Nifty
Sensex
:
:
10010.55
33838.93
-51.00 (-0.51%)
-270.61 (-0.79%)

Plastic Products

Rating :
N/A  (View)

BSE: 590013 | NSE: XPROINDIA

17.50
0.60 (3.55%)
04-Jun-2020 | 2:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  17.40
  •  17.60
  •  16.60
  •  16.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6939
  •  1.21
  •  35.85
  •  12.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20.08
  • 18.72
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 187.12
  • N/A
  • 0.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.02%
  • 6.19%
  • 36.80%
  • FII
  • DII
  • Others
  • 0%
  • 0.09%
  • 6.90%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.64
  • 6.05
  • 2.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.55
  • 57.10
  • 0.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.74
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.48
  • 0.60
  • 0.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.80
  • 12.03
  • 7.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
68
69
-2%
83
84
-2%
97
86
13%
106
0
0
Expenses
61
66
-8%
77
79
-2%
89
78
14%
96
0
0
EBITDA
7
3
128%
6
6
3%
8
8
-2%
10
0
0
EBIDTM
10%
4%
7%
7%
8%
9%
10%
0%
Other Income
1
4
-82%
0
3
-100%
0
0
-2%
1
0
0
Interest
5
5
-6%
5
6
-17%
5
5
5%
6
0
0
Depreciation
3
3
-3%
3
3
-5%
3
3
-6%
3
0
0
PBT
0
-1
-
-2
0
-
0
1
-71%
2
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
-1
-
-2
0
-
0
1
-71%
2
0
0
PATM
0%
-2%
-2%
0%
0%
2%
2%
0%
EPS
0.01
-1.23
-
-1.54
-0.14
-
0.36
1.24
-71%
2.08
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
347
307
319
275
259
243
226
246
307
220
Net Sales Growth
-
13%
-4%
16%
6%
7%
8%
-8%
-20%
39%
 
Cost Of Goods Sold
-
250
218
219
193
195
182
163
169
213
147
Gross Profit
-
97
89
100
83
63
60
63
77
95
73
GP Margin
-
28%
29%
31%
30%
24%
25%
28%
31%
31%
33%
Total Expenditure
-
320
287
293
262
256
240
220
223
277
200
Power & Fuel Cost
-
23
21
24
24
21
21
20
18
0
16
% Of Sales
-
7%
7%
8%
9%
8%
8%
9%
7%
0%
7%
Employee Cost
-
24
23
25
23
20
18
17
16
0
15
% Of Sales
-
7%
8%
8%
8%
8%
7%
8%
7%
0%
7%
Manufacturing Exp.
-
12
10
10
9
8
8
9
9
0
9
% Of Sales
-
3%
3%
3%
3%
3%
3%
4%
4%
0%
4%
General & Admin Exp.
-
4
4
4
4
4
3
3
4
1
4
% Of Sales
-
1%
1%
1%
1%
2%
1%
1%
2%
0%
2%
Selling & Distn. Exp.
-
2
5
6
5
3
3
3
4
0
5
% Of Sales
-
1%
2%
2%
2%
1%
1%
1%
1%
0%
2%
Miscellaneous Exp.
-
5
4
4
4
4
4
4
4
63
5
% Of Sales
-
1%
1%
1%
2%
2%
2%
2%
2%
20%
2%
EBITDA
-
27
21
26
14
3
3
6
23
30
21
EBITDA Margin
-
8%
7%
8%
5%
1%
1%
3%
9%
10%
9%
Other Income
-
8
5
4
3
5
6
9
9
1
1
Interest
-
20
21
25
22
13
12
11
10
9
7
Depreciation
-
13
16
17
18
14
11
11
12
13
11
PBT
-
2
-11
-12
-23
-19
-15
-7
10
9
4
Tax
-
0
0
0
10
-5
-5
-3
11
-2
3
Tax Rate
-
2%
0%
-1%
-41%
26%
31%
43%
24%
-21%
51%
PAT
-
2
10
-12
-35
-14
-10
-4
34
11
2
PAT before Minority Interest
-
2
10
-12
-35
-14
-10
-4
34
11
2
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
1%
3%
-4%
-13%
-5%
-4%
-2%
14%
4%
1%
PAT Growth
-
-78%
185%
65%
-153%
-34%
-153%
-112%
195%
356%
 
