Uday Jewellery Industries Live BSE/NSE | Uday Jewellery Industries Fundamenta data | Uday Jewellery Industries Balance sheet | Uday Jewellery Industries Quarterly Results | Uday Jewellery Industries Profit & Loss | Uday Jewellery Industries Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

162.41
35.25
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

173.86
N/A
3.77

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
24.39
17.57

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
34.39
25.77

PAT CAGR (%)

10 Years
5 Years
3 Years

-
21.03
36.31

P:E (Median)

8 Years
5 Years
3 Years

-
35.69
43.43

P:BV (Average)

8 Years
5 Years
3 Years

-
4.50
4.50

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
22.14
26.60

Quarterly Results

Standalone Figures in Rs. Crores

Description Dec 19 Dec 18 Var% Sep 19 Sep 18 Var% Jun 19 Jun 18 Var% Mar 19 Mar 18 Var%
Net Sales 26 14 85% 16 19 -14% 25 22 16% 19 17 13%
Expenses 24 13 79% 14 18 -18% 23 20 16% 18 16 10%
EBITDA 2 1 175% 2 1 55% 2 2 14% 1 1 52%
EBIDTM 9% 6% 11% 6% 7% 7% 7% 5%
Other Income 0 0 140% 0 0 71% 0 0 33% 0 0 -
Interest 0 0 -29% 0 0 44% 0 0 14% 0 0 87%
Depreciation 0 0 0% 0 0 0% 0 0 0% 0 0 25%
PBT 2 1 289% 2 1 61% 2 1 15% 1 1 82%
Tax 1 0 418% 0 0 96% 0 0 55% 0 0 121%
PAT 1 0 263% 1 1 49% 1 1 5% 1 0 68%
PATM 6% 3% 7% 4% 5% 5% 4% 3%
EPS 0.68 0.19 258% 0.53 0.35 51% 0.53 0.50 6% 0.36 0.21 71%

Description Dec 19 Dec 18 Var% Sep 19 Sep 18 Var% Jun 19 Jun 18 Var% Mar 19 Mar 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 86 73 72 45 32 25 20 19 12 0 Net Sales Growth 21% 3% 58% 43% 28% 21% 9% 49% 0 Cost Of Goods Sold 77 67 65 41 29 22 19 17 9 0 Gross Profit 9 6 6 4 3 2 2 2 3 0 GP Margin 10% 9% 9% 9% 8% 10% 8% 11% 24% 0 Total Expenditure 79 68 68 44 30 24 19 17 10 0 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0 Employee Cost - 1 0 0 0 0 0 0 0 0 % Of Sales - 1% 1% 1% 1% 0% 0% 0% 0% 0 Manufacturing Exp. - 0 2 2 0 1 1 0 0 0 % Of Sales - 0% 3% 4% 2% 4% 3% 0% 0% 0 General & Admin Exp. - 0 0 0 0 0 0 0 0 0 % Of Sales - 1% 0% 1% 1% 1% 1% 0% 0% 0 Selling & Distn. Exp. - 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0 Miscellaneous Exp. - 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 2% 0% 0 EBITDA 7 5 4 2 1 1 1 2 3 0 EBITDA Margin 8% 7% 5% 3% 4% 5% 5% 8% 23% 0 Other Income 0 0 0 1 1 0 0 0 0 0 Interest 1 1 1 1 0 0 0 0 0 0 Depreciation 0 0 0 0 0 0 0 0 0 0 PBT 6 4 3 2 2 1 1 2 3 0 Tax 2 1 1 0 0 0 0 0 0 0 Tax Rate 28% 23% 21% 27% 19% 18% 18% 20% 0% 0% PAT 5 3 2 1 2 1 1 1 3 0 PAT before Minority Interest 5 3 2 1 2 1 1 1 3 0 Minority Interest 0 0 0 0 0 0 0 0 0 0 PAT Margin 5% 4% 3% 3% 6% 5% 4% 7% 23% 0 PAT Growth 66% 30% 95% -30% 47% 57% -40% -56% 4,214% EPS 2.09 1.40 1.08 0.55 0.80 0.54 0.35 0.57 1.31 -0.03

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

Net Sales Growth

21%

58%

43%

28%

21%

49%

Cost Of Goods Sold

Gross Profit

GP Margin

10%

11%

24%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

Manufacturing Exp.

% Of Sales

General & Admin Exp.

