Nifty
Sensex
:
:
10799.65
36674.52
36.00 (0.33%)
187.24 (0.51%)

Electric Equipment

Rating :
48/99  (View)

BSE: 539331 | NSE: VETO

48.45
0.10 (0.21%)
07-Jul-2020 | 3:42PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  48.35
  •  49.40
  •  47.55
  •  48.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24044
  •  11.65
  •  77.90
  •  26.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 91.37
  • 8.92
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 116.45
  • N/A
  • 0.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.22%
  • 4.58%
  • 28.45%
  • FII
  • DII
  • Others
  • 4.12%
  • 0.00%
  • 8.63%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.77
  • 2.28
  • -3.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.83
  • -4.42
  • -5.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.93
  • 5.47
  • -8.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.81
  • 11.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.02
  • 1.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.42
  • 8.10

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
47
-100%
39
56
-31%
37
58
-36%
36
57
-38%
Expenses
0
42
-100%
33
53
-39%
33
54
-40%
32
48
-35%
EBITDA
0
5
-100%
6
3
88%
4
4
14%
4
9
-56%
EBIDTM
0%
10%
16%
6%
12%
7%
11%
16%
Other Income
0
0
-100%
0
0
300%
0
0
53%
0
1
-99%
Interest
0
1
-100%
1
1
-6%
1
1
12%
1
1
21%
Depreciation
0
0
-100%
0
0
18%
0
0
18%
0
0
24%
PBT
0
3
-100%
5
2
150%
3
3
17%
3
9
-72%
Tax
0
2
-100%
2
1
108%
1
0
860%
1
2
-35%
PAT
0
1
-100%
4
1
171%
2
3
-14%
2
8
-79%
PATM
0%
2%
9%
2%
6%
5%
5%
14%
EPS
0.00
0.58
-100%
1.89
0.70
170%
1.21
1.41
-14%
0.86
4.09
-79%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
158
218
253
239
177
97
94
74
69
53
47
Net Sales Growth
-35%
-14%
6%
35%
82%
3%
27%
8%
29%
13%
 
Cost Of Goods Sold
116
173
190
190
128
64
68
51
47
37
32
Gross Profit
43
46
63
49
49
33
26
23
21
16
15
GP Margin
27%
21%
25%
21%
28%
34%
28%
31%
31%
30%
31%
Total Expenditure
139
197
212
214
151
82
84
63
58
46
41
Power & Fuel Cost
-
1
1
1
1
1
1
1
1
1
0
% Of Sales
-
0%
0%
0%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
9
9
12
7
6
5
4
4
4
4
% Of Sales
-
4%
3%
5%
4%
6%
5%
6%
6%
7%
8%
Manufacturing Exp.
-
5
3
4
5
4
4
3
2
2
2
% Of Sales
-
2%
1%
2%
3%
4%
4%
3%
3%
4%
4%
General & Admin Exp.
-
3
4
4
3
2
2
2
2
1
1
% Of Sales
-
1%
2%
2%
2%
2%
2%
2%
2%
2%
2%
Selling & Distn. Exp.
-
4
3
2
5
3
3
2
1
1
1
% Of Sales
-
2%
1%
1%
3%
3%
3%
3%
2%
3%
3%
Miscellaneous Exp.
-
2
1
1
1
1
1
1
0
0
1
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
0%
0%
1%
EBITDA
19
21
41
25
26
15
11
11
11
7
6
EBITDA Margin
12%
10%
16%
11%
15%
16%
11%
15%
16%
13%
12%
Other Income
1
0
2
2
0
1
1
0
0
0
0
Interest
4
4
3
4
5
4
2
2
3
1
1
Depreciation
2
1
2
2
2
2
1
1
1
1
1
PBT
14
16
39
21
20
10
8
8
8
5
4
Tax
6
4
10
3
2
3
2
2
0
0
0
Tax Rate
39%
27%
26%
14%
15%
27%
28%
23%
4%
1%
-6%
PAT
9
12
29
18
13
7
6
6
7
5
4
PAT before Minority Interest
9
12
29
18
13
7
6
6
7
5
4
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
5%
5%
11%
8%
7%
7%
6%
8%
11%
9%
9%
PAT Growth
-54%
-60%
58%
40%
83%
17%
4%
-18%
48%
12%
 
