Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Cycles

Rating :
71/99  (View)

BSE: 540762 | NSE: TIINDIA

398.85
20.80 (5.50%)
24-May-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  384.10
  •  402.95
  •  379.85
  •  378.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  76209
  •  303.96
  •  434.00
  •  212.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,067.00
  • 29.39
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,819.51
  • 0.46%
  • 4.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.46%
  • 5.43%
  • 14.13%
  • FII
  • DII
  • Others
  • 0.5%
  • 19.90%
  • 11.58%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
1,347.44
1,224.54
10.04%
1,458.44
1,264.85
15.31%
1,495.40
1,283.60
16.50%
1,483.33
0.00
0.00
Expenses
1,224.88
1,135.33
7.89%
1,311.52
1,178.91
11.25%
1,348.43
1,169.60
15.29%
1,343.98
0.00
0.00
EBITDA
122.56
89.21
37.38%
146.92
85.94
70.96%
146.97
114.00
28.92%
139.35
0.00
0.00
EBIDTM
9.10%
7.29%
10.07%
6.79%
9.83%
8.88%
9.39%
0.00%
Other Income
17.28
14.75
17.15%
10.83
21.13
-48.75%
9.18
5.82
57.73%
6.09
0.00
0.00
Interest
11.35
15.14
-25.03%
11.50
15.17
-24.19%
17.17
14.50
18.41%
14.10
0.00
0.00
Depreciation
40.56
38.12
6.40%
40.34
39.96
0.95%
40.90
37.99
7.66%
39.77
0.00
0.00
PBT
87.93
47.44
85.35%
105.91
51.94
103.91%
98.08
67.33
45.67%
94.57
0.00
0.00
Tax
31.43
2.84
1,006.69%
34.09
15.49
120.08%
30.10
20.87
44.23%
31.19
0.00
0.00
PAT
56.50
44.60
26.68%
71.82
36.45
97.04%
67.98
46.46
46.32%
63.38
0.00
0.00
PATM
4.19%
3.64%
4.92%
2.88%
4.55%
3.62%
4.27%
0.00%
EPS
2.92
1.97
48.22%
3.32
1.70
95.29%
3.41
22.58
-84.90%
3.18
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
5,784.61
5,027.47
4,493.01
0.00
Net Sales Growth
53.32%
11.90%
0
 
Cost Of Goods Sold
3,533.38
2,998.19
2,634.55
0.00
Gross Profit
2,251.23
2,029.28
1,858.46
0.00
GP Margin
38.92%
40.36%
41.36%
0
Total Expenditure
5,228.81
4,616.64
4,086.92
0.00
Power & Fuel Cost
-
176.39
157.51
0.00
% Of Sales
-
3.51%
3.51%
0
Employee Cost
-
562.68
512.98
0.00
% Of Sales
-
11.19%
11.42%
0
Manufacturing Exp.
-
432.48
408.91
0.00
% Of Sales
-
8.60%
9.10%
0
General & Admin Exp.
-
87.56
107.10
0.00
% Of Sales
-
1.74%
2.38%
0
Selling & Distn. Exp.
-
266.57
194.16
0.00
% Of Sales
-
5.30%
4.32%
0
Miscellaneous Exp.
-
92.77
71.71
0.00
% Of Sales
-
1.85%
1.60%
0
EBITDA
555.80
410.83
406.09
0.00
EBITDA Margin
9.61%
8.17%
9.04%
0
Other Income
43.38
34.62
48.41
0.00
Interest
54.12
61.74
77.05
0.00
Depreciation
161.57
153.54
148.90
0.00
PBT
386.49
230.17
228.55
0.00
Tax
126.81
58.32
46.75
0.00
Tax Rate
32.81%
25.70%
20.46%
0.00%
PAT
259.68
160.47
175.07
0.00
PAT before Minority Interest
249.27
168.59
181.80
0.00
Minority Interest
-10.41
-8.12
-6.73
0.00
PAT Margin
4.49%
3.19%
3.90%
0
PAT Growth
103.65%
-8.34%
0
 
Unadjusted EPS
12.83
7.86
8.94
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,272.31
1,187.59
0.05
Share Capital
18.75
18.74
0.11
Total Reserves
1,248.13
1,168.85
-0.06
Non-Current Liabilities
252.06
401.03
0.00
Secured Loans
228.56
378.26
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
1,686.76
1,454.80
0.00
Trade Payables
950.55
775.38
0.00
Other Current Liabilities
358.08
282.29
0.00
Short Term Borrowings
306.41
347.31
0.00
Short Term Provisions
71.72
49.82
0.00
Total Liabilities
3,311.61
3,134.95
0.05
Net Block
1,345.54
1,293.91
0.00
Gross Block
1,797.44
1,592.86
0.00
Accumulated Depreciation
451.90
298.95
0.00
Non Current Assets
1,552.18
1,442.96
0.00
Capital Work in Progress
90.10
33.87
0.00
Non Current Investment
44.26
54.29
0.00
Long Term Loans & Adv.
72.28
60.89
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
1,759.43
1,691.99
0.05
Current Investments
101.40
159.68
0.00
Inventories
760.86
731.27
0.00
Sundry Debtors
697.01
614.99
0.00
Cash & Bank
32.46
23.94
0.05
Other Current Assets
167.70
20.52
0.00
Short Term Loans & Adv.
131.18
141.59
0.00
Net Current Assets
72.67
237.19
0.05
Total Assets
3,311.61
3,134.95
0.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
396.52
382.88
-0.01
PBT
226.91
228.55
0.00
Adjustment
206.91
189.87
-0.01
Changes in Working Capital
31.89
3.63
0.00
Cash after chg. in Working capital
465.71
422.05
-0.01
Interest Paid
0.00
0.00
0.00
Tax Paid
-69.19
-39.17
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-186.46
-263.35
0.06
Net Fixed Assets
-211.63
-1,031.24
Net Investments
97.28
-674.11
Others
-72.11
1,442.00
Cash from Financing Activity
-290.81
-684.57
0.00
Net Cash Inflow / Outflow
-80.75
-565.04
0.05
Opening Cash & Equivalents
14.36
0.05
0.00
Closing Cash & Equivalent
-57.08
14.36
0.05

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
67.57
63.37
4.55
ROA
5.23%
11.60%
0.00%
ROE
13.74%
30.62%
0.00%
ROCE
14.10%
29.99%
0.00%
Fixed Asset Turnover
3.02
3.03
0.00
Receivable days
46.80
46.57
0.00
Inventory Days
53.22
55.37
0.00
Payable days
69.12
35.14
0.00
Cash Conversion Cycle
30.91
66.80
0.00
Total Debt/Equity
0.62
0.72
0.00
Interest Cover
4.68
3.97
0.00

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.