Nifty
Sensex
:
:
11456.90
38164.61
-64.15 (-0.56%)
-222.14 (-0.58%)

Abrasives

Rating :
70/99  (View)

BSE: 505412 | NSE: WENDT

3005.45
22.45 (0.75%)
22-Mar-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2985.00
  •  3019.00
  •  2965.00
  •  2983.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  46
  •  1.38
  •  4050.00
  •  2340.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 592.00
  • 29.15
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 579.84
  • 0.51%
  • 4.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 79.74%
  • 0.77%
  • 18.67%
  • FII
  • DII
  • Others
  • 0.12%
  • 0.00%
  • 0.70%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.11
  • 5.91
  • 2.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.87
  • 5.43
  • 3.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.49
  • 2.39
  • 6.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.84
  • 34.25
  • 37.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.81
  • 3.94
  • 4.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.84
  • 16.39
  • 17.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
43.61
36.19
20.50%
41.61
36.93
12.67%
42.38
35.44
19.58%
40.38
40.73
-0.86%
Expenses
34.51
29.44
17.22%
33.51
31.13
7.65%
32.63
30.69
6.32%
31.56
35.14
-10.19%
EBITDA
9.10
6.75
34.81%
8.10
5.80
39.66%
9.75
4.75
105.26%
8.82
5.59
57.78%
EBIDTM
20.87%
18.65%
19.47%
15.71%
23.01%
13.40%
21.84%
13.72%
Other Income
0.65
0.27
140.74%
0.81
0.56
44.64%
0.30
0.61
-50.82%
1.11
0.55
101.82%
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
-100.00%
0.15
0.00
0.00
Depreciation
2.58
2.57
0.39%
2.57
2.56
0.39%
2.62
2.59
1.16%
2.71
2.58
5.04%
PBT
7.17
4.45
61.12%
6.34
3.80
66.84%
7.43
2.72
173.16%
7.07
3.56
98.60%
Tax
1.73
1.15
50.43%
1.74
1.15
51.30%
2.06
0.44
368.18%
2.17
0.96
126.04%
PAT
5.44
3.30
64.85%
4.60
2.65
73.58%
5.37
2.28
135.53%
4.90
2.60
88.46%
PATM
12.47%
9.12%
11.05%
7.18%
12.67%
6.43%
12.13%
6.38%
EPS
27.20
16.50
64.85%
23.00
13.25
73.58%
26.85
11.40
135.53%
24.50
13.00
88.46%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
167.98
146.68
146.14
134.80
124.05
110.09
101.17
111.06
91.69
61.54
56.00
Net Sales Growth
12.52%
0.37%
8.41%
8.67%
12.68%
8.82%
-8.91%
21.13%
48.99%
9.89%
 
