Nifty
Sensex
:
:
10724.40
35808.95
-21.65 (-0.20%)
-67.27 (-0.19%)

Air Conditioners

Rating :
65/99  (View)

BSE: 500575 | NSE: VOLTAS

522.00
7.05 (1.37%)
15-Feb-2019 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  511.00
  •  534.60
  •  511.00
  •  514.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3136801
  •  16374.10
  •  664.70
  •  472.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,297.00
  • 30.84
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,155.60
  • 0.77%
  • 4.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.30%
  • 3.04%
  • 15.23%
  • FII
  • DII
  • Others
  • 0.27%
  • 32.34%
  • 18.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.00
  • 3.99
  • 3.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.70
  • 19.66
  • 8.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.49
  • 18.26
  • 14.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.33
  • 28.05
  • 30.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.62
  • 4.41
  • 4.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.14
  • 19.30
  • 20.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
1,491.78
1,374.67
8.52%
1,421.36
1,036.71
37.10%
2,148.09
1,968.11
9.14%
2,048.38
2,058.26
-0.48%
Expenses
1,376.11
1,256.06
9.56%
1,312.82
949.75
38.23%
1,904.90
1,759.78
8.25%
1,795.22
1,837.09
-2.28%
EBITDA
115.67
118.61
-2.48%
108.54
86.96
24.82%
243.19
208.33
16.73%
253.16
221.17
14.46%
EBIDTM
7.75%
8.63%
7.64%
8.39%
11.32%
10.59%
12.36%
10.75%
Other Income
54.78
17.04
221.48%
46.08
49.93
-7.71%
28.21
58.95
-52.15%
43.79
39.35
11.28%
Interest
13.23
1.89
600.00%
6.39
2.15
197.21%
2.73
3.54
-22.88%
4.34
5.77
-24.78%
Depreciation
6.16
6.07
1.48%
5.95
6.09
-2.30%
5.94
6.12
-2.94%
6.07
5.62
8.01%
PBT
139.29
127.69
9.08%
142.28
128.65
10.59%
262.73
259.62
1.20%
285.15
249.29
14.38%
Tax
30.43
30.12
1.03%
33.07
34.26
-3.47%
76.17
72.66
4.83%
89.97
49.56
81.54%
PAT
108.86
97.57
11.57%
109.21
94.39
15.70%
186.56
186.96
-0.21%
195.18
199.73
-2.28%
PATM
7.30%
7.10%
7.68%
9.10%
8.68%
9.50%
9.53%
9.70%
EPS
2.45
3.01
-18.60%
3.13
2.86
9.44%
5.56
5.61
-0.89%
5.82
6.02
-3.32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
7,109.61
6,404.38
6,032.80
5,719.81
5,183.09
5,266.04
5,530.96
5,185.74
5,191.38
4,757.47
4,325.90
Net Sales Growth
10.44%
6.16%
5.47%
10.36%
-1.58%
-4.79%
6.66%
-0.11%
9.12%
9.98%
 
