Nifty
Sensex
:
:
10768.05
36594.33
-45.40 (-0.42%)
-143.36 (-0.39%)

IT - Software

Rating :
52/99  (View)

BSE: 512175 | NSE: Not Listed

8.35
0.17 (2.08%)
10-Jul-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  8.20
  •  8.55
  •  8.00
  •  8.18
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  29236
  •  2.44
  •  16.70
  •  4.12

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 43.14
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 42.57
  • 0.24%
  • 2.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.94%
  • 10.22%
  • 45.78%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.06%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.57
  • -4.59
  • -3.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.41
  • 10.81
  • 0.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.26
  • 9.86
  • -10.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 21.08
  • 23.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.68
  • 2.37
  • 3.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.40
  • 20.29
  • 16.61

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
17
-100%
3
11
-75%
9
17
-44%
11
9
19%
Expenses
0
16
-100%
3
10
-67%
8
15
-46%
9
11
-17%
EBITDA
0
1
-100%
0
1
-
1
1
-17%
1
-2
-
EBIDTM
0%
6%
-16%
10%
13%
9%
13%
-25%
Other Income
0
0
-100%
0
0
-24%
0
0
-14%
0
0
12%
Interest
0
1
-100%
0
1
-38%
1
1
-32%
1
1
11%
Depreciation
0
0
-100%
0
0
-11%
0
0
-11%
0
0
-11%
PBT
0
0
-100%
-1
0
-
1
1
3%
1
-3
-
Tax
0
0
-100%
0
0
-
0
0
700%
0
0
-
PAT
0
0
-100%
-1
0
-
1
1
-7%
1
-3
-
PATM
0%
1%
-27%
2%
7%
4%
6%
-29%
EPS
0.00
0.03
-100%
-0.14
0.04
-
0.12
0.13
-8%
0.11
-0.50
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
40
54
104
61
10
9
8
7
7
7
Net Sales Growth
-18%
-48%
69%
506%
12%
12%
12%
-3%
-1%
 
Cost Of Goods Sold
30
42
90
48
0
0
0
0
0
0
Gross Profit
9
12
13
13
10
9
8
7
7
8
GP Margin
24%
23%
13%
22%
100%
100%
100%
100%
99%
101%
Total Expenditure
37
53
96
55
9
7
7
6
7
6
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
1%
1%
0%
0%
Employee Cost
-
5
3
4
2
3
2
1
1
1
% Of Sales
-
9%
3%
6%
23%
29%
27%
17%
14%
16%
Manufacturing Exp.
-
0
0
0
4
2
3
3
4
3
% Of Sales
-
0%
0%
0%
43%
21%
33%
42%
60%
41%
General & Admin Exp.
-
2
2
2
2
2
2
2
1
1
% Of Sales
-
4%
2%
3%
18%
27%
21%
24%
11%
9%
Selling & Distn. Exp.
-
0
0
2
0
0
0
0
0
0
% Of Sales
-
0%
0%
3%
1%
2%
1%
2%
1%
0%
Miscellaneous Exp.
-
4
0
0
0
0
0
0
0
0
% Of Sales
-
7%
0%
0%
0%
3%
4%
5%
4%
4%
EBITDA
3
1
7
6
1
2
1
1
1
1
EBITDA Margin
8%
2%
7%
9%
14%
17%
14%
11%
8%
14%
Other Income
1
1
1
0
0
0
0
0
0
0
Interest
3
3
2
2
0
0
0
0
0
0
Depreciation
0
0
0
0
1
1
1
0
0
0
PBT
1
-2
6
4
0
0
0
0
0
1
Tax
0
0
2
1
0
0
0
0
0
0
Tax Rate
23%
-5%
29%
28%
9%
16%
39%
32%
37%
26%
PAT
1
-2
4
3
0
0
0
0
0
1
PAT before Minority Interest
1
-2
4
3
0
0
0
0
0
1
Minority Interest
0
0
0
0
0
0
0
0
0
0
PAT Margin
2%
-3%
4%
5%
2%
4%
3%
4%
3%
9%
PAT Growth
146%
-140%
46%
1,219%
-34%
19%
4%
8%
-64%
 
