Nifty
Sensex
:
:
10829.35
36701.16
88.00 (0.82%)
228.23 (0.63%)

Paper & Paper Products

Rating :
51/99  (View)

BSE: Not Listed | NSE: WORTH

50.00
0.00 (0%)
23-Aug-2019 | 3:28PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.00
  •  0.00
  •  0.00
  •  50.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  0
  •  0.00
  •  82.00
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 78.75
  • 5.73
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 72.03
  • 30.00%
  • 1.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.71%
  • 2.21%
  • 21.95%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.13%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
-
168.21
157.51
137.57
Net Sales Growth
-
6.79%
14.49%
 
Cost Of Goods Sold
-
115.95
107.62
93.07
Gross Profit
-
52.26
49.89
44.50
GP Margin
-
31.07%
31.67%
32.35%
Total Expenditure
-
146.61
135.51
122.10
Power & Fuel Cost
-
3.86
3.29
2.87
% Of Sales
-
2.29%
2.09%
2.09%
Employee Cost
-
9.72
9.06
8.24
% Of Sales
-
5.78%
5.75%
5.99%
Manufacturing Exp.
-
3.70
2.21
3.31
% Of Sales
-
2.20%
1.40%
2.41%
General & Admin Exp.
-
3.83
3.82
6.48
% Of Sales
-
2.28%
2.43%
4.71%
Selling & Distn. Exp.
-
8.95
9.04
7.51
% Of Sales
-
5.32%
5.74%
5.46%
Miscellaneous Exp.
-
0.60
0.48
0.62
% Of Sales
-
0.36%
0.30%
0.45%
EBITDA
-
21.60
22.00
15.47
EBITDA Margin
-
12.84%
13.97%
11.25%
Other Income
-
0.76
3.16
6.23
Interest
-
0.98
1.99
2.83
Depreciation
-
4.10
3.98
3.77
PBT
-
17.29
19.19
15.10
Tax
-
4.22
11.79
4.40
Tax Rate
-
24.41%
61.44%
29.14%
PAT
-
13.07
7.40
10.70
PAT before Minority Interest
-
13.07
7.40
10.70
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
7.77%
4.70%
7.78%
PAT Growth
-
76.62%
-30.84%
 
Unadjusted EPS
-
8.30
5.40
9.31

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
78.65
65.87
41.77
Share Capital
15.75
15.75
11.50
Total Reserves
62.90
50.12
30.27
Non-Current Liabilities
10.94
15.91
16.52
Secured Loans
1.37
6.81
13.62
Unsecured Loans
3.96
3.01
2.73
Long Term Provisions
0.20
0.19
0.16
Current Liabilities
17.10
21.83
23.67
Trade Payables
11.03
10.37
11.63
Other Current Liabilities
0.91
2.14
3.09
Short Term Borrowings
0.82
3.55
4.55
Short Term Provisions
4.34
5.78
4.40
Total Liabilities
106.69
103.61
81.96
Net Block
50.32
52.44
49.32
Gross Block
71.07
69.13
62.02
Accumulated Depreciation
20.75
16.68
12.70
Non Current Assets
54.22
53.02
51.09
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
3.90
0.58
1.77
Other Non Current Assets
0.00
0.00
0.00
Current Assets
52.47
50.60
30.74
Current Investments
0.00
0.00
0.00
Inventories
13.58
13.28
9.78
Sundry Debtors
20.54
16.82
15.06
Cash & Bank
11.78
12.43
0.17
Other Current Assets
6.57
0.14
0.00
Short Term Loans & Adv.
6.57
7.93
5.73
Net Current Assets
35.37
28.76
7.07
Total Assets
106.69
103.62
81.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
9.63
7.94
9.61
PBT
17.29
19.19
15.10
Adjustment
4.30
4.03
4.38
Changes in Working Capital
-7.25
-9.41
-5.47
Cash after chg. in Working capital
14.34
13.82
14.01
Interest Paid
0.00
0.00
0.00
Tax Paid
-4.71
-5.88
-4.40
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-4.56
-7.00
-5.67
Net Fixed Assets
-1.59
-6.01
Net Investments
-1.65
-0.07
Others
-1.32
-0.92
Cash from Financing Activity
-5.72
11.33
-4.89
Net Cash Inflow / Outflow
-0.66
12.27
-0.95
Opening Cash & Equivalents
12.43
0.17
1.12
Closing Cash & Equivalent
11.78
12.43
0.17

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
49.93
41.82
36.21
ROA
12.43%
7.98%
13.06%
ROE
18.08%
13.77%
25.70%
ROCE
21.92%
28.95%
27.52%
Fixed Asset Turnover
2.40
2.44
2.34
Receivable days
40.53
36.39
37.93
Inventory Days
29.14
26.32
24.63
Payable days
26.61
29.58
35.62
Cash Conversion Cycle
43.06
33.13
26.94
Total Debt/Equity
0.09
0.23
0.56
Interest Cover
18.59
10.65
6.34

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.