Nifty
Sensex
:
:
11182.90
38040.57
-17.25 (-0.15%)
82.75 (0.22%)

Abrasives

Rating :
50/99  (View)

BSE: 505412 | NSE: WENDT

2490.00
15.80 (0.64%)
07-Aug-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2438.05
  •  2490.00
  •  2420.00
  •  2474.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  104
  •  2.59
  •  3324.90
  •  1611.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 498.39
  • 72.76
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 476.54
  • 1.00%
  • 3.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 79.74%
  • 1.44%
  • 17.77%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.05%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.56
  • 1.22
  • -0.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.69
  • -3.30
  • -6.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.05
  • -1.43
  • -8.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.93
  • 36.69
  • 40.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.69
  • 4.04
  • 4.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.22
  • 17.38
  • 18.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
22
40
-44%
26
37
-29%
34
44
-22%
43
42
3%
Expenses
21
33
-36%
25
34
-25%
30
35
-14%
37
34
9%
EBITDA
1
7
-82%
1
3
-71%
4
9
-55%
6
8
-21%
EBIDTM
5%
17%
14%
8%
12%
21%
15%
19%
Other Income
2
1
104%
1
1
29%
1
1
60%
2
1
168%
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
2
3
-10%
2
3
-11%
2
3
-15%
3
3
-1%
PBT
1
5
-89%
-1
1
-
3
7
-58%
6
6
-5%
Tax
0
2
-90%
0
1
-82%
1
2
-55%
1
2
-43%
PAT
0
4
-89%
-1
0
-
2
5
-60%
5
5
9%
PATM
2%
9%
7%
0%
6%
12%
12%
11%
EPS
2.05
17.95
-89%
-3.85
0.05
-
11.00
27.20
-60%
25.05
23.00
9%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
126
143
165
147
146
135
124
110
101
111
92
Net Sales Growth
-22%
-13%
12%
0%
8%
9%
13%
9%
-9%
21%
 
Cost Of Goods Sold
4,681
49
55
51
53
49
45
41
36
36
28
Gross Profit
-4,555
94
110
96
93
86
79
69
65
75
63
GP Margin
-3,622%
66%
67%
65%
64%
64%
64%
62%
64%
68%
69%
Total Expenditure
113
124
135
120
121
112
100
90
79
81
64
Power & Fuel Cost
-
3
3
3
3
3
3
3
3
2
2
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
3%
2%
2%
Employee Cost
-
33
31
28
25
22
20
19
16
16
11
% Of Sales
-
23%
19%
19%
17%
17%
16%
18%
16%
14%
12%
Manufacturing Exp.
-
19
21
16
18
16
15
13
12
14
14
% Of Sales
-
13%
13%
11%
12%
12%
12%
11%
12%
13%
15%
General & Admin Exp.
-
9
11
11
10
12
9
8
7
6
5
% Of Sales
-
6%
7%
7%
7%
9%
7%
7%
7%
6%
5%
Selling & Distn. Exp.
-
7
8
7
6
6
5
3
3
3
2
% Of Sales
-
5%
5%
5%
4%
4%
4%
3%
3%
3%
3%
Miscellaneous Exp.
-
4
6
4
5
5
4
3
2
2
2
% Of Sales
-
3%
3%
3%
3%
4%
3%
2%
2%
2%
2%
EBITDA
13
19
30
27
26
23
24
21
22
30
28
EBITDA Margin
10%
13%
18%
18%
17%
17%
19%
19%
22%
27%
30%
Other Income
6
5
3
3
2
2
2
2
2
2
2
Interest
0
1
0
1
1
1
0
0
0
0
0
Depreciation
9
9
10
10
10
9
8
5
5
4
4
PBT
9
14
22
18
17
16
17
17
19
28
26
Tax
2
4
7
5
5
5
3
5
6
9
9
Tax Rate
24%
26%
30%
27%
27%
32%
20%
30%
31%
32%
34%
PAT
7
10
15
13
12
11
14
12
13
19
17
PAT before Minority Interest
7
10
15
13
12
11
14
12
13
19
17
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
5%
7%
9%
9%
8%
8%
11%
11%
13%
18%
18%
PAT Growth
-50%
-35%
17%
9%
12%
-20%
16%
-9%
-34%
16%
 
