
-
3.65%
3.51%
21.90%
25.57%
2.13%
2.30%
1.97%
2.11%
2.37%
2.92%
Selling & Distn. Exp.
-
0.34
0.65
1.02
0.19
0.83
1.77
1.31
0.66
1.24
0.15
% Of Sales
-
0.04%
0.09%
0.15%
0.03%
0.17%
0.39%
0.38%
0.24%
0.53%
0.08%
Miscellaneous Exp.
-
2.71
2.32
4.53
3.60
5.25
2.20
2.87
1.48
4.49
0.15
% Of Sales
-
0.30%
0.34%
0.67%
0.58%
1.07%
0.49%
0.82%
0.54%
1.91%
2.77%
EBITDA
88.28
84.24
60.80
65.23
61.53
36.32
42.88
22.21
15.82
11.57
10.49
EBITDA Margin
9.43%
9.42%
8.88%
9.60%
9.85%
7.37%
9.49%
6.38%
5.77%
4.93%
5.39%
Other Income
2.36
1.05
0.93
2.65
2.58
3.54
5.11
2.99
5.22
4.76
1.98
Interest
1.47
1.09
0.80
0.92
1.30
0.70
0.72
0.50
0.43
0.35
0.40
Depreciation
1.64
1.22
1.08
0.68
0.54
0.64
0.78
0.82
1.00
0.96
1.03
PBT
82.98
82.97
59.85
66.28
62.27
38.53
46.48
23.89
19.61
15.03
11.04
Tax
30.69
29.97
20.38
27.24
23.54
15.69
17.41
8.23
4.83
4.06
1.47
Tax Rate
36.98%
38.22%
34.05%
41.10%
38.03%
39.07%
17.74%
34.45%
31.04%
8.78%
13.32%
PAT
52.29
48.45
39.47
39.04
38.35
24.48
80.74
15.65
10.74
42.16
9.57
PAT before Minority Interest
52.29
48.45
39.47
39.04
38.35
24.48
80.74
15.65
10.74
42.16
9.57
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.58%
5.42%
5.77%
5.75%
6.14%
4.97%
17.87%
4.49%
3.92%
17.97%
4.92%
PAT Growth
14.70%
22.75%
1.10%
1.80%
56.66%
-69.68%
415.91%
45.72%
-74.53%
340.54%
 