Cost Of Goods Sold
5,184.36
4,567.52
4,235.89
4,087.15
3,597.44
3,854.26
4,167.02
3,779.96
3,680.76
3,277.81
3,168.53
Gross Profit
1,925.25
1,836.86
1,796.91
1,632.66
1,585.64
1,411.79
1,363.94
1,405.78
1,510.61
1,479.65
1,157.37
GP Margin
27.08%
28.68%
29.79%
28.54%
30.59%
26.81%
24.66%
27.11%
29.10%
31.10%
26.75%
Total Expenditure
6,389.05
5,752.73
5,465.91
5,286.84
4,773.05
5,000.43
5,292.95
4,849.54
4,736.64
4,297.90
4,042.84
Power & Fuel Cost
-
10.39
14.51
7.46
5.78
6.66
5.30
4.53
4.33
3.58
3.79
% Of Sales
-
0.16%
0.24%
0.13%
0.11%
0.13%
0.10%
0.09%
0.08%
0.08%
0.09%
Employee Cost
-
586.73
618.43
635.14
589.92
594.69
632.53
599.52
556.26
542.58
463.78
% Of Sales
-
9.16%
10.25%
11.10%
11.38%
11.29%
11.44%
11.56%
10.72%
11.40%
10.72%
Manufacturing Exp.
-
13.71
15.55
15.71
13.89
12.89
12.43
13.37
14.18
13.92
15.15
% Of Sales
-
0.21%
0.26%
0.27%
0.27%
0.24%
0.22%
0.26%
0.27%
0.29%
0.35%
General & Admin Exp.
-
251.23
217.21
347.08
415.60
389.91
369.63
356.42
363.80
317.63
300.33
% Of Sales
-
3.92%
3.60%
6.07%
8.02%
7.40%
6.68%
6.87%
7.01%
6.68%
6.94%
Selling & Distn. Exp.
-
197.77
194.08
149.77
106.05
113.40
91.11
80.06
89.79
118.72
83.07
% Of Sales
-
3.09%
3.22%
2.62%
2.05%
2.15%
1.65%
1.54%
1.73%
2.50%
1.92%
Miscellaneous Exp.
-
125.38
170.24
44.55
44.36
28.63
14.92
15.68
27.51
23.65
83.07
% Of Sales
-
1.96%
2.82%
0.78%
0.86%
0.54%
0.27%
0.30%
0.53%
0.50%
0.19%
EBITDA
720.56
651.65
566.89
432.97
410.04
265.61
238.01
336.20
454.74
459.57
283.06
EBITDA Margin
10.14%
10.18%
9.40%
7.57%
7.91%
5.04%
4.30%
6.48%
8.76%
9.66%
6.54%
Other Income
172.86
185.12
212.02
136.71
108.72
100.18
90.13
98.50
66.44
78.46
96.25
Interest
26.69
11.92
16.04
15.80
23.26
22.55
32.55
31.42
16.54
9.84
12.75
Depreciation
24.12
24.35
24.45
26.35
28.04
24.84
27.84
33.68
20.78
21.41
20.96
PBT
829.45
800.50
738.42
527.53
467.46
318.40
267.75
369.59
483.86
506.77
345.59
Tax
229.64
227.01
200.41
169.57
127.62
94.13
72.76
57.12
172.46
147.23
117.18
Tax Rate
27.69%
28.34%
27.10%
30.47%
24.85%
27.69%
26.00%
26.07%
32.91%
27.69%
31.52%
PAT
599.81
568.60
536.68
380.87
387.67
245.81
207.78
162.10
357.24
380.99
251.65
PAT before Minority Interest
594.43
574.10
539.11
386.89
386.04
245.81
207.07
162.01
351.58
384.56
254.54
Minority Interest
-5.38
-5.50
-2.43
-6.02
1.63
0.00
0.71
0.09
5.66
-3.57
-2.89
PAT Margin
8.44%
8.88%
8.90%
6.66%
7.48%
4.67%
3.76%
3.13%
6.88%
8.01%
5.82%
PAT Growth
3.66%
5.95%
40.91%
-1.75%
57.71%
18.30%
28.18%
-54.62%
-6.23%
51.40%
 