% Of Sales

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

EBITDA

EBITDA Margin

23%

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

28%

23%

21%

27%

19%

18%

20%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

23%

PAT Growth

66%

30%

95%

-30%

47%

57%

-40%

-56%

4,214%

EPS

2.09

1.40

1.08

0.55

0.80

0.54

0.35

0.57

1.31

-0.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 36 30 15 14 12 5 4 3 0 Share Capital 20 18 12 12 12 11 11 11 9 Total Reserves 15 10 3 2 0 -6 -7 -8 -9 Non-Current Liabilities 0 0 0 0 0 0 0 0 0 Secured Loans 0 0 0 0 0 0 0 0 0 Unsecured Loans 0 0 0 0 0 0 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 0 Current Liabilities 13 7 10 5 0 0 0 2 0 Trade Payables 1 1 0 0 0 0 0 2 0 Other Current Liabilities 0 0 0 0 0 0 0 0 0 Short Term Borrowings 12 7 9 4 0 0 0 0 0 Short Term Provisions 0 0 0 0 0 0 0 0 0 Total Liabilities 49 37 25 19 13 5 5 5 0 Net Block 1 1 1 0 0 0 0 0 0 Gross Block 1 1 1 1 1 0 0 0 0 Accumulated Depreciation 0 0 0 0 0 0 0 0 0 Non Current Assets 4 4 4 3 3 3 0 1 0 Capital Work in Progress 0 0 0 0 0 0 0 0 0 Non Current Investment 0 0 0 0 0 0 0 0 0 Long Term Loans & Adv. 3 3 3 3 3 2 0 1 0 Other Non Current Assets 0 0 0 0 0 0 0 0 0 Current Assets 45 33 21 15 9 2 4 4 0 Current Investments 0 0 0 0 0 0 0 0 0 Inventories 24 12 10 6 6 1 2 2 0 Sundry Debtors 20 19 9 8 3 1 2 2 0 Cash & Bank 0 2 0 0 0 0 0 0 0 Other Current Assets 1 0 2 0 0 0 0 0 0 Short Term Loans & Adv. 0 0 0 0 0 0 0 0 0 Net Current Assets 33 26 11 11 9 2 4 2 0 Total Assets 49 37 25 19 13 5 5 5 0

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

Share Capital

Total Reserves

-6

-7

-8

-9

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 11
Cash From Operating Activity -9 -7 -5 -1 -6 0 0 PBT 4 3 2 2 1 1 0 Adjustment 1 1 0 -1 0 0 0 Changes in Working Capital -14 -10 -6 -2 -7 -1 0 Cash after chg. in Working capital -9 -6 -4 -1 -6 0 0 Interest Paid 0 0 0 0 0 0 0 Tax Paid -1 -1 -1 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 Cash From Investing Activity 0 0 0 1 0 0 0 Net Fixed Assets 0 0 0 0 0 0 Net Investments 0 0 0 0 0 0 Others 0 0 0 1 0 0 Cash from Financing Activity 7 9 5 0 6 0 0 Net Cash Inflow / Outflow -2 2 0 0 0 0 0 Opening Cash & Equivalents 2 0 0 0 0 0 0 Closing Cash & Equivalent 0 2 0 0 0 0 0

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 11

Cash From Operating Activity

-9

-7

-5

-1

-6

PBT

Adjustment

-1

Changes in Working Capital

-14

-10

-6

-2

-7

-1

Cash after chg. in Working capital

-9

-6

-4

-1

-6

Interest Paid

Tax Paid

-1

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

Net Fixed Assets

Net Investments

Others

Cash from Financing Activity

Net Cash Inflow / Outflow

-2

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 18 16 12 11 10 4 3 2 1 ROA 7% 8% 6% 11% 13% 16% 26% 113% -5,111% ROE 10% 12% 9% 14% 16% 25% 62% 203% -5% ROCE 12% 12% 10% 15% 17% 21% 45% 200% 0% Fixed Asset Turnover 51.11 56.12 49.71 47.90 47.44 96.41 1169.07 0.00 0.00 Receivable days 96 70 66 62 31 31 42 32 0 Inventory Days 90 57 68 71 49 25 36 52 0 Payable days 3 2 0 1 3 4 24 36 940 Cash Conversion Cycle 183 125 133 132 78 52 54 48 -940 Total Debt/Equity 0.33 0.26 0.65 0.31 0.00 0.00 0.00 0.01 -0.84 Interest Cover 5 6 4 14 914 1,220 6,105 0 -32

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

ROA

11%

13%

16%

26%

113%

-5,111%

ROE

10%

12%

14%

16%

25%

62%

203%

-5%

ROCE

12%

10%

15%

17%

21%

45%

200%

Fixed Asset Turnover

51.11

56.12

49.71

47.90

47.44

96.41

1169.07

0.00

Receivable days

Inventory Days

Payable days

940

Cash Conversion Cycle

183

125

133

132

-940

Total Debt/Equity

0.33

0.26

0.65

0.31

0.00

0.01

-0.84

Interest Cover

914

1,220

6,105

-32

Uday Jewellery Industries Ltd.

Diamond & Jewellery

BSE: 539518 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Uday Jewellery Industries Ltd.

Diamond & Jewellery

BSE: 539518 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update