EPS
34.25
50.15
77.05
65.60
60.25
53.90
67.70
58.30
64.30
97.30
84.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
138
130
122
112
107
100
92
86
76
61
Share Capital
2
2
2
2
2
2
2
2
2
2
Total Reserves
136
128
120
110
105
98
90
84
74
59
Non-Current Liabilities
2
3
4
8
7
9
7
5
4
4
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
2
1
3
2
1
1
1
Current Liabilities
43
47
34
25
30
27
28
25
29
27
Trade Payables
22
24
19
14
21
18
19
15
19
13
Other Current Liabilities
16
18
10
8
6
5
5
6
3
5
Short Term Borrowings
0
0
0
0
0
0
0
0
0
1
Short Term Provisions
5
4
5
3
3
5
4
4
7
9
Total Liabilities
183
180
160
145
144
135
127
117
109
92
Net Block
54
55
57
61
58
57
55
50
42
34
Gross Block
140
133
126
120
109
100
89
80
67
55
Accumulated Depreciation
86
77
69
59
51
44
34
29
25
21
Non Current Assets
64
63
62
67
68
64
60
55
50
38
Capital Work in Progress
4
5
2
2
6
2
3
3
5
2
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
6
3
3
3
5
5
2
2
3
2
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
118
117
98
78
76
71
67
62
59
54
Current Investments
36
36
22
15
14
21
19
15
12
19
Inventories
28
25
21
21
20
19
18
15
15
11
Sundry Debtors
26
30
37
31
31
23
22
20
20
16
Cash & Bank
22
18
12
7
5
4
6
8
9
6
Other Current Assets
7
6
4
3
5
4
3
3
3
2
Short Term Loans & Adv.
2
2
1
2
2
1
1
1
1
1
Net Current Assets
75
70
63
53
46
44
40
37
31
27
Total Assets
183
180
160
145
144
135
127
117
109
92

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
16
33
24
18
11
17
17
15
16
20
PBT
14
22
18
17
16
17
17
19
28
26
Adjustment
7
9
10
9
8
8
5
4
3
3
Changes in Working Capital
0
11
1
-4
-7
-5
0
-3
-5
-2
Cash after chg. in Working capital
21
42
28
22
16
19
21
20
27
27
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-5
-10
-5
-4
-5
-3
-4
-5
-10
-8
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-12
-24
-15
-13
-5
-14
-13
-12
-8
-12
Net Fixed Assets
-7
-9
-5
-8
-12
-11
-9
-11
-14
-6
Net Investments
1
-14
-7
-1
5
-2
-2
-1
9
-6
Others
-5
-1
-3
-3
2
-1
-2
0
-2
0
Cash from Financing Activity
-3
-7
-6
-6
-6
-6
-6
-6
-7
-5
Net Cash Inflow / Outflow
1
2
2
0
1
-3
-2
-2
2
3
Opening Cash & Equivalents
11
8
4
4
4
6
8
9
6
3
Closing Cash & Equivalent
14
11
8
4
4
4
6
8
9
6

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
688
651
608
562
535
498
461
432
378
305
ROA
6%
9%
9%
8%
8%
10%
10%
11%
19%
20%
ROE
7%
12%
11%
11%
10%
14%
13%
16%
28%
30%
ROCE
11%
18%
16%
16%
16%
18%
19%
24%
42%
46%
Fixed Asset Turnover
1.05
1.27
1.21
1.37
1.38
1.40
1.40
1.49
1.95
1.88
Receivable days
72
74
82
72
69
62
65
68
56
52
Inventory Days
67
51
52
48
50
50
50
49
39
35
Payable days
68
62
53
55
66
69
73
83
75
72
Cash Conversion Cycle
70
63
81
65
52
43
42
34
20
15
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Interest Cover
16
53
21
23
29
39
36
45
64
78

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.