Cost Of Goods Sold
54.76
50.70
52.75
48.97
44.57
41.37
35.95
35.93
28.36
17.74
18.29
Gross Profit
113.22
95.99
93.39
85.83
79.49
68.71
65.21
75.13
63.33
43.80
37.71
GP Margin
67.40%
65.44%
63.90%
63.67%
64.08%
62.41%
64.46%
67.65%
69.07%
71.17%
67.34%
Total Expenditure
132.21
119.95
120.63
112.21
100.41
89.57
79.06
80.62
63.86
45.02
42.24
Power & Fuel Cost
-
3.09
3.22
2.94
2.92
2.69
2.78
2.20
1.72
1.36
1.31
% Of Sales
-
2.11%
2.20%
2.18%
2.35%
2.44%
2.75%
1.98%
1.88%
2.21%
2.34%
Employee Cost
-
27.66
25.24
22.34
19.89
19.40
15.87
16.02
11.14
10.79
9.17
% Of Sales
-
18.86%
17.27%
16.57%
16.03%
17.62%
15.69%
14.42%
12.15%
17.53%
16.38%
Manufacturing Exp.
-
16.31
18.04
15.95
15.01
12.61
11.99
14.42
13.90
9.14
8.11
% Of Sales
-
11.12%
12.34%
11.83%
12.10%
11.45%
11.85%
12.98%
15.16%
14.85%
14.48%
General & Admin Exp.
-
10.57
10.26
11.56
9.19
8.04
6.96
6.45
4.92
3.01
2.60
% Of Sales
-
7.21%
7.02%
8.58%
7.41%
7.30%
6.88%
5.81%
5.37%
4.89%
4.64%
Selling & Distn. Exp.
-
7.22
6.04
5.71
5.27
2.85
3.06
3.38
2.33
1.33
1.11
% Of Sales
-
4.92%
4.13%
4.24%
4.25%
2.59%
3.02%
3.04%
2.54%
2.16%
1.98%
Miscellaneous Exp.
-
4.40
5.08
4.74
3.58
2.61
2.44
2.22
1.50
1.65
1.11
% Of Sales
-
3.00%
3.48%
3.52%
2.89%
2.37%
2.41%
2.00%
1.64%
2.68%
2.96%
EBITDA
35.77
26.73
25.51
22.59
23.64
20.52
22.11
30.44
27.83
16.52
13.76
EBITDA Margin
21.29%
18.22%
17.46%
16.76%
19.06%
18.64%
21.85%
27.41%
30.35%
26.84%
24.57%
Other Income
2.87
2.63
1.79
2.47
1.96
1.90
1.80
2.50
1.58
2.00
2.77
Interest
0.15
0.90
0.74
0.56
0.45
0.48
0.43
0.46
0.33
0.24
0.22
Depreciation
10.48
10.43
9.99
8.70
8.30
5.18
4.74
3.99
3.57
3.08
2.50
PBT
28.01
18.04
16.57
15.80
16.86
16.75
18.74
28.49
25.51
15.20
13.81
Tax
7.70
4.92
4.52
5.02
3.32
5.08
5.88
9.03
8.67
5.22
4.50
Tax Rate
27.49%
27.27%
27.28%
31.77%
19.69%
30.33%
31.38%
31.70%
33.99%
34.34%
32.59%
PAT
20.31
13.12
12.05
10.78
13.54
11.66
12.86
19.46
16.84
9.98
9.31
PAT before Minority Interest
20.31
13.12
12.05
10.78
13.54
11.66
12.86
19.46
16.84
9.98
9.31
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.09%
8.94%
8.25%
8.00%
10.91%
10.59%
12.71%
17.52%
18.37%
16.22%
16.62%
PAT Growth
87.53%
8.88%
11.78%
-20.38%
16.12%
-9.33%
-33.92%
15.56%
68.74%
7.20%
 
