Nifty
Sensex
:
:
10607.35
36033.06
-195.35 (-1.81%)
-660.63 (-1.80%)

Consumer Durables - Domestic Appliances

Rating :
81/99  (View)

BSE: 500238 | NSE: WHIRLPOOL

2175.00
-17.45 (-0.80%)
14-Jul-2020 | 3:48PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2185.00
  •  2202.95
  •  2146.35
  •  2192.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41536
  •  903.41
  •  2555.00
  •  1343.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27,790.64
  • 56.69
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 26,729.64
  • 0.23%
  • 10.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 1.68%
  • 8.06%
  • FII
  • DII
  • Others
  • 3.78%
  • 9.05%
  • 2.43%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.32
  • 10.38
  • 11.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.77
  • 14.15
  • 5.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.87
  • 14.10
  • 9.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 43.11
  • 47.51
  • 52.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.28
  • 10.28
  • 10.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.18
  • 25.30
  • 27.81

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
1,354
0
0
1,271
1,212
5%
1,393
1,182
18%
1,974
0
0
Expenses
1,217
0
0
1,182
1,114
6%
1,252
1,074
17%
1,672
0
0
EBITDA
137
0
0
90
98
-8%
142
108
32%
302
0
0
EBIDTM
10%
0%
7%
8%
10%
9%
15%
0%
Other Income
26
0
0
39
27
47%
39
40
-3%
27
0
0
Interest
8
0
0
3
5
-42%
4
0
1565%
4
0
0
Depreciation
36
0
0
29
25
16%
34
27
25%
31
0
0
PBT
119
0
0
97
94
3%
142
120
18%
295
0
0
Tax
32
0
0
23
33
-30%
18
42
-58%
104
0
0
PAT
87
0
0
73
61
21%
125
79
59%
191
0
0
PATM
6%
0%
6%
5%
9%
7%
10%
0%
EPS
6.89
0.00
0
5.77
4.78
21%
9.84
6.19
59%
15.04
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Net Sales
-
5,398
4,832
Net Sales Growth
-
12%
 
Cost Of Goods Sold
-
3,375
2,978
Gross Profit
-
2,023
1,854
GP Margin
-
37%
38%
Total Expenditure
-
4,755
4,272
Power & Fuel Cost
-
37
31
% Of Sales
-
1%
1%
Employee Cost
-
493
455
% Of Sales
-
9%
9%
Manufacturing Exp.
-
249
231
% Of Sales
-
5%
5%
General & Admin Exp.
-
132
139
% Of Sales
-
2%
3%
Selling & Distn. Exp.
-
396
367
% Of Sales
-
7%
8%
Miscellaneous Exp.
-
74
71
% Of Sales
-
1%
1%
EBITDA
-
642
560
EBITDA Margin
-
12%
12%
Other Income
-
105
87
Interest
-
9
4
Depreciation
-
111
102
PBT
-
626
541
Tax
-
219
190
Tax Rate
-
35%
35%
PAT
-
407
351
PAT before Minority Interest
-
407
351
Minority Interest
-
0
0
PAT Margin
-
8%
7%
PAT Growth
-
16%
 
EPS
-
32.08
27.63

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Shareholder's Funds
2,145
1,796
Share Capital
127
127
Total Reserves
1,974
1,630
Non-Current Liabilities
164
136
Secured Loans
0
0
Unsecured Loans
0
0
Long Term Provisions
186
151
Current Liabilities
1,367
1,266
Trade Payables
1,236
1,153
Other Current Liabilities
98
83
Short Term Borrowings
0
0
Short Term Provisions
34
29
Total Liabilities
3,677
3,198
Net Block
508
446
Gross Block
874
711
Accumulated Depreciation
366
266
Non Current Assets
1,214
1,050
Capital Work in Progress
43
33
Non Current Investment
521
456
Long Term Loans & Adv.
129
97
Other Non Current Assets
12
17
Current Assets
2,464
2,148
Current Investments
138
0
Inventories
889
810
Sundry Debtors
256
240
Cash & Bank
1,061
982
Other Current Assets
120
20
Short Term Loans & Adv.
106
96
Net Current Assets
1,096
883
Total Assets
3,677
3,198

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Cash From Operating Activity
402
384
PBT
626
541
Adjustment
15
46
Changes in Working Capital
-3
1
Cash after chg. in Working capital
638
588
Interest Paid
0
0
Tax Paid
-236
-204
Other Direct Exp. Paid
0
0
Extra & Other Items
0
0
Cash From Investing Activity
-262
-415
Net Fixed Assets
-173
Net Investments
-200
Others
111
Cash from Financing Activity
-62
-46
Net Cash Inflow / Outflow
79
-77
Opening Cash & Equivalents
975
1,052
Closing Cash & Equivalent
1,054
975

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Book Value (Rs.)
166
138
ROA
12%
11%
ROE
21%
20%
ROCE
32%
30%
Fixed Asset Turnover
8.31
8.54
Receivable days
14
14
Inventory Days
47
49
Payable days
92
103
Cash Conversion Cycle
-31
-40
Total Debt/Equity
0.00
0.00
Interest Cover
70
124

News Update


  • NAA finds Whirlpool guilty for denying GST rate cut benefit worth Rs 4.07 lakh
    24th Jun 2020, 14:24 PM

    DGAP investigated a complaint filed alleging profiteering on supply of 'Refrigerator Whirlpool FP313D Protton Roy Mirror'

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.