Nifty
Sensex
:
:
10829.35
36701.16
88.00 (0.82%)
228.23 (0.63%)

Electric Equipment

Rating :
77/99  (View)

BSE: 532953 | NSE: VGUARD

225.60
-1.85 (-0.81%)
23-Aug-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  227.85
  •  227.85
  •  223.25
  •  227.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  186874
  •  421.59
  •  252.00
  •  159.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,700.99
  • 52.84
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,629.41
  • 0.35%
  • 10.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.10%
  • 0.67%
  • 9.32%
  • FII
  • DII
  • Others
  • 0.02%
  • 11.76%
  • 14.13%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.91
  • 8.01
  • 7.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.69
  • 10.53
  • 1.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.58
  • 18.54
  • 4.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.32
  • 45.26
  • 61.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.90
  • 9.99
  • 11.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.93
  • 31.32
  • 39.09

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
706.65
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
634.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
72.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
10.21%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
6.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
1.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
7.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
70.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
17.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
53.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
7.50%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
1.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
-
2,594.01
2,325.73
2,085.64
Net Sales Growth
-
11.54%
11.51%
 
Cost Of Goods Sold
-
1,806.50
1,617.49
1,478.36
Gross Profit
-
787.51
708.24
607.28
GP Margin
-
30.36%
30.45%
29.12%
Total Expenditure
-
2,369.70
2,135.36
1,877.03
Power & Fuel Cost
-
13.79
13.58
11.21
% Of Sales
-
0.53%
0.58%
0.54%
Employee Cost
-
205.40
171.97
143.95
% Of Sales
-
7.92%
7.39%
6.90%
Manufacturing Exp.
-
78.96
66.24
54.65
% Of Sales
-
3.04%
2.85%
2.62%
General & Admin Exp.
-
71.66
63.53
48.19
% Of Sales
-
2.76%
2.73%
2.31%
Selling & Distn. Exp.
-
145.53
167.11
111.91
% Of Sales
-
5.61%
7.19%
5.37%
Miscellaneous Exp.
-
47.87
35.45
28.75
% Of Sales
-
1.85%
1.52%
1.38%
EBITDA
-
224.31
190.37
208.61
EBITDA Margin
-
8.65%
8.19%
10.00%
Other Income
-
20.05
11.04
13.46
Interest
-
1.76
2.04
2.10
Depreciation
-
23.01
19.68
16.24
PBT
-
219.59
179.69
203.73
Tax
-
51.55
44.63
59.12
Tax Rate
-
23.48%
24.84%
29.02%
PAT
-
167.24
134.26
144.62
PAT before Minority Interest
-
168.05
135.05
144.62
Minority Interest
-
-0.81
-0.79
0.00
PAT Margin
-
6.45%
5.77%
6.93%
PAT Growth
-
24.56%
-7.16%
 
Unadjusted EPS
-
3.92
3.16
3.42

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
899.41
749.64
634.36
Share Capital
42.69
42.57
42.47
Total Reserves
814.43
673.78
571.11
Non-Current Liabilities
17.77
14.49
13.10
Secured Loans
0.00
0.00
2.40
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
11.54
8.73
6.72
Current Liabilities
455.02
404.95
286.81
Trade Payables
362.24
336.05
218.61
Other Current Liabilities
42.72
28.85
42.90
Short Term Borrowings
14.12
4.69
0.06
Short Term Provisions
35.95
35.37
25.24
Total Liabilities
1,374.70
1,170.77
934.27
Net Block
230.37
217.41
168.38
Gross Block
282.84
253.35
184.82
Accumulated Depreciation
52.47
35.93
16.45
Non Current Assets
285.54
254.52
212.50
Capital Work in Progress
7.85
7.46
10.42
Non Current Investment
0.28
0.28
0.27
Long Term Loans & Adv.
45.76
28.13
32.47
Other Non Current Assets
1.29
1.23
0.97
Current Assets
1,089.15
916.25
721.77
Current Investments
83.13
75.16
88.87
Inventories
376.39
316.49
274.33
Sundry Debtors
471.95
449.28
312.12
Cash & Bank
85.70
5.38
14.96
Other Current Assets
71.98
8.40
8.34
Short Term Loans & Adv.
59.63
61.53
23.15
Net Current Assets
634.13
511.30
434.97
Total Assets
1,374.69
1,170.77
934.27

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
156.26
52.25
129.85
PBT
219.59
179.69
203.73
Adjustment
30.65
37.17
33.48
Changes in Working Capital
-41.59
-123.78
-41.75
Cash after chg. in Working capital
208.65
93.08
195.46
Interest Paid
0.00
0.00
0.00
Tax Paid
-52.39
-40.83
-65.61
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-50.77
-24.62
-105.54
Net Fixed Assets
-28.53
-48.17
Net Investments
-7.97
4.85
Others
-14.27
18.70
Cash from Financing Activity
-25.22
-37.25
-16.09
Net Cash Inflow / Outflow
80.26
-9.61
8.23
Opening Cash & Equivalents
5.05
14.67
6.44
Closing Cash & Equivalent
85.31
5.05
14.67

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
20.08
16.83
14.45
ROA
13.20%
12.83%
15.48%
ROE
21.36%
20.31%
23.57%
ROCE
26.50%
26.02%
32.16%
Fixed Asset Turnover
9.68
10.66
11.44
Receivable days
64.81
59.50
53.88
Inventory Days
48.75
46.17
47.36
Payable days
54.85
48.54
42.78
Cash Conversion Cycle
58.71
57.13
58.46
Total Debt/Equity
0.02
0.01
0.01
Interest Cover
125.74
89.05
97.99

News Update


  • V-Guard Inds. - Quarterly Results
    24th Jul 2019, 15:11 PM

    Read More
  • V-Guard Industries launches Big Idea Design and Tech Contest 2019
    12th Jun 2019, 12:48 PM

    The contest witnessed entries from engineering colleges all over India

    Read More
  • V-Guard industries gets nod for raising funds via NCDs
    29th May 2019, 14:21 PM

    The Board of Directors of the company at their meeting held on May 29, 2019, approved the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.