Nifty
Sensex
:
:
10607.35
36033.06
-195.35 (-1.81%)
-660.63 (-1.80%)

Electronics - Components

Rating :
N/A  (View)

BSE: 532788 | NSE: XLENERGY

  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 0.84
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 791.27
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 22.23%
  • 10.84%
  • 64.04%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.89%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -314.09
  • -548.94
  • -783.20

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Dec 09
Jun 08
Net Sales
-
1
3
8
8
11
32
176
435
654
Net Sales Growth
-
-49%
-63%
-2%
-29%
-65%
-82%
-59%
-34%
 
Cost Of Goods Sold
-
1
0
1
2
6
26
243
406
544
Gross Profit
-
0
3
6
6
5
6
-67
29
110
GP Margin
-
24%
94%
82%
74%
44%
18%
-38%
7%
17%
Total Expenditure
-
3
3
5
6
15
40
280
485
582
Power & Fuel Cost
-
0
0
0
0
0
1
1
0
0
% Of Sales
-
10%
9%
3%
1%
3%
2%
0%
0%
0%
Employee Cost
-
0
0
0
0
3
7
9
11
7
% Of Sales
-
13%
6%
2%
5%
29%
21%
5%
3%
1%
Manufacturing Exp.
-
0
0
0
0
0
0
1
7
5
% Of Sales
-
13%
5%
5%
3%
0%
1%
1%
2%
1%
General & Admin Exp.
-
1
2
3
2
4
6
16
25
11
% Of Sales
-
64%
57%
33%
25%
39%
18%
9%
6%
2%
Selling & Distn. Exp.
-
0
0
0
0
0
1
9
8
14
% Of Sales
-
0%
0%
2%
1%
2%
3%
5%
2%
2%
Miscellaneous Exp.
-
1
0
0
1
0
0
1
28
1
% Of Sales
-
40%
16%
6%
7%
4%
2%
0%
7%
0%
EBITDA
-
-2
0
2
2
-4
-9
-104
-51
72
EBITDA Margin
-
-117%
1%
31%
30%
-34%
-28%
-59%
-12%
11%
Other Income
-
0
0
0
0
0
0
1
2
3
Interest
-
0
0
0
0
0
11
81
104
26
Depreciation
-
0
5
5
8
7
6
11
7
2
PBT
-
-2
-5
-3
-5
-11
-25
-195
-159
47
Tax
-
0
0
0
0
-5
-11
-152
9
6
Tax Rate
-
0%
0%
-1%
0%
32%
32%
55%
-3%
14%
PAT
-
-2
-5
-3
-3
-12
-23
-124
-293
40
PAT before Minority Interest
-
-2
-5
-3
-3
-12
-23
-124
-293
40
Minority Interest
-
0
0
0
0
0
0
0
0
0
PAT Margin
-
-136%
-165%
-35%
-42%
-105%
-73%
-70%
-67%
6%
PAT Growth
-
58%
-72%
18%
71%
50%
81%
58%
-831%
 
EPS
-
-0.87
-2.07
-1.21
-1.46
-5.14
-10.19
-54.20
-128.61
17.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Dec 09
Jun 08
Shareholder's Funds
39
47
16
4
7
19
42
30
291
Share Capital
127
127
127
127
127
127
127
21
19
Total Reserves
-87
-80
-111
-123
-120
-108
-85
9
267
Non-Current Liabilities
-119
-119
-118
275
283
451
552
970
382
Secured Loans
0
0
0
398
398
560
653
891
291
Unsecured Loans
19
19
19
15
23
23
19
71
87
Long Term Provisions
0
0
0
0
0
0
0
0
0
Current Liabilities
895
900
901
506
526
366
281
53
45
Trade Payables
6
7
8
9
10
10
34
24
25
Other Current Liabilities
2
3
4
447
466
301
192
14
7
Short Term Borrowings
883
887
888
45
45
48
46
0
0
Short Term Provisions
3
4
1
5
6
7
9
15
13
Total Liabilities
815
828
798
784
816
835
874
1,053
718
Net Block
145
151
147
156
106
113
117
110
43
Gross Block
206
211
203
207
150
150
148
130
56
Accumulated Depreciation
61
61
56
51
43
37
31
20
13
Non Current Assets
571
577
575
583
597
602
596
496
261
Capital Work in Progress
242
242
243
243
318
318
306
385
217
Non Current Investment
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
184
185
186
185
173
171
172
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
Current Assets
244
250
222
200
208
222
269
550
453
Current Investments
0
0
0
0
0
0
0
0
0
Inventories
76
77
77
79
81
93
103
234
56
Sundry Debtors
156
157
130
102
107
109
123
193
224
Cash & Bank
2
5
3
3
3
3
13
9
41
Other Current Assets
11
2
2
3
17
18
29
115
132
Short Term Loans & Adv.
9
9
9
14
14
15
26
113
132
Net Current Assets
-651
-650
-679
-306
-318
-144
-12
497
408
Total Assets
815
828
798
784
816
835
874
1,053
718

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Dec 09
Cash From Operating Activity
-6
11
-5
10
-2
-17
-56
-244
PBT
-2
-5
-3
-5
-11
-25
-259
-159
Adjustment
1
5
5
8
8
17
92
110
Changes in Working Capital
0
-25
-24
5
8
12
210
0
Cash after chg. in Working capital
-1
-24
-21
8
5
3
43
-50
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
1
-1
0
0
0
0
0
-5
Other Direct Exp. Paid
0
0
1
0
0
0
0
0
Extra & Other Items
-5
36
15
2
0
0
0
0
Cash From Investing Activity
6
-7
-1
16
2
-15
-11
-240
Net Fixed Assets
47
1
0
0
0
-17
73
Net Investments
24
0
0
15
0
0
0
Others
-65
-7
-1
1
1
2
-84
Cash from Financing Activity
-4
-2
7
-26
1
21
70
453
Net Cash Inflow / Outflow
-4
2
0
0
0
-10
4
-32
Opening Cash & Equivalents
5
3
3
3
3
13
9
41
Closing Cash & Equivalent
2
5
3
3
3
3
13
9

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Dec 09
Jun 08
Book Value (Rs.)
-28
-25
-39
-45
-48
-43
-31
11
150
ROA
0%
-1%
0%
0%
-1%
-3%
-13%
-33%
6%
ROE
0%
0%
0%
0%
0%
0%
0%
-193%
14%
ROCE
0%
0%
0%
0%
-2%
-3%
-21%
-22%
11%
Fixed Asset Turnover
0.01
0.01
0.04
0.04
0.07
0.21
1.27
4.71
11.71
Receivable days
0
0
5,475
4,820
3,523
1,338
327
174
125
Inventory Days
0
9,857
3,676
3,676
2,832
1,129
348
120
31
Payable days
1,216
476
418
323
215
198
43
19
16
Cash Conversion Cycle
-1,216
9,381
8,732
8,174
6,139
2,269
631
275
140
Total Debt/Equity
22.99
19.69
61.70
391.23
-192.13
124.91
26.17
43.08
1.35
Interest Cover
-43
-36
-7
-24
-47
-2
-2
-2
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.