EPS
4.54
6.06
15.17
9.59
6.85
3.74
3.19
3.08
3.77
2.54
2.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
167
148
101
81
73
66
59
27
20
14
Share Capital
19
18
18
18
18
18
17
5
5
5
Total Reserves
148
106
79
63
54
47
43
22
14
9
Non-Current Liabilities
-1
1
3
5
6
7
1
1
1
2
Secured Loans
1
3
5
6
6
6
1
1
1
2
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
52
50
39
55
42
40
13
28
25
27
Trade Payables
8
8
9
11
10
7
7
5
4
3
Other Current Liabilities
7
5
6
7
3
4
2
4
3
2
Short Term Borrowings
37
32
23
34
28
29
4
19
18
21
Short Term Provisions
0
5
1
3
0
0
0
0
0
0
Total Liabilities
218
199
143
141
121
112
73
56
46
43
Net Block
16
23
20
21
22
21
10
10
9
9
Gross Block
30
36
31
31
30
28
15
14
12
11
Accumulated Depreciation
14
13
12
10
8
6
5
4
3
2
Non Current Assets
33
32
34
42
41
38
14
14
12
11
Capital Work in Progress
0
7
8
3
0
0
0
0
0
0
Non Current Investment
15
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
2
1
3
18
18
16
4
4
3
1
Other Non Current Assets
1
1
3
1
1
0
0
0
0
0
Current Assets
185
167
110
99
80
74
59
43
34
32
Current Investments
0
0
0
0
0
1
0
0
0
0
Inventories
98
45
39
35
25
26
24
18
14
13
Sundry Debtors
61
107
56
42
33
30
20
20
16
12
Cash & Bank
15
3
10
15
2
13
9
2
2
2
Other Current Assets
11
0
0
0
19
4
6
2
2
5
Short Term Loans & Adv.
11
12
5
6
3
4
6
2
2
5
Net Current Assets
133
117
71
44
38
34
46
14
9
5
Total Assets
218
199
143
141
121
112
73
56
46
43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
8
-25
20
21
-2
0
0
4
6
1
PBT
16
39
21
15
10
8
8
8
5
4
Adjustment
6
4
9
7
6
3
3
4
2
2
Changes in Working Capital
-4
-63
-8
2
-16
-9
-9
-6
0
-4
Cash after chg. in Working capital
17
-20
22
24
0
2
2
5
7
1
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-10
-5
-3
-3
-2
-2
-2
-2
-1
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-2
4
-11
-8
3
-26
-9
-2
-1
-3
Net Fixed Assets
13
-3
-3
-3
-2
-13
-1
-2
-1
Net Investments
-15
0
0
-2
0
-1
0
0
0
Others
0
7
-8
-3
5
-12
-8
0
-1
Cash from Financing Activity
3
21
-21
0
-5
29
9
-2
-4
2
Net Cash Inflow / Outflow
8
0
-12
14
-4
4
0
0
0
0
Opening Cash & Equivalents
3
3
15
2
5
1
2
2
2
2
Closing Cash & Equivalent
15
3
3
15
2
5
1
2
2
2

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
88
68
53
44
40
36
32
23
17
13
ROA
6%
17%
13%
10%
6%
7%
9%
14%
11%
10%
ROE
8%
26%
21%
17%
10%
10%
14%
31%
29%
31%
ROCE
10%
26%
20%
17%
13%
13%
18%
23%
16%
13%
Fixed Asset Turnover
6.62
7.53
7.67
5.83
3.38
4.45
5.24
5.42
4.90
4.46
Receivable days
140
117
75
78
119
97
100
97
91
89
Inventory Days
119
60
57
62
95
97
104
85
88
94
Payable days
12
14
16
25
37
32
35
28
29
30
Cash Conversion Cycle
248
163
115
115
177
162
169
153
150
154
Total Debt/Equity
0.24
0.30
0.32
0.52
0.48
0.55
0.08
0.75
1.01
1.71
Interest Cover
5
15
6
4
3
5
4
4
5
6

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.