Nifty
Sensex
:
:
10799.65
36674.52
36.00 (0.33%)
187.24 (0.51%)

Finance - NBFC

Rating :
60/99  (View)

BSE: 539874 | NSE: UJJIVAN

261.65
19.05 (7.85%)
07-Jul-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  244.00
  •  266.35
  •  242.50
  •  242.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13086789
  •  34241.58
  •  415.55
  •  124.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,949.66
  • 10.45
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,644.60
  • 0.54%
  • 1.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 10.62%
  • 37.52%
  • FII
  • DII
  • Others
  • 22.46%
  • 20.89%
  • 8.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.46
  • -48.36
  • 13.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.96
  • -47.38
  • 2.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.39
  • -22.22
  • -10.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 26.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
786
11
7050%
747
495
51%
691
453
53%
635
427
49%
Expenses
360
1
24249%
340
259
31%
307
236
30%
265
213
24%
EBITDA
426
10
4376%
407
236
73%
384
217
77%
370
213
73%
EBIDTM
54%
87%
55%
48%
56%
48%
58%
50%
Other Income
19
2
680%
18
12
48%
19
6
219%
54
30
78%
Interest
290
0
0
288
183
57%
273
166
64%
263
161
63%
Depreciation
59
0
586400%
37
17
119%
37
15
144%
34
12
181%
PBT
96
12
706%
100
48
109%
93
42
120%
127
70
80%
Tax
19
1
2549%
25
16
55%
30
13
129%
44
24
82%
PAT
77
11
591%
75
32
136%
63
29
117%
83
46
79%
PATM
10%
102%
10%
6%
9%
6%
13%
11%
EPS
6.37
0.92
592%
6.17
2.62
135%
5.20
2.40
117%
6.83
3.81
79%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
2,860
1,953
1,519
1,349
Net Sales Growth
106%
29%
13%
 
Cost Of Goods Sold
0
0
0
0
Gross Profit
2,860
1,953
1,519
1,349
GP Margin
100%
100%
100%
100%
Total Expenditure
1,273
1,023
862
521
Power & Fuel Cost
-
0
0
3
% Of Sales
-
0%
0%
0%
Employee Cost
-
541
373
272
% Of Sales
-
28%
25%
20%
Manufacturing Exp.
-
166
100
57
% Of Sales
-
8%
7%
4%
General & Admin Exp.
-
247
146
106
% Of Sales
-
13%
10%
8%
Selling & Distn. Exp.
-
0
0
0
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
70
243
87
% Of Sales
-
4%
16%
6%
EBITDA
1,587
930
657
829
EBITDA Margin
56%
48%
43%
61%
Other Income
110
62
31
48
Interest
1,115
727
602
543
Depreciation
166
61
41
13
PBT
416
204
45
322
Tax
117
54
19
114
Tax Rate
28%
26%
42%
35%
PAT
299
150
26
208
PAT before Minority Interest
282
150
26
208
Minority Interest
-16
0
0
0
PAT Margin
10%
8%
2%
15%
PAT Growth
152%
480%
-88%
 
EPS
24.56
12.37
2.13
17.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,878
1,732
1,756
Share Capital
121
121
119
Total Reserves
1,724
1,591
1,634
Non-Current Liabilities
4,122
3,686
2,849
Secured Loans
350
1,077
1,862
Unsecured Loans
3,848
2,701
978
Long Term Provisions
0
0
51
Current Liabilities
7,950
4,012
4,107
Trade Payables
44
25
14
Other Current Liabilities
278
165
3,713
Short Term Borrowings
7,594
3,798
0
Short Term Provisions
34
25
380
Total Liabilities
13,950
9,430
8,712
Net Block
282
194
137
Gross Block
383
235
172
Accumulated Depreciation
100
41
36
Non Current Assets
291
202
2,138
Capital Work in Progress
2
4
3
Non Current Investment
0
0
357
Long Term Loans & Adv.
6
3
1,611
Other Non Current Assets
0
0
30
Current Assets
13,659
9,229
6,574
Current Investments
1,548
1,244
1,089
Inventories
0
0
0
Sundry Debtors
0
0
4,282
Cash & Bank
1,097
613
760
Other Current Assets
11,014
27
84
Short Term Loans & Adv.
10,968
7,345
359
Net Current Assets
5,709
5,216
2,467
Total Assets
13,950
9,430
8,712

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
239
2,190
-583
PBT
204
45
322
Adjustment
138
286
61
Changes in Working Capital
-63
1,904
-833
Cash after chg. in Working capital
280
2,234
-451
Interest Paid
0
0
0
Tax Paid
-41
-43
-132
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
-448
113
-1,559
Net Fixed Assets
0
0
Net Investments
-15
-11
Others
-433
124
Cash from Financing Activity
711
-2,441
2,409
Net Cash Inflow / Outflow
503
-137
267
Opening Cash & Equivalents
576
714
447
Closing Cash & Equivalent
1,079
576
714

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
152
142
147
ROA
1%
0%
2%
ROE
8%
2%
12%
ROCE
8%
7%
11%
Fixed Asset Turnover
6.32
7.45
7.84
Receivable days
0
0
1,158
Inventory Days
0
0
0
Payable days
16
14
15
Cash Conversion Cycle
-16
-14
1,143
Total Debt/Equity
6.39
4.42
3.64
Interest Cover
1
1
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.