EPS
0.12
-0.30
0.77
0.53
0.04
0.06
0.05
0.05
0.05
0.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
19
21
17
8
8
8
8
8
3
Share Capital
11
11
11
7
7
7
7
7
2
Total Reserves
8
10
7
1
1
1
1
1
1
Non-Current Liabilities
0
2
1
1
0
0
0
0
2
Secured Loans
0
0
0
1
0
0
0
0
0
Unsecured Loans
0
2
1
0
0
0
0
0
2
Long Term Provisions
0
0
0
0
0
0
0
0
0
Current Liabilities
32
29
64
3
2
1
1
2
1
Trade Payables
18
21
50
2
1
0
0
1
0
Other Current Liabilities
6
3
2
0
0
0
0
0
0
Short Term Borrowings
8
4
10
0
0
0
0
0
0
Short Term Provisions
0
2
1
0
0
0
0
0
0
Total Liabilities
51
52
82
11
10
9
9
10
6
Net Block
4
4
4
3
4
5
4
2
1
Gross Block
6
6
6
7
7
7
5
2
1
Accumulated Depreciation
2
2
2
4
3
2
1
1
0
Non Current Assets
6
8
7
4
5
6
5
2
2
Capital Work in Progress
0
0
0
0
0
0
0
0
0
Non Current Investment
0
1
0
1
1
1
1
1
1
Long Term Loans & Adv.
2
2
3
0
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
Current Assets
46
44
75
7
5
3
4
7
3
Current Investments
0
0
0
0
0
0
0
0
0
Inventories
13
8
33
1
1
0
0
0
0
Sundry Debtors
17
26
33
4
3
2
2
2
1
Cash & Bank
9
5
7
1
1
1
1
3
1
Other Current Assets
6
1
1
0
1
1
1
2
1
Short Term Loans & Adv.
4
3
2
1
1
1
1
2
1
Net Current Assets
14
15
12
4
4
2
3
5
2
Total Assets
51
52
82
11
10
9
9
10
6

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
1
7
3
1
1
1
0
1
1
PBT
-2
6
4
0
0
0
0
0
1
Adjustment
3
2
2
1
1
1
1
0
0
Changes in Working Capital
0
0
-2
-1
-1
0
-1
1
-1
Cash after chg. in Working capital
2
8
4
1
1
1
1
1
1
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-1
-1
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
3
-1
-1
-1
-1
-1
-2
-1
-2
Net Fixed Assets
0
0
2
-1
0
-2
-3
-1
Net Investments
1
-1
1
0
0
0
0
0
Others
2
1
-4
0
-1
1
1
0
Cash from Financing Activity
-1
-2
-2
0
0
0
0
3
1
Net Cash Inflow / Outflow
2
5
0
0
0
0
-2
3
0
Opening Cash & Equivalents
0
-3
-3
1
1
1
3
0
0
Closing Cash & Equivalent
2
1
-3
1
1
1
1
3
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
4
4
3
2
2
2
2
2
1
ROA
-3%
6%
6%
2%
3%
3%
3%
3%
11%
ROE
-8%
21%
22%
3%
4%
4%
4%
5%
32%
ROCE
7%
26%
30%
5%
7%
6%
6%
9%
26%
Fixed Asset Turnover
8.78
17.18
9.31
1.42
1.29
1.32
1.93
4.18
5.65
Receivable days
149
104
110
127
95
79
79
72
65
Inventory Days
72
73
102
28
15
2
13
16
8
Payable days
133
187
124
67
33
12
56
55
38
Cash Conversion Cycle
88
-10
88
88
77
68
35
33
35
Total Debt/Equity
0.44
0.36
0.68
0.06
0.04
0.02
0.03
0.01
0.84
Interest Cover
1
4
3
2
3
11
11
4
12

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.