EPS
-
1.97
8.90
-10.42
-29.76
-11.76
-8.81
-3.48
28.47
9.66
2.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
82
80
69
82
117
132
143
148
117
108
Share Capital
12
12
12
12
12
12
12
11
11
11
Total Reserves
70
68
57
70
105
121
131
136
105
97
Non-Current Liabilities
117
138
152
138
132
156
125
23
82
83
Secured Loans
118
138
151
135
140
158
123
0
81
80
Unsecured Loans
0
0
0
0
0
0
0
18
0
0
Long Term Provisions
4
4
3
2
2
2
2
1
0
0
Current Liabilities
113
127
132
139
128
105
100
89
61
40
Trade Payables
53
56
49
41
48
37
36
22
57
29
Other Current Liabilities
28
34
39
53
42
38
21
31
0
8
Short Term Borrowings
33
35
44
45
38
29
42
33
0
0
Short Term Provisions
0
2
0
0
0
0
1
4
4
3
Total Liabilities
312
344
352
359
376
393
368
260
259
231
Net Block
188
202
226
251
250
104
91
97
122
125
Gross Block
304
349
382
392
374
104
91
97
207
198
Accumulated Depreciation
116
147
157
141
123
0
0
0
85
73
Non Current Assets
197
211
242
266
268
279
227
117
132
129
Capital Work in Progress
4
1
0
0
1
166
125
0
11
4
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
3
8
14
14
16
9
10
14
0
0
Other Non Current Assets
2
1
2
1
1
0
0
0
0
0
Current Assets
115
133
110
92
108
114
141
143
127
102
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
36
38
31
30
31
29
26
20
27
20
Sundry Debtors
57
50
57
37
41
31
34
30
61
46
Cash & Bank
5
19
8
7
18
25
55
79
29
26
Other Current Assets
17
13
5
2
19
29
26
14
10
10
Short Term Loans & Adv.
9
13
9
17
18
28
23
10
10
8
Net Current Assets
2
6
-22
-47
-20
9
41
54
66
62
Total Assets
312
344
352
359
376
393
368
260
259
231

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
29
34
24
14
-3
3
-15
40
29
0
PBT
2
11
-12
-23
-19
-15
-7
10
9
4
Adjustment
27
14
40
39
24
18
13
17
21
18
Changes in Working Capital
0
12
-6
-1
-8
0
-21
14
0
-22
Cash after chg. in Working capital
30
36
22
14
-3
3
-15
40
30
0
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1
-2
2
1
0
0
0
0
-1
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
-1
0
0
0
0
0
0
Cash From Investing Activity
7
28
-2
-4
18
-58
-108
37
-14
-2
Net Fixed Assets
42
33
10
-18
2
-64
-124
26
-59
-3
Net Investments
0
0
0
0
0
0
0
0
11
0
Others
-34
-5
-12
14
16
7
16
10
34
1
Cash from Financing Activity
-38
-63
-20
-10
-16
24
99
-26
-12
-4
Net Cash Inflow / Outflow
-2
0
1
0
0
-30
-24
50
3
-6
Opening Cash & Equivalents
2
3
2
2
2
55
79
29
26
32
Closing Cash & Equivalent
1
2
3
2
2
25
55
79
29
26

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
69
67
59
70
100
113
122
130
105
98
ROA
1%
3%
-3%
-10%
-4%
-3%
-1%
13%
5%
1%
ROE
3%
14%
-16%
-35%
-11%
-8%
-3%
25%
10%
2%
ROCE
8%
12%
5%
-1%
-2%
-1%
2%
27%
9%
6%
Fixed Asset Turnover
1.06
0.87
0.92
0.81
1.21
2.79
1.85
1.78
1.67
1.24
Receivable days
56
62
48
46
46
44
47
62
58
59
Inventory Days
39
40
31
36
38
37
33
31
25
28
Payable days
42
43
45
60
52
38
38
63
59
40
Cash Conversion Cycle
53
58
34
22
31
43
42
30
24
48
Total Debt/Equity
2.10
2.38
3.14
2.21
1.52
1.63
1.25
0.35
0.69
0.75
Interest Cover
1
1
1
0
0
0
0
5
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.