Unadjusted EPS
16.98
15.98
13.22
13.15
13.03
8.32
27.51
5.33
5.08
15.89
3.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
433.45
370.44
327.08
289.40
247.28
222.37
98.14
81.29
66.01
24.77
Share Capital
30.78
29.90
29.74
29.45
29.42
29.37
29.35
29.35
27.90
26.50
Total Reserves
402.49
335.74
294.64
258.59
217.60
192.73
68.52
51.67
37.16
-3.33
Non-Current Liabilities
9.65
11.85
11.86
10.55
-0.41
-0.15
-0.42
-0.24
0.50
0.79
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
7.74
0.34
0.30
0.00
0.00
0.00
0.52
0.49
0.43
0.79
Long Term Provisions
3.87
13.03
12.93
11.61
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
102.12
72.65
55.76
55.32
50.67
48.18
41.38
33.88
28.75
22.32
Trade Payables
65.26
52.62
36.77
32.69
26.62
18.23
15.71
12.91
7.87
5.09
Other Current Liabilities
25.33
12.34
15.42
18.43
21.31
22.78
19.35
18.94
17.51
15.15
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
11.53
7.70
3.58
4.20
2.73
7.17
6.32
2.03
3.37
2.09
Total Liabilities
545.22
454.94
394.70
355.27
297.54
270.40
139.10
114.93
95.26
82.59
Net Block
89.52
90.31
88.58
87.83
90.92
91.76
1.67
1.73
1.66
2.31
Gross Block
97.16
96.81
93.99
92.60
99.43
104.90
14.15
24.29
23.19
30.76
Accumulated Depreciation
7.65
6.50
5.42
4.77
8.51
13.14
12.48
22.56
21.52
28.45
Non Current Assets
167.81
166.32
150.94
135.65
125.19
120.10
26.44
24.43
12.13
2.32
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.02
0.02
0.00
Non Current Investment
4.10
1.18
1.36
1.26
0.31
0.31
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
4.76
36.99
36.64
33.62
21.23
17.56
14.80
14.17
2.79
0.00
Other Non Current Assets
69.44
37.84
24.37
12.93
12.73
10.47
9.94
8.51
7.64
0.00
Current Assets
377.40
288.62
243.76
219.62
172.35
150.30
112.66
90.50
83.13
80.27
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.42
9.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
193.55
138.25
127.00
142.80
153.95
129.67
95.72
72.54
56.48
39.36
Cash & Bank
123.35
123.00
109.62
66.97
11.19
9.42
12.23
13.13
22.69
26.62
Other Current Assets
59.08
3.41
0.12
1.22
7.22
11.22
4.71
4.83
3.96
14.29
Short Term Loans & Adv.
19.14
14.04
7.02
8.63
5.51
5.95
2.99
2.48
1.78
14.23
Net Current Assets
275.29
215.97
188.00
164.30
121.69
102.12
71.28
56.62
54.38
57.95
Total Assets
545.21
454.94
394.70
355.27
297.54
270.40
139.10
114.93
95.26
82.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-13.11
15.34
46.17
51.98
0.04
-4.48
-1.21
-4.11
-5.76
0.36
PBT
78.42
59.85
66.28
61.90
38.53
46.48
23.89
19.61
15.03
11.04
Adjustment
6.69
4.88
2.87
1.24
4.75
5.24
0.98
-3.71
0.15
-0.28
Changes in Working Capital
-83.93
-25.83
4.70
12.55
-27.58
-34.49
-20.85
-10.38
-14.37
-8.11
Cash after chg. in Working capital
1.18
38.89
73.85
75.69
15.70
17.23
4.01
5.53
0.80
2.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.30
-23.55
-27.68
-23.71
-15.66
-21.71
-5.21
-9.65
-6.57
-2.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.46
-1.89
1.06
0.48
0.52
-0.41
-0.42
-9.65
9.61
-9.65
Net Fixed Assets
-0.36
-2.80
-1.38
-0.53
4.99
-0.42
10.26
-1.03
-0.63
-0.70
Net Investments
0.55
0.18
-1.13
-1.72
0.00
-45.06
0.00
0.00
0.00
0.00
Others
-7.65
0.73
3.57
2.73
-4.47
45.07
-10.68
-8.62
10.24
-8.95
Cash from Financing Activity
7.19
-0.59
-0.63
-1.28
-2.36
-0.62
-0.47
1.68
1.26
3.88
Net Cash Inflow / Outflow
-13.39
12.87
46.60
51.18
-1.81
-5.51
-2.10
-12.08
5.10
-5.41
Opening Cash & Equivalents
123.00
109.62
66.97
11.19
8.96
11.82
12.72
22.30
20.07
25.73
Closing Cash & Equivalent
123.35
123.00
109.62
66.97
11.16
8.96
11.82
12.72
22.30
19.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
140.77
122.28
109.07
97.82
83.96
75.62
33.35
27.61
23.32
8.74
ROA
9.69%
9.29%
10.41%
11.75%
8.62%
39.43%
12.32%
10.22%
47.41%
12.15%
ROE
12.13%
11.44%
12.75%
14.34%
10.43%
50.47%
17.50%
14.70%
95.56%
55.09%
ROCE
19.47%
17.36%
21.78%
23.55%
17.40%
61.60%
27.03%
21.58%
101.23%
59.69%
Fixed Asset Turnover
9.22
7.18
7.28
6.50
4.82
7.59
18.12
11.54
8.70
6.34
Receivable days
67.69
70.72
72.50
86.71
105.01
91.06
88.16
85.95
74.57
70.20
Inventory Days
2.31
5.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
27.41
26.33
26.84
26.56
18.50
15.55
16.40
15.03
11.02
10.17
Cash Conversion Cycle
42.58
49.68
45.66
60.16
86.51
75.51
71.76
70.92
63.56
60.03
Total Debt/Equity
0.03
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.03
Interest Cover
73.15
76.11
73.08
48.44
58.71
136.68
49.19
37.28
133.70
28.82

News Update


  • Trigyn Technologies’ arm bags IT Staff Augmentation Services Contract
    15th Nov 2019, 12:43 PM

    The award is for a period of 5 years, with an option to extend for an additional 6 years

    Read More
  • Trigyn Technologies’ arm extends contract with United Nations
    8th Nov 2019, 14:08 PM

    The said contract will expire on December 31, 2020

    Read More
  • Trigyn Technologies’ arm extends contract with United Nations
    1st Nov 2019, 11:16 AM

    The company's arm has extended contract for 12 additional months from the expiration date

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.