PBT
362.08
192.69
201.50
0.00
0.00
0.00
-0.01
-0.01
-0.01
Adjustment
169.35
204.63
168.30
-0.01
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-10.93
22.15
21.46
0.00
0.00
0.00
0.00
0.00
0.00
Cash after chg. in Working capital
520.50
419.47
391.26
-0.01
-0.01
-0.01
-0.01
-0.01
-0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-109.71
-63.45
-35.90
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00