Nifty
Sensex
:
:
11600.20
39090.03
326.00 (2.89%)
1075.41 (2.83%)

Chemicals

Rating :
38/99  (View)

BSE: 530961 | NSE: VIKASECO

4.10
0.10 (2.50%)
23-Sep-2019 | 3:46PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  4.00
  •  4.15
  •  4.00
  •  4.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  207392
  •  8.50
  •  17.90
  •  3.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 111.96
  • 9.04
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 244.46
  • 1.25%
  • 0.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.96%
  • 9.03%
  • 36.19%
  • FII
  • DII
  • Others
  • 0.6%
  • 0.00%
  • 21.22%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.27
  • 16.31
  • 5.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 41.63
  • 40.99
  • 3.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 56.72
  • 56.89
  • 3.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.86
  • 19.81
  • 16.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.60
  • 4.67
  • 4.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.91
  • 11.29
  • 10.35

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
249.99
252.14
164.75
119.76
62.50
Net Sales Growth
-
-0.85%
53.04%
37.57%
91.62%
 
Cost Of Goods Sold
-
219.88
227.41
138.09
95.44
49.28
Gross Profit
-
30.11
24.73
26.65
24.31
13.22
GP Margin
-
12.04%
9.81%
16.18%
20.30%
21.15%
Total Expenditure
-
236.68
241.59
152.75
108.61
58.09
Power & Fuel Cost
-
1.71
1.46
1.02
0.76
0.47
% Of Sales
-
0.68%
0.58%
0.62%
0.63%
0.75%
Employee Cost
-
3.76
2.92
2.46
1.94
1.16
% Of Sales
-
1.50%
1.16%
1.49%
1.62%
1.86%
Manufacturing Exp.
-
4.98
5.09
6.57
6.82
3.78
% Of Sales
-
1.99%
2.02%
3.99%
5.69%
6.05%
General & Admin Exp.
-
2.27
2.12
2.12
1.70
0.76
% Of Sales
-
0.91%
0.84%
1.29%
1.42%
1.22%
Selling & Distn. Exp.
-
1.97
1.84
1.54
1.92
0.67
% Of Sales
-
0.79%
0.73%
0.93%
1.60%
1.07%
Miscellaneous Exp.
-
2.11
0.74
0.95
0.03
1.96
% Of Sales
-
0.84%
0.29%
0.58%
0.03%
3.14%
EBITDA
-
13.31
10.55
12.00
11.15
4.41
EBITDA Margin
-
5.32%
4.18%
7.28%
9.31%
7.06%
Other Income
-
2.85
2.04
5.84
2.10
1.21
Interest
-
9.19
6.50
5.45
3.52
1.79
Depreciation
-
2.17
1.97
1.95
1.21
0.43
PBT
-
4.80
4.13
10.44
8.52
3.40
Tax
-
1.08
0.26
0.15
0.22
0.35
Tax Rate
-
22.50%
6.30%
1.45%
2.58%
10.29%
PAT
-
3.61
3.66
8.99
8.29
3.06
PAT before Minority Interest
-
3.72
3.86
10.21
8.29
3.06
Minority Interest
-
-0.11
-0.20
-1.22
0.00
0.00
PAT Margin
-
1.44%
1.45%
5.46%
6.92%
4.90%
PAT Growth
-
-1.37%
-59.29%
8.44%
170.92%
 
Unadjusted EPS
-
0.36
0.36
8.90
8.06
3.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
42.02
37.66
34.58
26.17
13.82
Share Capital
10.17
10.10
10.10
10.10
7.85
Total Reserves
30.99
27.56
24.48
16.07
5.96
Non-Current Liabilities
8.48
6.18
5.96
4.97
18.90
Secured Loans
6.56
2.46
2.42
3.94
16.92
Unsecured Loans
1.47
3.35
3.30
0.83
1.92
Long Term Provisions
0.14
0.07
0.00
0.00
0.00
Current Liabilities
103.48
90.71
57.52
54.06
11.07
Trade Payables
34.69
33.50
15.84
21.04
7.69
Other Current Liabilities
10.60
9.90
10.23
3.48
2.57
Short Term Borrowings
56.83
46.51
30.69
28.25
0.00
Short Term Provisions
1.37
0.80
0.76
1.29
0.81
Total Liabilities
154.12
134.94
98.06
85.20
43.79
Net Block
22.90
19.73
19.96
14.33
8.59
Gross Block
31.30
25.96
24.26
17.07
9.79
Accumulated Depreciation
8.40
6.23
4.30
2.74
1.19
Non Current Assets
24.14
20.74
21.29
18.53
8.61
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.03
0.00
0.01
0.06
0.02
Long Term Loans & Adv.
0.34
0.15
0.33
3.42
0.00
Other Non Current Assets
0.87
0.86
0.99
0.73
0.00
Current Assets
129.98
114.20
76.77
66.67
35.11
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
26.26
29.82
21.89
20.76
9.52
Sundry Debtors
79.45
68.76
40.16
30.81
18.65
Cash & Bank
0.50
0.53
0.99
0.30
0.32
Other Current Assets
23.76
0.55
0.05
0.46
6.62
Short Term Loans & Adv.
18.87
14.53
13.68
14.34
6.62
Net Current Assets
26.50
23.48
19.25
12.61
24.04
Total Assets
154.12
134.94
98.06
85.20
43.79

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
1.42
-8.04
11.79
-8.84
-5.07
PBT
4.80
4.13
10.38
8.52
3.40
Adjustment
11.92
7.98
7.19
4.67
-0.01
Changes in Working Capital
-14.26
-19.93
-5.59
-21.91
-8.62
Cash after chg. in Working capital
2.46
-7.82
11.98
-8.72
-5.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.04
-0.22
-0.18
-0.12
-0.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.80
-1.49
-8.52
-8.88
-5.32
Net Fixed Assets
-5.20
-1.50
-7.55
-5.58
Net Investments
2.18
-0.58
0.29
-4.78
Others
-1.78
0.59
-1.26
1.48
Cash from Financing Activity
3.35
9.07
-2.58
17.70
10.30
Net Cash Inflow / Outflow
-0.03
-0.45
0.69
-0.02
-0.09
Opening Cash & Equivalents
0.53
0.99
0.30
0.32
0.37
Closing Cash & Equivalent
0.50
0.53
0.99
0.30
0.28

Financial Ratios

Standalone /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
1.62
1.49
1.37
1.04
0.70
ROA
2.57%
3.32%
11.14%
12.86%
6.98%
ROE
9.44%
10.70%
33.61%
41.55%
22.22%
ROCE
13.95%
12.96%
23.85%
25.94%
15.95%
Fixed Asset Turnover
9.00
10.35
7.97
9.25
6.39
Receivable days
104.93
76.49
78.61
72.63
108.91
Inventory Days
39.70
36.31
47.25
44.48
55.60
Payable days
52.89
37.68
46.54
45.41
46.57
Cash Conversion Cycle
91.73
75.12
79.33
71.71
117.93
Total Debt/Equity
1.63
1.43
1.09
1.30
1.37
Interest Cover
1.52
1.63
2.90
3.42
2.90

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.