Nifty
Sensex
:
:
12224.55
41528.91
-127.80 (-1.03%)
-416.46 (-0.99%)

Plastic Products

Rating :
N/A  (View)

BSE: 534796 | NSE: Not Listed

24.5
-1.25 (-4.85%)
10-Jan-2020
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  27
  •  27
  •  24.5
  •  25.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  108
  •  2648
  •  50.00
  •  24.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7.54
  • 8.21
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10.03
  • N/A
  • 1.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.10%
  • 2.51%
  • 33.02%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -6.11
  • 171.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -3.43
  • -6.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 18.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.05
  • 26.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.14
  • 1.78
  • 3.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.85
  • 4.43
  • 8.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
22.12
4.86
355.14%
19.82
17.13
15.70%
17.12
14.46
18.40%
28.16
9.56
194.56%
Expenses
21.86
4.44
392.34%
19.21
16.92
13.53%
16.99
14.12
20.33%
27.51
9.38
193.28%
EBITDA
0.26
0.43
-39.53%
0.61
0.20
205.00%
0.13
0.33
-60.61%
0.65
0.18
261.11%
EBIDTM
1.16%
8.82%
3.09%
1.19%
0.73%
2.32%
2.30%
1.90%
Other Income
0.29
0.02
1,350.00%
0.29
0.47
-38.30%
0.55
0.31
77.42%
0.27
0.09
200.00%
Interest
0.28
0.09
211.11%
0.33
0.42
-21.43%
0.38
0.16
137.50%
0.60
0.18
233.33%
Depreciation
0.07
0.08
-12.50%
0.08
0.00
0.00
0.07
0.04
75.00%
0.08
0.03
166.67%
PBT
0.20
0.28
-28.57%
0.50
0.25
100.00%
0.22
0.44
-50.00%
0.24
0.06
300.00%
Tax
0.06
0.13
-53.85%
0.12
0.00
0.00
-0.12
0.18
-
0.18
0.11
63.64%
PAT
0.13
0.15
-13.33%
0.39
0.25
56.00%
0.34
0.26
30.77%
0.06
-0.04
-
PATM
0.61%
3.13%
1.94%
1.44%
1.98%
1.83%
0.21%
-0.46%
EPS
0.44
0.49
-10.20%
1.25
0.80
56.25%
1.10
0.85
29.41%
0.19
-0.15
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
87.22
67.26
32.20
3.37
Net Sales Growth
89.57%
108.88%
855.49%
 
Cost Of Goods Sold
82.69
63.20
29.78
2.86
Gross Profit
4.53
4.07
2.42
0.50
GP Margin
5.19%
6.05%
7.52%
14.84%
Total Expenditure
85.57
65.86
31.93
3.67
Power & Fuel Cost
-
0.16
0.15
0.00
% Of Sales
-
0.24%
0.47%
0%
Employee Cost
-
0.51
0.38
0.15
% Of Sales
-
0.76%
1.18%
4.45%
Manufacturing Exp.
-
0.10
0.23
0.07
% Of Sales
-
0.15%
0.71%
2.08%
General & Admin Exp.
-
1.38
0.70
0.44
% Of Sales
-
2.05%
2.17%
13.06%
Selling & Distn. Exp.
-
0.42
0.56
0.00
% Of Sales
-
0.62%
1.74%
0%
Miscellaneous Exp.
-
0.09
0.12
0.15
% Of Sales
-
0.13%
0.37%
4.45%
EBITDA
1.65
1.40
0.27
-0.30
EBITDA Margin
1.89%
2.08%
0.84%
-8.90%
Other Income
1.40
1.31
1.24
1.31
Interest
1.59
1.50
0.46
0.01
Depreciation
0.30
0.32
0.12
0.52
PBT
1.16
0.91
0.94
0.48
Tax
0.24
0.21
0.42
0.06
Tax Rate
20.69%
23.08%
44.68%
12.50%
PAT
0.92
0.70
0.52
0.42
PAT before Minority Interest
0.92
0.70
0.52
0.42
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
1.05%
1.04%
1.61%
12.46%
PAT Growth
48.39%
34.62%
23.81%
 
Unadjusted EPS
2.98
2.27
1.68
1.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
3.67
2.97
3.01
Share Capital
3.08
3.08
3.08
Total Reserves
0.60
-0.10
-0.07
Non-Current Liabilities
2.67
4.91
0.05
Secured Loans
2.53
4.74
0.05
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
18.73
14.56
2.73
Trade Payables
17.54
13.13
2.10
Other Current Liabilities
0.92
1.15
0.51
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
0.26
0.28
0.11
Total Liabilities
25.07
22.44
5.79
Net Block
3.31
3.78
0.66
Gross Block
3.70
3.91
0.66
Accumulated Depreciation
0.39
0.13
0.00
Non Current Assets
3.91
4.33
2.33
Capital Work in Progress
0.00
0.00
1.56
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
0.60
0.55
0.11
Other Non Current Assets
0.00
0.00
0.00
Current Assets
21.17
18.12
3.46
Current Investments
0.00
0.00
0.00
Inventories
3.21
4.08
0.00
Sundry Debtors
15.57
11.68
2.78
Cash & Bank
0.10
0.17
0.08
Other Current Assets
2.28
0.03
0.00
Short Term Loans & Adv.
2.23
2.16
0.60
Net Current Assets
2.43
3.56
0.73
Total Assets
25.08
22.45
5.79

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
3.08
-2.02
0.00
PBT
0.91
0.94
0.00
Adjustment
1.41
0.58
0.00
Changes in Working Capital
1.03
-3.23
0.00
Cash after chg. in Working capital
3.35
-1.72
0.00
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.27
-0.31
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
0.56
-2.23
0.00
Net Fixed Assets
0.21
-0.65
Net Investments
0.00
0.00
Others
0.35
-1.58
Cash from Financing Activity
-3.71
4.34
0.00
Net Cash Inflow / Outflow
-0.07
0.09
0.00
Opening Cash & Equivalents
0.17
0.08
0.00
Closing Cash & Equivalent
0.10
0.17
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
11.94
9.67
9.78
ROA
2.94%
3.67%
7.27%
ROE
21.04%
17.29%
13.97%
ROCE
34.25%
25.67%
15.77%
Fixed Asset Turnover
17.68
14.08
5.07
Receivable days
73.93
81.92
300.87
Inventory Days
19.76
46.18
0.00
Payable days
86.68
81.18
205.16
Cash Conversion Cycle
7.02
46.92
95.71
Total Debt/Equity
0.71
1.61
0.02
Interest Cover
1.60
3.06
90.86

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.