Unadjusted EPS
16.96
17.30
15.64
11.70
11.62
7.42
6.28
4.90
10.80
11.51
7.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
3,905.21
3,306.62
2,811.08
2,102.07
1,819.32
1,625.62
1,477.84
1,361.72
1,085.17
789.75
Share Capital
33.08
33.08
33.08
33.07
33.07
33.07
33.07
33.07
33.07
33.07
Total Reserves
3,872.13
3,273.54
2,778.01
2,069.00
1,786.25
1,592.55
1,444.77
1,328.64
1,052.09
756.68
Non-Current Liabilities
83.69
71.85
51.01
97.90
101.58
101.63
89.68
82.20
14.93
159.04
Secured Loans
0.00
0.00
0.00
0.38
1.16
2.29
4.00
5.45
30.63
168.76
Unsecured Loans
0.00
0.00
0.00
4.32
4.22
3.73
3.63
3.86
4.54
12.68
Long Term Provisions
87.32
91.43
81.26
107.88
90.23
89.83
85.97
73.91
0.00
0.00
Current Liabilities
3,271.17
3,042.07
2,949.63
2,635.49
2,784.98
2,803.11
2,547.89
2,663.94
2,247.49
2,235.96
Trade Payables
2,176.41
1,994.57
1,748.78
1,541.45
1,626.74
1,719.10
1,472.99
1,449.91
1,188.73
1,252.75
Other Current Liabilities
757.40
652.04
722.32
730.90
711.97
647.66
666.02
844.27
794.25
721.53
Short Term Borrowings
142.29
170.94
270.74
116.98
257.52
255.22
215.81
127.41
0.00
0.00
Short Term Provisions
195.07
224.52
207.79
246.17
188.74
181.14
193.06
242.35
264.51
261.69
Total Liabilities
7,291.81
6,449.06
5,838.40
4,851.51
4,719.70
4,542.17
4,132.42
4,127.48
3,361.45
3,200.65
Net Block
252.44
254.23
276.07
268.83
288.41
299.84
289.39
310.46
283.25
282.30
Gross Block
542.34
532.66
556.20
534.72
539.07
539.35
508.84
498.48
465.36
466.16
Accumulated Depreciation
289.90
278.43
280.14
265.88
250.66
239.51
219.45
188.02
179.84
179.16
Non Current Assets
2,694.27
2,459.50
1,712.82
1,114.72
705.12
673.35
621.23
537.74
327.52
327.38
Capital Work in Progress
4.08
0.55
1.29
4.42
1.77
0.01
4.57
0.97
19.34
13.24
Non Current Investment
2,310.66
2,113.99
1,307.13
626.90
139.32
139.31
88.27
43.87
24.93
31.84
Long Term Loans & Adv.
102.02
77.70
72.57
127.94
220.22
180.04
186.96
132.47
0.00
0.00
Other Non Current Assets
25.07
13.03
55.77
86.62
55.39
54.16
52.04
49.97
0.00
0.00
Current Assets
4,597.54
3,989.56
4,125.59
3,736.79
4,014.57
3,868.82
3,511.18
3,589.73
3,033.94
2,873.28
Current Investments
487.64
199.54
667.65
466.98
592.71
268.04
223.34
224.72
209.02
124.41
Inventories
812.99
907.03
724.68
867.06
900.98
978.40
833.40
821.46
657.92
1,119.39
Sundry Debtors
1,570.28
1,454.11
1,367.22
1,338.60
1,335.17
1,361.78
1,166.80
1,065.35
1,005.97
952.09
Cash & Bank
283.69
331.43
185.48
251.63
281.80
349.83
271.05
488.98
468.91
457.05
Other Current Assets
1,442.94
845.71
1,065.00
698.62
903.91
910.77
1,016.59
989.22
692.12
220.34
Short Term Loans & Adv.
327.14
251.74
115.55
113.89
151.95
143.32
167.85
139.40
205.48
220.34
Net Current Assets
1,326.37
947.49
1,175.96
1,101.30
1,229.60
1,065.71
963.29
925.80
786.45
637.32
Total Assets
7,291.81
6,449.06
5,838.41
4,851.51
4,719.69
4,542.17
4,132.41
4,127.47
3,361.46
3,200.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
325.30
428.10
219.08
310.55
295.46
84.40
-267.16
-49.35
306.50
98.28
PBT
804.91
720.27
562.68
513.65
339.94
279.83
219.13
524.05
531.80
371.72
Adjustment
-183.10
-179.45
-100.58
-172.95
11.35
-98.31
-91.97
34.70
-29.46
14.44
Changes in Working Capital
-47.28
69.18
-79.31
73.72
32.75
-10.09
-274.46
-420.58
-34.78
-183.13
Cash after chg. in Working capital
574.53
610.00
382.79
414.42
384.04
171.43
-147.30
138.17
467.56
203.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-249.23
-181.90
-163.71
-103.87
-88.58
-87.03
-119.87
-187.52
-161.07
-104.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-199.19
-73.32
-314.88
-103.64
-284.71
65.23
135.40
-28.83
-76.44
64.90
Net Fixed Assets
-9.81
22.08
-35.85
4.23
-9.19
-24.51
-5.46
-14.51
-10.42
-21.81
Net Investments
-479.95
-425.30
-809.76
-332.59
-331.57
-92.44
-73.92
-53.51
-104.17
32.13
Others
290.57
329.90
530.73
224.72
56.05
182.18
214.78
39.19
38.15
54.58
Cash from Financing Activity
-181.39
-211.49
48.34
-236.03
-78.94
-60.15
-27.02
9.59
-217.65
-7.05
Net Cash Inflow / Outflow
-55.28
143.29
-47.46
-29.12
-68.20
89.48
-158.78
-68.59
12.40
156.13
Opening Cash & Equivalents
313.21
169.92
217.38
272.53
340.72
252.12
410.89
469.45
457.05
300.18
Closing Cash & Equivalent
257.93
313.21
169.92
243.41
272.53
340.72
252.12
410.89
469.45
457.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
118.05
99.96
84.99
63.56
55.01
49.15
44.68
41.17
32.81
23.88
ROA
8.36%
8.77%
7.24%
8.07%
5.31%
4.77%
3.92%
9.39%
11.72%
9.58%
ROE
15.92%
17.62%
15.75%
19.69%
14.27%
13.34%
11.41%
28.74%
41.02%
37.24%
ROCE
21.61%
23.04%
21.57%
24.93%
18.25%
17.40%
15.65%
41.26%
51.79%
47.40%
Fixed Asset Turnover
11.96
11.20
10.54
9.69
9.83
10.65
10.36
10.84
10.27
11.18
Receivable days
85.87
84.48
85.93
93.75
92.82
82.65
78.05
72.33
74.73
63.52
Inventory Days
48.83
48.86
50.55
61.99
64.68
59.22
57.87
51.66
67.83
73.40
Payable days
143.56
128.89
119.80
127.76
133.01
111.57
108.95
99.83
108.64
84.40
Cash Conversion Cycle
-8.85
4.45
16.68
27.99
24.49
30.30
26.97
24.17
33.92
52.52
Total Debt/Equity
0.04
0.05
0.10
0.06
0.15
0.16
0.15
0.10
0.03
0.23
Interest Cover
68.21
47.10
36.22
23.09
16.08
9.60
7.97
32.69
55.02
30.15

News Update


  • Voltas to invest Rs 500 crore to setup manufacturing facility in South India
    11th Feb 2019, 09:07 AM

    The company plans to invest over Rs 500 crore while putting together an OEM base for home appliances

    Read More
  • Voltas launches new Brand Shop in Jamshedpur
    5th Feb 2019, 12:44 PM

    The new brand shop will enhance Voltas' brand experience and visibility

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.