Unadjusted EPS
101.55
65.62
60.26
53.88
67.70
58.30
64.30
97.29
84.18
49.91
46.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
121.62
112.32
106.99
99.59
92.15
86.42
75.69
61.05
49.81
46.28
Share Capital
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
Total Reserves
119.62
110.32
104.99
97.59
90.15
84.42
73.69
59.05
47.81
44.28
Non-Current Liabilities
4.89
7.57
6.85
8.52
7.30
5.35
4.36
3.82
2.33
2.67
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.31
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.08
Long Term Provisions
0.91
1.91
0.93
2.78
2.02
0.99
0.91
1.15
0.00
0.00
Current Liabilities
33.42
25.13
29.72
26.89
27.75
25.22
28.75
26.86
20.46
43.40
Trade Payables
19.34
14.06
20.72
17.63
18.87
15.33
18.59
12.97
11.26
8.47
Other Current Liabilities
9.94
8.38
5.85
4.71
5.02
5.78
3.07
4.63
1.45
1.51
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.24
0.00
0.67
0.00
0.00
Short Term Provisions
4.14
2.69
3.15
4.55
3.86
3.87
7.09
8.59
7.75
33.42
Total Liabilities
159.93
145.02
143.56
135.00
127.20
116.99
108.80
91.73
72.60
92.35
Net Block
56.84
61.21
57.74
56.65
54.97
50.39
41.65
34.01
31.33
24.73
Gross Block
125.83
120.34
109.04
100.46
89.05
79.73
66.64
55.18
49.27
40.07
Accumulated Depreciation
68.99
59.12
51.31
43.81
34.08
29.34
25.00
21.18
17.94
15.34
Non Current Assets
62.32
66.60
67.98
63.91
59.79
55.05
49.51
38.03
33.05
38.92
Capital Work in Progress
2.00
1.94
5.50
2.49
2.73
2.61
5.01
1.81
1.72
5.17
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.03
Long Term Loans & Adv.
3.48
3.44
4.74
4.77
2.09
2.04
2.85
2.21
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
97.62
78.42
75.57
71.08
67.40
61.95
59.30
53.70
39.55
53.43
Current Investments
22.45
14.67
13.88
20.77
18.73
15.47
12.06
19.19
13.64
0.88
Inventories
21.30
20.88
20.43
18.75
17.63
14.80
14.64
10.95
8.03
5.64
Sundry Debtors
36.61
30.69
31.42
23.16
21.68
20.29
20.38
15.83
12.19
12.46
Cash & Bank
12.16
7.16
4.75
4.36
6.02
8.22
9.05
5.75
2.73
2.58
Other Current Assets
5.09
3.10
3.04
2.78
3.35
3.17
3.17
1.99
2.97
31.87
Short Term Loans & Adv.
1.54
1.91
2.06
1.26
1.16
0.81
0.99
1.44
2.97
31.87
Net Current Assets
64.19
53.28
45.85
44.19
39.65
36.73
30.55
26.83
19.09
10.03
Total Assets
159.94
145.02
143.55
134.99
127.19
117.00
108.81
91.73
72.60
92.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
23.50
18.37
11.18
16.68
16.61
15.45
16.46
19.69
12.84
11.79
PBT
18.04
16.57
15.80
16.86
16.75
18.74
28.49
25.51
15.20
13.81
Adjustment
9.71
9.34
7.63
7.64
4.53
4.36
2.86
3.40
2.24
0.28
Changes in Working Capital
0.66
-3.62
-7.28
-5.01
-0.23
-2.61
-4.60
-1.65
0.68
1.82
Cash after chg. in Working capital
28.41
22.29
16.15
19.49
21.05
20.49
26.75
27.26
18.12
15.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.92
-3.91
-4.96
-2.81
-4.44
-5.03
-10.29
-7.56
-5.27
-4.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-15.03
-12.59
-4.64
-13.55
-12.73
-12.05
-7.55
-11.57
-8.79
-4.77
Net Fixed Assets
-4.65
-7.69
-11.82
-10.74
-8.96
-10.57
-14.00
-5.70
-5.54
-7.25
Net Investments
-7.28
-1.41
5.06
-1.64
-2.07
-1.26
8.88
-5.86
-4.72
2.54
Others
-3.10
-3.49
2.12
-1.17
-1.70
-0.22
-2.43
-0.01
1.47
-0.06
Cash from Financing Activity
-6.07
-6.14
-6.01
-5.96
-6.09
-5.60
-6.64
-5.26
-3.45
-6.96
Net Cash Inflow / Outflow
2.39
-0.35
0.54
-2.83
-2.21
-2.20
2.27
2.86
0.61
0.07
Opening Cash & Equivalents
3.61
3.98
3.96
5.63
7.96
8.80
5.53
2.54
2.58
1.65
Closing Cash & Equivalent
7.84
3.61
3.98
3.96
5.63
7.96
8.80
5.53
2.73
2.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
608.12
561.58
534.93
497.93
460.73
432.11
378.46
305.23
249.05
231.41
ROA
8.61%
8.35%
7.74%
10.33%
9.55%
11.39%
19.41%
20.49%
12.10%
10.61%
ROE
11.22%
10.99%
10.43%
14.12%
13.06%
15.86%
28.46%
30.37%
20.77%
21.34%
ROCE
16.19%
15.79%
15.83%
18.05%
19.27%
23.61%
42.13%
46.34%
32.01%
31.92%
Fixed Asset Turnover
1.21
1.37
1.38
1.40
1.40
1.49
1.95
1.88
1.46
1.62
Receivable days
82.47
71.99
68.98
61.70
64.90
67.95
55.57
51.97
69.01
75.30
Inventory Days
51.68
47.88
49.52
50.07
50.14
49.19
39.27
35.19
38.27
32.44
Payable days
52.89
55.09
66.41
68.89
73.34
82.82
74.54
72.26
81.88
66.52
Cash Conversion Cycle
81.27
64.78
52.09
42.88
41.69
34.33
20.30
14.90
25.40
41.23
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.01
Interest Cover
21.03
23.39
29.31
38.86
35.58
44.64
63.52
77.86
63.78
63.35

News Update


  • Wendt India - Quarterly Results
    23rd Jan 2019, 15:30 PM

    Read More
  • Fire accident occurs at Wendt’s electroplating manufacturing facility in Tamil Nadu
    15th Jan 2019, 10:41 AM

    There is likely to be no significant impact on its operations considering that the company has an alternate facility to ensure there is no major disruption

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.